Total debt climbed to $17.8B (up 32% from $13.5B in 2024Q1) while equity deteriorated to -$4.5B, with a current ratio of 0.53 and cash of only $462M.
Marriott International, Inc. (MAR) balance sheet — 29-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Total Current Assets | 4.23B | 3.58B | 3.48B | 3.31B | 3.31B | 3.63B | 2.83B | 3.13B | 2.71B | 2.75B | 3.37B | 1.38B | 1.92B | 1.9B | 1.48B | 1.32B | 3.38B | 2.85B | 3.37B | 3.57B | 3.31B | 2.01B | 1.95B | 1.24B | 1.74B | 2.13B | 1.42B | 1.6B | 1.33B | 1.37B |
| Cash & Short-Term Investments | 462M | 358M | 396M | 338M | 507M | 1.39B | 877M | 225M | 316M | 383M | 858M | 96M | 104M | 126M | 88M | 102M | 505M | 115M | 134M | 332M | 193M | 203M | 770M | 229M | 198M | 817M | 334M | 489M | 390M | 289M |
| Cash Only | 462M | 358M | 396M | 338M | 507M | 1.39B | 877M | 225M | 316M | 383M | 858M | 96M | 104M | 126M | 88M | 102M | 505M | 115M | 134M | 332M | 193M | 203M | 770M | 229M | 198M | 817M | 334M | 489M | 390M | 289M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 3.34B | 2.91B | 2.79B | 2.71B | 2.57B | 1.98B | 1.77B | 2.4B | 2.13B | 1.97B | 1.7B | 1.1B | 1.1B | 1.08B | 1.03B | 875M | 938M | 838M | 898M | 1.15B | 1.06B | 837M | 797M | 699M | 524M | 611M | 728M | 740M | 605M | 724M |
| Days Sales Outstanding | 42.19 | 40.55 | 40.64 | 41.74 | 45.17 | 52.21 | 61.05 | 41.68 | 37.51 | 35.21 | 40.16 | 27.79 | 29.1 | 30.86 | 31.76 | 25.93 | 29.28 | 28.04 | 25.45 | 32.26 | 32.26 | 27.45 | 28.81 | 28.3 | 22.73 | 28.71 | 33.59 | 30.91 | 27.71 | 29.21 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 756M | 155M | 608M | 669M | 22M | 11M | 1.49B | 1.44B | 1.98B | 1.56B | 1.21B | 211M | 162M | 223M | 300M | 96M | 97M | 93M | 75M | 129M |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | 21.67 | 4.58 | 18.76 | 22.16 | 0.79 | 0.36 | 53.2 | 54.49 | 64.24 | 51.5 | 43.1 | 7.96 | 6.56 | 10.03 | 14.44 | 5.24 | 5.08 | 4.38 | 3.86 | - |
| Other Current Assets | 426M | 317M | 0 | 261M | 235M | 0 | 0 | 255M | 8M | 149M | 588M | 108M | 342M | 629M | 280M | 282M | 369M | 386M | 393M | 535M | 882M | 759M | 217M | 84M | 722M | 383M | 256M | 278M | 263M | 66M |
| Total Non-Current Assets | 23.86B | 23.96B | 22.7B | 22.36B | 21.5B | 21.93B | 21.88B | 21.92B | 20.99B | 21.2B | 20.77B | 4.7B | 4.94B | 4.89B | 4.87B | 4.59B | 5.6B | 5.08B | 5.54B | 5.37B | 5.27B | 6.52B | 6.72B | 6.94B | 6.55B | 6.98B | 6.82B | 5.72B | 4.9B | 4.19B |
| Property, Plant & Equipment | 2.76B | 2.9B | 2.68B | 2.51B | 2.57B | 2.56B | 2.27B | 2.79B | 1.96B | 1.79B | 2.33B | 1.03B | 1.46B | 1.54B | 1.54B | 1.17B | 1.31B | 1.36B | 1.44B | 1.33B | 1.24B | 2.34B | 2.39B | 2.51B | 2.59B | 2.93B | 3.24B | 2.85B | 2.27B | 1.54B |
| Fixed Asset Turnover | 10.27x | 9.05x | 9.37x | 9.45x | 8.08x | 5.40x | 4.67x | 7.51x | 10.61x | 11.41x | 6.60x | 14.08x | 9.45x | 8.29x | 7.68x | 10.55x | 8.94x | 8.01x | 8.93x | 9.77x | 9.69x | 4.75x | 4.23x | 3.59x | 3.25x | 2.65x | 2.44x | 3.07x | 3.50x | 5.89x |
| Goodwill | 8.88B | 8.91B | 8.73B | 8.89B | 8.87B | 9.07B | 9.18B | 9.05B | 9.04B | 9.21B | 7.6B | 943M | 894M | 874M | 874M | 875M | 875M | 875M | 875M | 921M | 921M | 924M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 10.46B | 10.34B | 9.49B | 9.19B | 8.75B | 8.93B | 8.99B | 8.64B | 8.38B | 8.8B | 9.27B | 1.45B | 1.35B | 1.13B | 1.11B | 846M | 768M | 731M | 710M | 635M | 575M | 466M | 1.44B | 1.45B | 1.42B | 1.76B | 1.83B | 1.82B | 1.71B | 724M |
| Long-Term Investments | 1.24B | 298M | 298M | 308M | 335M | 387M | 422M | 577M | 732M | 734M | 728M | 165M | 224M | 222M | 216M | 265M | 250M | 249M | 346M | 0 | 70M | 233M | 0 | 468M | 493M | 823M | 747M | 0 | 228M | 530M |
| Other Non-Current Assets | 895M | 950M | 852M | 796M | 736M | 748M | 775M | 712M | 712M | 563M | 722M | 438M | 485M | 474M | 447M | 559M | 1.47B | 845M | 1.43B | 1.81B | 1.8B | 2B | 2.5B | 2.98B | 2.54B | 2.28B | 1.75B | 1.06B | 913M | 675M |
| Total Assets | 28.09B | 27.54B | 26.18B | 25.67B | 24.82B | 25.55B | 24.7B | 25.05B | 23.7B | 23.95B | 24.14B | 6.08B | 6.87B | 6.79B | 6.34B | 5.91B | 8.98B | 7.93B | 8.9B | 8.94B | 8.59B | 8.53B | 8.67B | 8.18B | 8.3B | 9.11B | 8.24B | 7.32B | 6.23B | 5.56B |
| Asset Turnover | 0.97x | 0.95x | 0.96x | 0.92x | 0.84x | 0.54x | 0.43x | 0.84x | 0.88x | 0.85x | 0.64x | 2.38x | 2.01x | 1.88x | 1.86x | 2.08x | 1.30x | 1.38x | 1.45x | 1.45x | 1.40x | 1.30x | 1.17x | 1.10x | 1.01x | 0.85x | 0.96x | 1.19x | 1.28x | 1.63x |
| Asset Growth % | 18.63% | 5.19% | 1.98% | 3.46% | -2.89% | 3.45% | -1.4% | 5.72% | -1.05% | -0.8% | 296.91% | -11.41% | 1.04% | 7.13% | 7.31% | -34.21% | 13.24% | -10.9% | -0.44% | 4.12% | 0.68% | -1.59% | 6% | -1.43% | -8.91% | 10.56% | 12.47% | 17.5% | 12.16% | - |
| Total Current Liabilities | 7.9B | 8.4B | 8.65B | 7.76B | 7.34B | 6.41B | 5.75B | 6.68B | 6.44B | 5.81B | 5.15B | 3.23B | 3.06B | 2.67B | 2.77B | 2.56B | 2.5B | 2.29B | 2.53B | 2.88B | 2.52B | 1.99B | 2.36B | 1.77B | 2.21B | 1.8B | 1.92B | 1.74B | 1.41B | 1.64B |
| Accounts Payable | 819M | 814M | 763M | 738M | 746M | 726M | 527M | 720M | 767M | 783M | 687M | 593M | 605M | 557M | 569M | 548M | 634M | 562M | 704M | 789M | 658M | 520M | 570M | 584M | 529M | 697M | 660M | 628M | 497M | 839M |
| Days Payables Outstanding | 13.4 | 14.42 | 13.93 | 14.49 | 16.79 | 23.97 | 21.11 | 14.8 | 16.39 | 17.18 | 19.69 | 17.51 | 18.67 | 18.45 | 20.38 | 18.12 | 22.65 | 21.21 | 22.83 | 26.1 | 23.47 | 19.61 | 23.08 | 26.27 | 25.46 | 38.01 | 34.54 | 29.59 | 25.58 | - |
| Short-Term Debt | 460M | 1.21B | 1.31B | 553M | 684M | 805M | 1.17B | 977M | 833M | 398M | 309M | 300M | 324M | 6M | 407M | 355M | 138M | 64M | 120M | 175M | 15M | 56M | 489M | 64M | 242M | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 3.68B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70M | 101M | 178M | 141M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 3.5B | 3.49B | 3.33B | 3.31B | 2.52B | 1.77B | 2.26B | 2.53B | 2.12B | 1.87B | 952M | 699M | 666M | 1.05B | 1B | 1.04B | 1.14B | 1.01B | 1.17B | 1.06B | 857M | 789M | 710M | 1.06B | 747M | 1.26B | 1.11B | 915M | 57M |
| Current Ratio | 0.53x | 0.43x | 0.40x | 0.43x | 0.45x | 0.57x | 0.49x | 0.47x | 0.42x | 0.47x | 0.65x | 0.43x | 0.63x | 0.71x | 0.53x | 0.52x | 1.35x | 1.25x | 1.33x | 1.24x | 1.31x | 1.01x | 0.83x | 0.70x | 0.79x | 1.18x | 0.74x | 0.92x | 0.94x | 0.83x |
| Quick Ratio | 0.53x | 0.43x | 0.40x | 0.43x | 0.45x | 0.57x | 0.49x | 0.47x | 0.42x | 0.47x | 0.51x | 0.38x | 0.43x | 0.46x | 0.52x | 0.51x | 0.76x | 0.62x | 0.55x | 0.70x | 0.84x | 0.90x | 0.76x | 0.57x | 0.65x | 1.13x | 0.69x | 0.86x | 0.89x | 0.76x |
| Cash Conversion Cycle | 28.78 | - | - | - | - | - | - | - | - | - | 42.13 | 14.86 | 29.2 | 34.57 | 12.17 | 8.17 | 59.83 | 61.32 | 66.86 | 57.66 | 51.88 | 15.8 | 12.29 | 12.07 | 11.71 | -4.07 | 4.13 | 5.7 | 6 | - |
| Total Non-Current Liabilities | 24.71B | 22.91B | 20.52B | 18.59B | 16.91B | 17.73B | 18.52B | 17.67B | 15.03B | 14.46B | 13.64B | 6.44B | 6B | 5.53B | 4.85B | 4.13B | 4.9B | 4.5B | 4.98B | 4.64B | 3.45B | 3.27B | 2.22B | 2.57B | 2.52B | 3.83B | 3.05B | 2.67B | 2.25B | 1.33B |
| Long-Term Debt | 16.45B | 14.99B | 13.14B | 11.32B | 9.38B | 9.33B | 9.2B | 9.96B | 8.51B | 7.84B | 8.2B | 3.81B | 3.46B | 3.15B | 2.53B | 1.82B | 2.69B | 2.23B | 2.98B | 2.79B | 1.82B | 1.68B | 836M | 1.39B | 1.55B | 2.81B | 2.02B | 1.68B | 1.27B | 422M |
| Capital Lease Obligations | 3.62B | 879M | 794M | 887M | 1.03B | 1.1B | 823M | 882M | 0 | 0 | 0 | 0 | 7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 385M | 79M | 81M | 209M | 313M | 169M | 83M | 290M | 485M | 605M | 1.02B | 0 | 0 | 0 | 280M | 282M | 0 | 255M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 6.01B | 5.76B | 5.41B | 5.16B | 5.12B | 5.95B | 6.87B | 5.7B | 5.3B | 5.43B | 4.42B | 2.63B | 2.54B | 2.39B | 2.33B | 2.32B | 2.21B | 2.27B | 2B | 1.85B | 1.63B | 1.59B | 1.38B | 1.18B | 963M | 1.01B | 1.04B | 997M | 984M | 910M |
| Total Liabilities | 32.61B | 31.31B | 29.17B | 26.36B | 24.25B | 24.14B | 24.27B | 24.35B | 21.47B | 20.26B | 18.78B | 9.67B | 9.06B | 8.21B | 7.63B | 6.69B | 7.4B | 6.79B | 7.51B | 7.51B | 5.97B | 5.27B | 4.58B | 4.34B | 4.72B | 5.63B | 4.97B | 4.42B | 3.66B | 2.97B |
| Total Debt | 17.77B | 17.08B | 15.24B | 12.76B | 11.1B | 11.24B | 11.2B | 11.82B | 9.35B | 8.24B | 8.51B | 4.11B | 3.78B | 3.15B | 2.94B | 2.17B | 2.83B | 2.3B | 3.1B | 2.96B | 1.83B | 1.74B | 1.32B | 1.46B | 1.79B | 2.81B | 2.02B | 1.68B | 1.27B | 422M |
| Net Debt | 17.31B | 16.73B | 14.85B | 12.42B | 10.59B | 9.84B | 10.32B | 11.6B | 9.03B | 7.86B | 7.65B | 4.01B | 3.68B | 3.03B | 2.85B | 2.07B | 2.32B | 2.18B | 2.96B | 2.63B | 1.64B | 1.53B | 555M | 1.23B | 1.6B | 2B | 1.68B | 1.19B | 877M | 133M |
| Debt / Equity | -3.93x | - | - | - | 19.54x | 7.95x | 26.04x | 16.82x | 4.20x | 2.30x | 0.65x | - | - | - | - | - | 1.78x | 2.01x | 2.23x | 2.07x | 0.70x | 0.53x | 0.32x | 0.38x | 0.50x | 0.81x | 0.62x | 0.58x | 0.49x | 0.16x |
| Debt / EBITDA | 3.80x | 3.85x | 3.58x | 2.97x | 2.87x | 5.49x | 19.93x | 5.37x | 3.53x | 2.96x | 5.37x | 2.76x | 2.89x | 2.83x | 2.82x | 3.24x | 3.24x | 69.64x | 3.24x | 2.14x | 1.44x | 1.97x | 2.06x | 2.71x | 3.53x | 4.38x | 2.00x | 2.02x | 1.65x | 0.57x |
| Net Debt / EBITDA | 3.70x | 3.77x | 3.49x | 2.89x | 2.74x | 4.81x | 18.37x | 5.26x | 3.41x | 2.82x | 4.83x | 2.69x | 2.81x | 2.71x | 2.73x | 3.09x | 2.66x | 66.15x | 3.10x | 1.90x | 1.29x | 1.74x | 0.86x | 2.28x | 3.14x | 3.11x | 1.67x | 1.43x | 1.14x | 0.18x |
| Interest Coverage | 5.10x | 5.18x | 5.53x | 6.98x | 8.73x | 3.81x | -0.05x | 5.06x | 7.90x | 11.35x | 6.29x | 8.51x | 10.46x | 8.48x | 7.20x | 3.17x | 4.06x | -2.54x | 5.26x | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | -4.53B | -3.77B | -2.99B | -682M | 568M | 1.41B | 430M | 703M | 2.23B | 3.58B | 13.01B | -3.59B | -2.2B | -1.42B | -1.28B | -781M | 1.58B | 1.14B | 1.39B | 1.43B | 2.62B | 3.26B | 4.09B | 3.84B | 3.57B | 3.48B | 3.27B | 2.91B | 2.57B | 2.59B |
| Equity Growth % | -136.7% | -26.04% | -338.71% | -220.07% | -59.83% | 228.84% | -38.83% | -68.4% | -37.88% | -72.46% | 462.26% | -63.18% | -55.48% | -10.12% | -64.53% | -149.27% | 38.79% | -17.9% | -2.66% | -45.42% | -19.77% | -20.28% | 6.64% | 7.42% | 2.73% | 6.46% | 12.35% | 13.15% | -0.62% | - |
| Book Value per Share | -16.80 | -14.00 | -10.49 | -2.25 | 1.74 | 4.29 | 1.32 | 2.10 | 6.28 | 9.43 | 44.71 | -13.16 | -7.41 | -4.52 | -3.86 | -2.16 | 4.19 | 3.20 | 3.75 | 3.55 | 6.01 | 7.00 | 8.42 | 7.71 | 7.02 | 6.71 | 6.34 | 5.39 | 4.76 | 4.70 |
| Total Shareholders' Equity | -4.53B | -3.77B | -2.99B | -682M | 568M | 1.41B | 430M | 703M | 2.23B | 3.58B | 5.36B | -3.59B | -2.2B | -1.42B | -1.28B | -781M | 1.58B | 1.14B | 1.38B | 1.43B | 2.62B | 3.25B | 4.08B | 3.84B | 3.57B | 3.48B | 3.27B | 2.91B | 2.57B | 2.59B |
| Common Stock | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 0 |
| Retained Earnings | 19.46B | 18.41B | 16.53B | 14.84B | 12.34B | 10.3B | 9.21B | 9.64B | 8.98B | 7.24B | 6.5B | 4.88B | 4.29B | 3.84B | 3.51B | 3.21B | 3.29B | 3.1B | 3.56B | 3.33B | 2.86B | 2.5B | 1.95B | 1.5B | 1.13B | 941M | 851M | 508M | 218M | 0 |
| Treasury Stock | -29.68B | -27.9B | -24.64B | -20.93B | -17.02B | -14.45B | -14.5B | -14.38B | -12.19B | -9.42B | -6.46B | -11.1B | -9.22B | -7.93B | -7.34B | -6.46B | -5.35B | -5.56B | -5.76B | -5.49B | -3.91B | -2.67B | -1.2B | -865M | -667M | -503M | -454M | -305M | 0 | 0 |
| Accumulated OCI | -685M | -642M | -1.06B | -647M | -729M | -342M | -135M | -361M | -391M | -17M | -497M | -196M | -70M | -44M | -44M | -48M | -2M | 13M | -15M | 51M | 44M | -148M | -99M | -122M | -70M | -341M | -723M | -36M | -32M | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.65B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11M | 0 | 0 | 11M | 12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying MAR stock.
As of 2025, Marriott International, Inc. (MAR) had total assets of $27.54B including $3.58B in current assets.
Marriott International, Inc. (MAR) carries total debt of $17.08B, offset by $358.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Marriott International, Inc. (MAR) has total shareholders' equity (book value) of $-3771.0M ($-14.00 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Marriott International, Inc. (MAR) reported a current ratio of 0.43x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Negative equity and rising leverage
Metrics are mathematically derived from official filings.
Leverage Creeps Higher as Equity Turns Negative
Total debt climbed from $13.5B to $17.8B over ten quarters, while equity deteriorated from -$1.6B to -$4.5B, per reported balance sheet data, signaling a progressively leveraged capital structure.
The persistent growth in total liabilities, outpacing asset growth, suggests the company is increasingly funding operations and shareholder returns through debt. The widening negative equity, driven by cumulative buybacks exceeding retained earnings, indicates a structural shift toward a leveraged balance sheet that may constrain future financial flexibility.
Debt-Fueled Capital Returns Intensify
Total debt rose 32% from $13.5B in 2024Q1 to $17.8B in 2026Q2, while cash remained lean at $462M, as per quarterly filings, implying debt is the primary funding source for aggressive buybacks.
The debt-to-assets ratio increased from approximately 52% to 63% over the period, indicating a deliberate reliance on leverage. Given the asset-light model, this debt is not backed by significant tangible assets, raising the risk profile. The company's ability to service this debt depends on stable fee income, which is sensitive to travel demand cycles.
Asset-Light Model Masks Intangible Concentration
Goodwill of $8.9B represents 32% of total assets, while net PPE is only $2.8B, based on the latest balance sheet, underscoring the asset-light model's dependence on brand intangibles.
The high goodwill balance, largely from the Starwood acquisition, exposes the balance sheet to potential impairment if brand values or cash flows deteriorate. The relatively small PPE base confirms the fee-based, capital-light strategy, but also means the company has limited tangible collateral, which may increase borrowing costs or restrict access to credit in stress scenarios.
Negative Equity Deepens on Buyback Intensity
Shareholders' equity fell from -$1.6B to -$4.5B over ten quarters, as retained earnings grew only $4.2B while buybacks likely exceeded that, per reported figures, indicating capital returns are eroding the equity base.
The negative equity is a direct consequence of returning capital to shareholders at a pace that outstrips retained earnings accumulation. While this is common for asset-light franchisors, it leaves the company with no equity cushion against losses. Investors should monitor whether the pace of buybacks is sustainable without compromising investment in technology or brand support.
Thin Liquidity Relies on Credit Access
Current ratio fell to 0.53 in 2026Q2 from 0.42 in 2024Q1, with cash at $462M against $17.8B debt, as per the balance sheet, indicating a tight liquidity position.
The current ratio below 1 suggests potential difficulty covering short-term obligations with current assets alone, though the asset-light model generates steady fee cash flows. The low cash balance relative to debt highlights reliance on revolving credit and capital market access. Any disruption in credit availability could strain liquidity, especially if incentive fees decline during a downturn.
Negative Equity Distorts Leverage Metrics
With equity at -$4.5B, traditional D/E is incalculable, but debt-to-assets at 63% and negative equity signal a balance sheet that may be more fragile than headline metrics suggest, per reported data.
The negative equity is not necessarily a sign of distress for an asset-light company with stable cash flows, but it does mean that the company has no equity buffer to absorb losses. The rising debt load, combined with negative equity, could lead to covenant issues or credit rating downgrades if earnings falter. Investors should focus on cash flow adequacy and interest coverage rather than equity-based ratios.