Total debt climbed from $14.0 billion in 2024Q2 to $17.7 billion in 2026Q3 while shareholders' equity fell to negative $5.1 billion, indicating buyback-funded leverage that appears to warrant close monitoring given a current ratio of only 1.09.
Marriott International, Inc. (MAR) balance sheet — 29-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Total Current Assets | 3.71B | 3.58B | 3.48B | 3.31B | 3.31B | 3.63B | 2.83B | 3.13B | 2.71B | 2.75B | 3.37B | 1.38B | 1.92B | 1.9B | 1.48B | 1.32B | 3.38B | 2.85B | 3.37B | 3.57B | 3.31B | 2.01B | 1.95B | 1.24B | 1.74B | 2.13B | 1.42B | 1.6B | 1.33B | 1.37B |
| Cash & Short-Term Investments | 453M | 358M | 396M | 338M | 507M | 1.39B | 877M | 225M | 316M | 383M | 858M | 96M | 104M | 126M | 88M | 102M | 505M | 115M | 134M | 332M | 193M | 203M | 770M | 229M | 198M | 817M | 334M | 489M | 390M | 289M |
| Cash Only | 453M | 358M | 396M | 338M | 507M | 1.39B | 877M | 225M | 316M | 383M | 858M | 96M | 104M | 126M | 88M | 102M | 505M | 115M | 134M | 332M | 193M | 203M | 770M | 229M | 198M | 817M | 334M | 489M | 390M | 289M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 3.25B | 2.91B | 2.79B | 2.71B | 2.57B | 1.98B | 1.77B | 2.4B | 2.13B | 1.97B | 1.7B | 1.1B | 1.1B | 1.08B | 1.03B | 875M | 938M | 838M | 898M | 1.15B | 1.06B | 837M | 797M | 699M | 524M | 611M | 728M | 740M | 605M | 724M |
| Days Sales Outstanding | 41.9 | 40.55 | 40.64 | 41.74 | 45.17 | 52.21 | 61.05 | 41.68 | 37.51 | 35.21 | 40.16 | 27.79 | 29.1 | 30.86 | 31.76 | 25.93 | 29.28 | 28.04 | 25.45 | 32.26 | 32.26 | 27.45 | 28.81 | 28.3 | 22.73 | 28.71 | 33.59 | 30.91 | 27.71 | 29.21 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 756M | 155M | 608M | 669M | 22M | 11M | 1.49B | 1.44B | 1.98B | 1.56B | 1.21B | 211M | 162M | 223M | 300M | 96M | 97M | 93M | 75M | 129M |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | 21.67 | 4.58 | 18.76 | 22.16 | 0.79 | 0.36 | 53.2 | 54.49 | 64.24 | 51.5 | 43.1 | 7.96 | 6.56 | 10.03 | 14.44 | 5.24 | 5.08 | 4.38 | 3.86 | - |
| Other Current Assets | 0 | 317M | 0 | 261M | 235M | 0 | 0 | 255M | 8M | 149M | 588M | 108M | 342M | 629M | 280M | 282M | 369M | 386M | 393M | 535M | 882M | 759M | 217M | 84M | 722M | 383M | 256M | 278M | 263M | 66M |
| Total Non-Current Assets | 12.31B | 23.96B | 22.7B | 22.36B | 21.5B | 21.93B | 21.88B | 21.92B | 20.99B | 21.2B | 20.77B | 4.7B | 4.94B | 4.89B | 4.87B | 4.59B | 5.6B | 5.08B | 5.54B | 5.37B | 5.27B | 6.52B | 6.72B | 6.94B | 6.55B | 6.98B | 6.82B | 5.72B | 4.9B | 4.19B |
| Property, Plant & Equipment | 2.53B | 2.9B | 2.68B | 2.51B | 2.57B | 2.56B | 2.27B | 2.79B | 1.96B | 1.79B | 2.33B | 1.03B | 1.46B | 1.54B | 1.54B | 1.17B | 1.31B | 1.36B | 1.44B | 1.33B | 1.24B | 2.34B | 2.39B | 2.51B | 2.59B | 2.93B | 3.24B | 2.85B | 2.27B | 1.54B |
| Fixed Asset Turnover | 10.81x | 9.05x | 9.37x | 9.45x | 8.08x | 5.40x | 4.67x | 7.51x | 10.61x | 11.41x | 6.60x | 14.08x | 9.45x | 8.29x | 7.68x | 10.55x | 8.94x | 8.01x | 8.93x | 9.77x | 9.69x | 4.75x | 4.23x | 3.59x | 3.25x | 2.65x | 2.44x | 3.07x | 3.50x | 5.89x |
| Goodwill | 8.88B | 8.91B | 8.73B | 8.89B | 8.87B | 9.07B | 9.18B | 9.05B | 9.04B | 9.21B | 7.6B | 943M | 894M | 874M | 874M | 875M | 875M | 875M | 875M | 921M | 921M | 924M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 19.44B | 10.34B | 9.49B | 9.19B | 8.75B | 8.93B | 8.99B | 8.64B | 8.38B | 8.8B | 9.27B | 1.45B | 1.35B | 1.13B | 1.11B | 846M | 768M | 731M | 710M | 635M | 575M | 466M | 1.44B | 1.45B | 1.42B | 1.76B | 1.83B | 1.82B | 1.71B | 724M |
| Long-Term Investments | 1.28B | 298M | 298M | 308M | 335M | 387M | 422M | 577M | 732M | 734M | 728M | 165M | 224M | 222M | 216M | 265M | 250M | 249M | 346M | 0 | 70M | 233M | 0 | 468M | 493M | 823M | 747M | 0 | 228M | 530M |
| Other Non-Current Assets | -10.55B | 950M | 852M | 796M | 736M | 748M | 775M | 712M | 712M | 563M | 722M | 438M | 485M | 474M | 447M | 559M | 1.47B | 845M | 1.43B | 1.81B | 1.8B | 2B | 2.5B | 2.98B | 2.54B | 2.28B | 1.75B | 1.06B | 913M | 675M |
| Total Assets | 16.02B | 27.54B | 26.18B | 25.67B | 24.82B | 25.55B | 24.7B | 25.05B | 23.7B | 23.95B | 24.14B | 6.08B | 6.87B | 6.79B | 6.34B | 5.91B | 8.98B | 7.93B | 8.9B | 8.94B | 8.59B | 8.53B | 8.67B | 8.18B | 8.3B | 9.11B | 8.24B | 7.32B | 6.23B | 5.56B |
| Asset Turnover | 1.10x | 0.95x | 0.96x | 0.92x | 0.84x | 0.54x | 0.43x | 0.84x | 0.88x | 0.85x | 0.64x | 2.38x | 2.01x | 1.88x | 1.86x | 2.08x | 1.30x | 1.38x | 1.45x | 1.45x | 1.40x | 1.30x | 1.17x | 1.10x | 1.01x | 0.85x | 0.96x | 1.19x | 1.28x | 1.63x |
| Asset Growth % | -30.01% | 5.19% | 1.98% | 3.46% | -2.89% | 3.45% | -1.4% | 5.72% | -1.05% | -0.8% | 296.91% | -11.41% | 1.04% | 7.13% | 7.31% | -34.21% | 13.24% | -10.9% | -0.44% | 4.12% | 0.68% | -1.59% | 6% | -1.43% | -8.91% | 10.56% | 12.47% | 17.5% | 12.16% | - |
| Total Current Liabilities | 409M | 8.4B | 8.65B | 7.76B | 7.34B | 6.41B | 5.75B | 6.68B | 6.44B | 5.81B | 5.15B | 3.23B | 3.06B | 2.67B | 2.77B | 2.56B | 2.5B | 2.29B | 2.53B | 2.88B | 2.52B | 1.99B | 2.36B | 1.77B | 2.21B | 1.8B | 1.92B | 1.74B | 1.41B | 1.64B |
| Accounts Payable | 796M | 814M | 763M | 738M | 746M | 726M | 527M | 720M | 767M | 783M | 687M | 593M | 605M | 557M | 569M | 548M | 634M | 562M | 704M | 789M | 658M | 520M | 570M | 584M | 529M | 697M | 660M | 628M | 497M | 839M |
| Days Payables Outstanding | 13.31 | 14.42 | 13.93 | 14.49 | 16.79 | 23.97 | 21.11 | 14.8 | 16.39 | 17.18 | 19.69 | 17.51 | 18.67 | 18.45 | 20.38 | 18.12 | 22.65 | 21.21 | 22.83 | 26.1 | 23.47 | 19.61 | 23.08 | 26.27 | 25.46 | 38.01 | 34.54 | 29.59 | 25.58 | - |
| Short-Term Debt | 409M | 1.21B | 1.31B | 553M | 684M | 805M | 1.17B | 977M | 833M | 398M | 309M | 300M | 324M | 6M | 407M | 355M | 138M | 64M | 120M | 175M | 15M | 56M | 489M | 64M | 242M | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 5.04B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70M | 101M | 178M | 141M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | -1.36B | 3.5B | 3.49B | 3.33B | 3.31B | 2.52B | 1.77B | 2.26B | 2.53B | 2.12B | 1.87B | 952M | 699M | 666M | 1.05B | 1B | 1.04B | 1.14B | 1.01B | 1.17B | 1.06B | 857M | 789M | 710M | 1.06B | 747M | 1.26B | 1.11B | 915M | 57M |
| Current Ratio | 9.06x | 0.43x | 0.40x | 0.43x | 0.45x | 0.57x | 0.49x | 0.47x | 0.42x | 0.47x | 0.65x | 0.43x | 0.63x | 0.71x | 0.53x | 0.52x | 1.35x | 1.25x | 1.33x | 1.24x | 1.31x | 1.01x | 0.83x | 0.70x | 0.79x | 1.18x | 0.74x | 0.92x | 0.94x | 0.83x |
| Quick Ratio | 9.06x | 0.43x | 0.40x | 0.43x | 0.45x | 0.57x | 0.49x | 0.47x | 0.42x | 0.47x | 0.51x | 0.38x | 0.43x | 0.46x | 0.52x | 0.51x | 0.76x | 0.62x | 0.55x | 0.70x | 0.84x | 0.90x | 0.76x | 0.57x | 0.65x | 1.13x | 0.69x | 0.86x | 0.89x | 0.76x |
| Cash Conversion Cycle | 28.59 | - | - | - | - | - | - | - | - | - | 42.13 | 14.86 | 29.2 | 34.57 | 12.17 | 8.17 | 59.83 | 61.32 | 66.86 | 57.66 | 51.88 | 15.8 | 12.29 | 12.07 | 11.71 | -4.07 | 4.13 | 5.7 | 6 | - |
| Total Non-Current Liabilities | 32.7B | 22.91B | 20.52B | 18.59B | 16.91B | 17.73B | 18.52B | 17.67B | 15.03B | 14.46B | 13.64B | 6.44B | 6B | 5.53B | 4.85B | 4.13B | 4.9B | 4.5B | 4.98B | 4.64B | 3.45B | 3.27B | 2.22B | 2.57B | 2.52B | 3.83B | 3.05B | 2.67B | 2.25B | 1.33B |
| Long-Term Debt | 16.33B | 14.99B | 13.14B | 11.32B | 9.38B | 9.33B | 9.2B | 9.96B | 8.51B | 7.84B | 8.2B | 3.81B | 3.46B | 3.15B | 2.53B | 1.82B | 2.69B | 2.23B | 2.98B | 2.79B | 1.82B | 1.68B | 836M | 1.39B | 1.55B | 2.81B | 2.02B | 1.68B | 1.27B | 422M |
| Capital Lease Obligations | 3.56B | 879M | 794M | 887M | 1.03B | 1.1B | 823M | 882M | 0 | 0 | 0 | 0 | 7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 335M | 79M | 81M | 209M | 313M | 169M | 83M | 290M | 485M | 605M | 1.02B | 0 | 0 | 0 | 280M | 282M | 0 | 255M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 14B | 5.76B | 5.41B | 5.16B | 5.12B | 5.95B | 6.87B | 5.7B | 5.3B | 5.43B | 4.42B | 2.63B | 2.54B | 2.39B | 2.33B | 2.32B | 2.21B | 2.27B | 2B | 1.85B | 1.63B | 1.59B | 1.38B | 1.18B | 963M | 1.01B | 1.04B | 997M | 984M | 910M |
| Total Liabilities | 19.9B | 31.31B | 29.17B | 26.36B | 24.25B | 24.14B | 24.27B | 24.35B | 21.47B | 20.26B | 18.78B | 9.67B | 9.06B | 8.21B | 7.63B | 6.69B | 7.4B | 6.79B | 7.51B | 7.51B | 5.97B | 5.27B | 4.58B | 4.34B | 4.72B | 5.63B | 4.97B | 4.42B | 3.66B | 2.97B |
| Total Debt | 17.68B | 17.08B | 15.24B | 12.76B | 11.1B | 11.24B | 11.2B | 11.82B | 9.35B | 8.24B | 8.51B | 4.11B | 3.78B | 3.15B | 2.94B | 2.17B | 2.83B | 2.3B | 3.1B | 2.96B | 1.83B | 1.74B | 1.32B | 1.46B | 1.79B | 2.81B | 2.02B | 1.68B | 1.27B | 422M |
| Net Debt | 17.23B | 16.73B | 14.85B | 12.42B | 10.59B | 9.84B | 10.32B | 11.6B | 9.03B | 7.86B | 7.65B | 4.01B | 3.68B | 3.03B | 2.85B | 2.07B | 2.32B | 2.18B | 2.96B | 2.63B | 1.64B | 1.53B | 555M | 1.23B | 1.6B | 2B | 1.68B | 1.19B | 877M | 133M |
| Debt / Equity | -4.56x | - | - | - | 19.54x | 7.95x | 26.04x | 16.82x | 4.20x | 2.30x | 0.65x | - | - | - | - | - | 1.78x | 2.01x | 2.23x | 2.07x | 0.70x | 0.53x | 0.32x | 0.38x | 0.50x | 0.81x | 0.62x | 0.58x | 0.49x | 0.16x |
| Debt / EBITDA | 3.49x | 3.60x | 3.58x | 2.97x | 2.87x | 5.49x | 19.93x | 5.37x | 3.53x | 2.96x | 5.37x | 2.76x | 2.89x | 2.83x | 2.82x | 3.24x | 3.24x | 69.64x | 3.24x | 2.14x | 1.44x | 1.97x | 2.06x | 2.71x | 3.53x | 4.38x | 2.00x | 2.02x | 1.65x | 0.57x |
| Net Debt / EBITDA | 3.40x | 3.53x | 3.49x | 2.89x | 2.74x | 4.81x | 18.37x | 5.26x | 3.41x | 2.82x | 4.83x | 2.69x | 2.81x | 2.71x | 2.73x | 3.09x | 2.66x | 66.15x | 3.10x | 1.90x | 1.29x | 1.74x | 0.86x | 2.28x | 3.14x | 3.11x | 1.67x | 1.43x | 1.14x | 0.18x |
| Interest Coverage | 5.07x | 5.18x | 5.53x | 6.98x | 8.73x | 3.81x | -0.05x | 5.06x | 7.90x | 11.35x | 6.29x | 8.51x | 10.46x | 8.48x | 7.20x | 3.17x | 4.06x | -2.54x | 5.26x | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | -3.88B | -3.77B | -2.99B | -682M | 568M | 1.41B | 430M | 703M | 2.23B | 3.58B | 13.01B | -3.59B | -2.2B | -1.42B | -1.28B | -781M | 1.58B | 1.14B | 1.39B | 1.43B | 2.62B | 3.26B | 4.09B | 3.84B | 3.57B | 3.48B | 3.27B | 2.91B | 2.57B | 2.59B |
| Equity Growth % | -132.27% | -26.04% | -338.71% | -220.07% | -59.83% | 228.84% | -38.83% | -68.4% | -37.88% | -72.46% | 462.26% | -63.18% | -55.48% | -10.12% | -64.53% | -149.27% | 38.79% | -17.9% | -2.66% | -45.42% | -19.77% | -20.28% | 6.64% | 7.42% | 2.73% | 6.46% | 12.35% | 13.15% | -0.62% | - |
| Book Value per Share | -14.85 | -14.00 | -10.49 | -2.25 | 1.74 | 4.29 | 1.32 | 2.10 | 6.28 | 9.43 | 44.71 | -13.16 | -7.41 | -4.52 | -3.86 | -2.16 | 4.19 | 3.20 | 3.75 | 3.55 | 6.01 | 7.00 | 8.42 | 7.71 | 7.02 | 6.71 | 6.34 | 5.39 | 4.76 | 4.70 |
| Total Shareholders' Equity | -5.08B | -3.77B | -2.99B | -682M | 568M | 1.41B | 430M | 703M | 2.23B | 3.58B | 5.36B | -3.59B | -2.2B | -1.42B | -1.28B | -781M | 1.58B | 1.14B | 1.38B | 1.43B | 2.62B | 3.25B | 4.08B | 3.84B | 3.57B | 3.48B | 3.27B | 2.91B | 2.57B | 2.59B |
| Common Stock | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 0 |
| Retained Earnings | 20.06B | 18.41B | 16.53B | 14.84B | 12.34B | 10.3B | 9.21B | 9.64B | 8.98B | 7.24B | 6.5B | 4.88B | 4.29B | 3.84B | 3.51B | 3.21B | 3.29B | 3.1B | 3.56B | 3.33B | 2.86B | 2.5B | 1.95B | 1.5B | 1.13B | 941M | 851M | 508M | 218M | 0 |
| Treasury Stock | -30.95B | -27.9B | -24.64B | -20.93B | -17.02B | -14.45B | -14.5B | -14.38B | -12.19B | -9.42B | -6.46B | -11.1B | -9.22B | -7.93B | -7.34B | -6.46B | -5.35B | -5.56B | -5.76B | -5.49B | -3.91B | -2.67B | -1.2B | -865M | -667M | -503M | -454M | -305M | 0 | 0 |
| Accumulated OCI | -709M | -642M | -1.06B | -647M | -729M | -342M | -135M | -361M | -391M | -17M | -497M | -196M | -70M | -44M | -44M | -48M | -2M | 13M | -15M | 51M | 44M | -148M | -99M | -122M | -70M | -341M | -723M | -36M | -32M | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.65B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11M | 0 | 0 | 11M | 12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying MAR stock.
As of 2025, Marriott International, Inc. (MAR) had total assets of $27.54B including $3.58B in current assets.
Marriott International, Inc. (MAR) carries total debt of $17.08B, offset by $358.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Marriott International, Inc. (MAR) has total shareholders' equity (book value) of $-3771.0M ($-14.00 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Marriott International, Inc. (MAR) reported a current ratio of 0.43x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Negative equity and buyback-funded leverage
Metrics are mathematically derived from official filings.
Negative Equity Deepening Through Buybacks
According to reported quarterly figures, MAR's shareholders' equity deteriorated from negative $2.4 billion in 2024Q3 to negative $5.1 billion in 2026Q3, while total liabilities climbed toward $19.9 billion amid continued capital returns.
The trend suggests the balance sheet is weakening rather than strengthening, as retained earnings have grown more slowly than the deficit created by repurchases. Negative book equity is largely a product of aggressive capital return rather than operating losses, but it reduces the margin for error if debt markets tighten. Investors should monitor whether the deterioration stabilizes as buyback pacing moderates.
Debt Rising Faster Than Asset Base
Based on reported figures, MAR's total debt increased from $14.0 billion in 2024Q2 to $17.7 billion in 2026Q3, a roughly 26 percent rise that outpaced the modest growth in cash and retained earnings.
Leverage appears to be expanding in a manner consistent with a shareholder return policy partially funded through borrowing, rather than from a fixed-asset build-out. Because the company's asset-light model keeps capital expenditure low, the debt load is supported primarily by fee income durability rather than hard collateral. Refinancing exposure warrants further investigation, particularly if fee growth decelerates during a period of higher rates.
Thin Cash Buffer Against Current Obligations
As reported in financial statements, MAR held $453 million of cash in 2026Q3 against a current ratio of 1.09, leaving a narrow liquidity cushion relative to a balance sheet exceeding $16 billion in total assets.
Cash has remained in a narrow band between roughly $350 million and $680 million across the ten quarters, which suggests management runs the company with limited idle liquidity. The reliance on continuous credit market access to fund operations and buybacks may indicate vulnerability to a sudden tightening of financing conditions. The current ratio's sharp swings across quarters also reflect the timing of deferred revenue and working capital items rather than a stable structural position.
Goodwill-Heavy Asset Base Dominates
Based on MAR's reported figures, goodwill of roughly $8.9 billion and net PP&E of $2.5 billion to $2.9 billion make intangibles the dominant asset category, reflecting the Starwood acquisition legacy rather than physical property.
The asset mix confirms an asset-light model, with property, plant and equipment representing a small fraction of total assets. The large goodwill balance carries impairment risk if the luxury or international segments underperform, which could reduce reported equity further. Investors should treat the goodwill figure as a potential source of future write-down volatility rather than a stable store of value.
Deferred Revenue Swings Mask Underlying Trend
According to recent SEC filings, MAR's deferred revenue moved from $1.1 billion in 2024Q4 to $5.0 billion in 2026Q2 before falling to $2.7 billion, a volatility that headline balance sheet snapshots may fail to convey.
The spike in deferred revenue in 2026Q2 appears to reflect timing of advance fee collections rather than a durable increase in forward commitments, which makes single-quarter comparisons unreliable. Liability figures therefore may flatter or understate liquidity depending on the reporting date. Analysts should look at trailing averages rather than point-in-time values when judging the true working capital position.