VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MAR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
MARMarriott International, Inc.
$377.31$99.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMARBalance Sheet

Marriott International, Inc. (MAR) Balance Sheet

29Y historyFree accessUpdated daily

The company's financial position is characterized by a deteriorating equity base that reached -$4.1 billion in 2026Q1, alongside a rising debt burden of $16.5 billion.

MAR Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Total Current Assets3.91B3.58B3.48B3.31B3.31B3.63B2.83B3.13B2.71B2.75B3.37B1.38B1.92B1.9B1.48B1.32B3.38B2.85B3.37B3.57B3.31B2.01B1.95B1.24B1.74B2.13B1.42B1.6B1.33B1.37B
Cash & Short-Term Investments454M358M396M338M507M1.39B877M225M316M383M858M96M104M126M88M102M505M115M134M332M193M203M770M229M198M817M334M489M390M289M
Cash Only454M358M396M338M507M1.39B877M225M316M383M858M96M104M126M88M102M505M115M134M332M193M203M770M229M198M817M334M489M390M289M
Short-Term Investments000000000000000000000000000000
Accounts Receivable3.09B2.91B2.79B2.71B2.57B1.98B1.77B2.4B2.13B1.97B1.7B1.1B1.1B1.08B1.03B875M938M838M898M1.15B1.06B837M797M699M524M611M728M740M605M724M
Days Sales Outstanding41.4940.5540.6441.7445.1752.2161.0541.6837.5135.2140.1627.7929.130.8631.7625.9329.2828.0425.4532.2632.2627.4528.8128.322.7328.7133.5930.9127.7129.21
Inventory0000000000756M155M608M669M22M11M1.49B1.44B1.98B1.56B1.21B211M162M223M300M96M97M93M75M129M
Days Inventory Outstanding----------21.674.5818.7622.160.790.3653.254.4964.2451.543.17.966.5610.0314.445.245.084.383.86-
Other Current Assets0317M0261M235M00255M8M149M588M108M342M629M280M282M369M386M393M535M882M759M217M84M722M383M256M278M263M66M
Total Non-Current Assets23.94B23.96B22.7B22.36B21.5B21.93B21.88B21.92B20.99B21.2B20.77B4.7B4.94B4.89B4.87B4.59B5.6B5.08B5.54B5.37B5.27B6.52B6.72B6.94B6.55B6.98B6.82B5.72B4.9B4.19B
Property, Plant & Equipment1.96B2.9B2.68B2.51B2.57B2.56B2.27B2.79B1.96B1.79B2.33B1.03B1.46B1.54B1.54B1.17B1.31B1.36B1.44B1.33B1.24B2.34B2.39B2.51B2.59B2.93B3.24B2.85B2.27B1.54B
Fixed Asset Turnover10.08x9.05x9.37x9.45x8.08x5.40x4.67x7.51x10.61x11.41x6.60x14.08x9.45x8.29x7.68x10.55x8.94x8.01x8.93x9.77x9.69x4.75x4.23x3.59x3.25x2.65x2.44x3.07x3.50x5.89x
Goodwill8.87B8.91B8.73B8.89B8.87B9.07B9.18B9.05B9.04B9.21B7.6B943M894M874M874M875M875M875M875M921M921M924M00000000
Intangible Assets10.37B10.34B9.49B9.19B8.75B8.93B8.99B8.64B8.38B8.8B9.27B1.45B1.35B1.13B1.11B846M768M731M710M635M575M466M1.44B1.45B1.42B1.76B1.83B1.82B1.71B724M
Long-Term Investments1.2B298M298M308M335M387M422M577M732M734M728M165M224M222M216M265M250M249M346M070M233M0468M493M823M747M0228M530M
Other Non-Current Assets1.89B950M852M796M736M748M775M712M712M563M722M438M485M474M447M559M1.47B845M1.43B1.81B1.8B2B2.5B2.98B2.54B2.28B1.75B1.06B913M675M
Total Assets27.86B27.54B26.18B25.67B24.82B25.55B24.7B25.05B23.7B23.95B24.14B6.08B6.87B6.79B6.34B5.91B8.98B7.93B8.9B8.94B8.59B8.53B8.67B8.18B8.3B9.11B8.24B7.32B6.23B5.56B
Asset Turnover0.96x0.95x0.96x0.92x0.84x0.54x0.43x0.84x0.88x0.85x0.64x2.38x2.01x1.88x1.86x2.08x1.30x1.38x1.45x1.45x1.40x1.30x1.17x1.10x1.01x0.85x0.96x1.19x1.28x1.63x
Asset Growth %22.13%5.19%1.98%3.46%-2.89%3.45%-1.4%5.72%-1.05%-0.8%296.91%-11.41%1.04%7.13%7.31%-34.21%13.24%-10.9%-0.44%4.12%0.68%-1.59%6%-1.43%-8.91%10.56%12.47%17.5%12.16%-
Total Current Liabilities8.52B8.4B8.65B7.76B7.34B6.41B5.75B6.68B6.44B5.81B5.15B3.23B3.06B2.67B2.77B2.56B2.5B2.29B2.53B2.88B2.52B1.99B2.36B1.77B2.21B1.8B1.92B1.74B1.41B1.64B
Accounts Payable763M814M763M738M746M726M527M720M767M783M687M593M605M557M569M548M634M562M704M789M658M520M570M584M529M697M660M628M497M839M
Days Payables Outstanding13.614.4213.9314.4916.7923.9721.1114.816.3917.1819.6917.5118.6718.4520.3818.1222.6521.2122.8326.123.4719.6123.0826.2725.4638.0134.5429.5925.58-
Short-Term Debt1.21B1.21B1.31B553M684M805M1.17B977M833M398M309M300M324M6M407M355M138M64M120M175M15M56M489M64M242M00000
Deferred Revenue (Current)00000000000000000070M101M178M141M00000000
Other Current Liabilities3.52B3.5B3.49B3.33B3.31B2.52B1.77B2.26B2.53B2.12B1.87B952M699M666M1.05B1B1.04B1.14B1.01B1.17B1.06B857M789M710M1.06B747M1.26B1.11B915M57M
Current Ratio0.46x0.43x0.40x0.43x0.45x0.57x0.49x0.47x0.42x0.47x0.65x0.43x0.63x0.71x0.53x0.52x1.35x1.25x1.33x1.24x1.31x1.01x0.83x0.70x0.79x1.18x0.74x0.92x0.94x0.83x
Quick Ratio0.46x0.43x0.40x0.43x0.45x0.57x0.49x0.47x0.42x0.47x0.51x0.38x0.43x0.46x0.52x0.51x0.76x0.62x0.55x0.70x0.84x0.90x0.76x0.57x0.65x1.13x0.69x0.86x0.89x0.76x
Cash Conversion Cycle27.89---------42.1314.8629.234.5712.178.1759.8361.3266.8657.6651.8815.812.2912.0711.71-4.074.135.76-
Total Non-Current Liabilities23.43B22.91B20.52B18.59B16.91B17.73B18.52B17.67B15.03B14.46B13.64B6.44B6B5.53B4.85B4.13B4.9B4.5B4.98B4.64B3.45B3.27B2.22B2.57B2.52B3.83B3.05B2.67B2.25B1.33B
Long-Term Debt15.32B14.99B13.14B11.32B9.38B9.33B9.2B9.96B8.51B7.84B8.2B3.81B3.46B3.15B2.53B1.82B2.69B2.23B2.98B2.79B1.82B1.68B836M1.39B1.55B2.81B2.02B1.68B1.27B422M
Capital Lease Obligations2.76B879M794M887M1.03B1.1B823M882M00007M00000000000000000
Deferred Tax Liabilities345M79M81M209M313M169M83M290M485M605M1.02B000280M282M0255M000000000000
Other Non-Current Liabilities6.8B5.76B5.41B5.16B5.12B5.95B6.87B5.7B5.3B5.43B4.42B2.63B2.54B2.39B2.33B2.32B2.21B2.27B2B1.85B1.63B1.59B1.38B1.18B963M1.01B1.04B997M984M910M
Total Liabilities31.95B31.31B29.17B26.36B24.25B24.14B24.27B24.35B21.47B20.26B18.78B9.67B9.06B8.21B7.63B6.69B7.4B6.79B7.51B7.51B5.97B5.27B4.58B4.34B4.72B5.63B4.97B4.42B3.66B2.97B
Total Debt16.53B17.08B15.24B12.76B11.1B11.24B11.2B11.82B9.35B8.24B8.51B4.11B3.78B3.15B2.94B2.17B2.83B2.3B3.1B2.96B1.83B1.74B1.32B1.46B1.79B2.81B2.02B1.68B1.27B422M
Net Debt16.08B16.73B14.85B12.42B10.59B9.84B10.32B11.6B9.03B7.86B7.65B4.01B3.68B3.03B2.85B2.07B2.32B2.18B2.96B2.63B1.64B1.53B555M1.23B1.6B2B1.68B1.19B877M133M
Debt / Equity-4.04x---19.54x7.95x26.04x16.82x4.20x2.30x0.65x-----1.78x2.01x2.23x2.07x0.70x0.53x0.32x0.38x0.50x0.81x0.62x0.58x0.49x0.16x
Debt / EBITDA3.64x3.85x3.58x2.97x2.87x5.49x19.93x5.37x3.53x2.96x5.37x2.76x2.89x2.83x2.82x3.24x3.24x69.64x3.24x2.14x1.44x1.97x2.06x2.71x3.53x4.38x2.00x2.02x1.65x0.57x
Net Debt / EBITDA3.54x3.77x3.49x2.89x2.74x4.81x18.37x5.26x3.41x2.82x4.83x2.69x2.81x2.71x2.73x3.09x2.66x66.15x3.10x1.90x1.29x1.74x0.86x2.28x3.14x3.11x1.67x1.43x1.14x0.18x
Interest Coverage5.20x5.18x5.53x6.98x8.73x3.81x-0.05x5.06x7.90x11.35x6.29x8.51x10.46x8.48x7.20x3.17x4.06x-2.54x5.26x-----------
Total Equity-4.09B-3.77B-2.99B-682M568M1.41B430M703M2.23B3.58B13.01B-3.59B-2.2B-1.42B-1.28B-781M1.58B1.14B1.39B1.43B2.62B3.26B4.09B3.84B3.57B3.48B3.27B2.91B2.57B2.59B
Equity Growth %-125.78%-26.04%-338.71%-220.07%-59.83%228.84%-38.83%-68.4%-37.88%-72.46%462.26%-63.18%-55.48%-10.12%-64.53%-149.27%38.79%-17.9%-2.66%-45.42%-19.77%-20.28%6.64%7.42%2.73%6.46%12.35%13.15%-0.62%-
Book Value per Share-15.19-14.00-10.49-2.251.744.291.322.106.289.4344.71-13.16-7.41-4.52-3.86-2.164.193.203.753.556.017.008.427.717.026.716.345.394.764.70
Total Shareholders' Equity-4.09B-3.77B-2.99B-682M568M1.41B430M703M2.23B3.58B5.36B-3.59B-2.2B-1.42B-1.28B-781M1.58B1.14B1.38B1.43B2.62B3.25B4.08B3.84B3.57B3.48B3.27B2.91B2.57B2.59B
Common Stock5M5M5M5M5M5M5M5M5M5M5M5M5M5M5M5M5M5M5M5M5M3M3M3M3M3M3M3M3M0
Retained Earnings18.88B18.41B16.53B14.84B12.34B10.3B9.21B9.64B8.98B7.24B6.5B4.88B4.29B3.84B3.51B3.21B3.29B3.1B3.56B3.33B2.86B2.5B1.95B1.5B1.13B941M851M508M218M0
Treasury Stock-28.58B-27.9B-24.64B-20.93B-17.02B-14.45B-14.5B-14.38B-12.19B-9.42B-6.46B-11.1B-9.22B-7.93B-7.34B-6.46B-5.35B-5.56B-5.76B-5.49B-3.91B-2.67B-1.2B-865M-667M-503M-454M-305M00
Accumulated OCI-715M-642M-1.06B-647M-729M-342M-135M-361M-391M-17M-497M-196M-70M-44M-44M-48M-2M13M-15M51M44M-148M-99M-122M-70M-341M-723M-36M-32M0
Minority Interest00000000007.65B000000011M0011M12M0000000

Key Metrics

Growth RegimeStable
ProfitabilityModerate
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Negative equity and leverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Negative Equity Position Trends

As reported in recent financial statements, Marriott's equity has remained in negative territory for ten consecutive quarters, deteriorating from -$682 million in 2023Q4 to -$4.1 billion by 2026Q1, signaling a structural reliance on debt-funded capital returns that continues to erode the company's net book value.

The consistent decline in equity suggests that aggressive share repurchases are outpacing the company's ability to generate retained earnings. Investors should monitor whether this trajectory limits future financial flexibility, as the persistent negative equity position leaves little room for balance sheet shocks.

Rising Debt Burden Amid Expansion

According to quarterly filings, Marriott's total debt has climbed steadily from $12.8 billion in 2023Q4 to $16.5 billion in 2026Q1, reflecting a strategic reliance on external financing to support both operational growth and the company's ongoing commitment to returning capital to shareholders.

While the asset-light model theoretically supports higher leverage, the steady increase in debt obligations warrants caution given the cyclical nature of lodging demand. The reliance on credit markets to fund operations suggests that refinancing risks could become material if interest rate environments or credit spreads shift unfavorably.

Tight Liquidity Buffers Limit Flexibility

Based on reported figures, Marriott maintains a consistently low current ratio, which has hovered between 0.40 and 0.47 over the last ten quarters, indicating that current assets are insufficient to cover short-term liabilities without continuous access to revolving credit facilities or ongoing cash flow generation.

This liquidity profile appears lean for a global hospitality firm, suggesting that the company operates with minimal cash reserves relative to its scale. Such a structure implies that any disruption in fee collection or a sudden spike in working capital needs could necessitate immediate external liquidity support.

Goodwill Concentration Masks Asset Quality

As disclosed in recent balance sheets, goodwill accounts for $8.9 billion of the company's $27.9 billion in total assets as of 2026Q1, representing a significant portion of the asset base that is inherently sensitive to long-term impairment risks should brand value or market conditions decline.

The high concentration of intangible assets relative to physical property suggests that the balance sheet is heavily reliant on the perceived value of acquired brands. Investors should consider that any material degradation in the competitive standing of these brands could trigger non-cash write-downs, further pressuring the already negative equity position.

MAR — Frequently Asked Questions

Quick answers to the most common questions about buying MAR stock.

What are the total assets of Marriott International, Inc. (MAR)?

As of 2025, Marriott International, Inc. (MAR) had total assets of $27.54B including $3.58B in current assets.

How much debt does Marriott International, Inc. (MAR) have?

Marriott International, Inc. (MAR) carries total debt of $17.08B, offset by $358.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Marriott International, Inc.?

Marriott International, Inc. (MAR) has total shareholders' equity (book value) of $-3771.0M ($-14.00 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Marriott International, Inc.'s current ratio and liquidity?

Marriott International, Inc. (MAR) reported a current ratio of 0.43x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.