Operating margin improved to 18.2% in 2026Q3 from 11.6% in 2025Q4 while revenue growth of 8.0% and diluted EPS of $3.04 suggest earnings momentum, though the 22.0% gross margin reflects reimbursable cost presentation and stock-based compensation of $65 million per quarter remains a recurring cost.
Marriott International, Inc. (MAR) annual income statement — 29-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Sales/Revenue | 27.42B | 26.19B | 25.1B | 23.71B | 20.77B | 13.86B | 10.57B | 20.97B | 20.76B | 20.45B | 15.41B | 14.49B | 13.8B | 12.78B | 11.81B | 12.32B | 11.69B | 10.91B | 12.88B | 12.99B | 11.99B | 11.13B | 10.1B | 9.01B | 8.41B | 7.77B | 7.91B | 8.74B | 7.97B | 9.05B |
| Revenue Growth % | 5.77% | 4.33% | 5.85% | 14.15% | 49.91% | 31.09% | -49.59% | 1.03% | 1.5% | 32.74% | 6.36% | 5% | 7.92% | 8.21% | -4.08% | 5.35% | 7.18% | -15.3% | -0.85% | 8.3% | 7.78% | 10.2% | 12.04% | 7.12% | 8.33% | -1.81% | -9.47% | 9.68% | -11.92% | - |
| Cost of Goods Sold | 21.88B | 20.6B | 20B | 18.59B | 16.21B | 11.06B | 9.11B | 17.75B | 17.08B | 16.64B | 12.73B | 12.36B | 11.83B | 11.02B | 10.19B | 11.04B | 10.22B | 9.67B | 11.26B | 11.03B | 10.23B | 9.68B | 9.02B | 8.11B | 7.58B | 6.69B | 6.97B | 7.75B | 7.09B | 0 |
| COGS % of Revenue | - | 78.66% | 79.68% | 78.39% | 78.06% | 79.79% | 86.2% | 84.66% | 82.3% | 81.36% | 82.66% | 85.34% | 85.75% | 86.2% | 86.25% | 89.62% | 87.38% | 88.68% | 87.4% | 84.94% | 85.29% | 86.95% | 89.27% | 90.02% | 90.12% | 86.16% | 88.17% | 88.65% | 89.01% | - |
| Gross Profit | 5.54B | 5.59B | 5.1B | 5.12B | 4.56B | 2.8B | 1.46B | 3.22B | 3.67B | 3.81B | 2.67B | 2.12B | 1.97B | 1.76B | 1.62B | 1.28B | 1.48B | 1.24B | 1.62B | 1.96B | 1.76B | 1.45B | 1.08B | 900M | 831M | 1.07B | 936M | 992M | 876M | 9.05B |
| Gross Margin % | 20.22% | 21.34% | 20.32% | 21.61% | 21.94% | 20.21% | 13.8% | 15.34% | 17.7% | 18.64% | 17.34% | 14.66% | 14.25% | 13.8% | 13.75% | 10.38% | 12.62% | 11.32% | 12.6% | 15.06% | 14.71% | 13.05% | 10.73% | 9.98% | 9.88% | 13.84% | 11.83% | 11.35% | 10.99% | 100% |
| Gross Profit Growth % | - | 9.53% | -0.45% | 12.42% | 62.73% | 91.98% | -54.65% | -12.44% | -3.65% | 42.7% | 25.86% | 7.99% | 11.45% | 8.62% | 27.07% | -13.36% | 19.43% | -23.91% | -17.02% | 10.88% | 21.49% | 33.95% | 20.44% | 8.3% | -22.7% | 14.85% | -5.65% | 13.24% | -90.32% | - |
| Operating Expenses | 1.2B | 1.45B | 1.33B | 1.26B | 1.1B | 1.05B | 1.38B | 1.42B | 1.31B | 1.31B | 1.25B | 773M | 807M | 776M | 684M | 752M | 780M | 1.39B | 858M | 768M | 677M | 753M | 607M | 523M | 510M | 655M | 125M | 326M | 250M | 8.44B |
| OpEx % of Revenue | - | 5.54% | 5.31% | 5.31% | 5.28% | 7.58% | 13.01% | 6.76% | 6.3% | 6.4% | 8.1% | 5.34% | 5.85% | 6.07% | 5.79% | 6.11% | 6.67% | 12.72% | 6.66% | 5.91% | 5.64% | 6.77% | 6.01% | 5.8% | 6.06% | 8.43% | 1.58% | 3.73% | 3.14% | 93.27% |
| Selling, General & Admin | 894M | 965M | 1.07B | 1.01B | 891M | 823M | 762M | 938M | 927M | 921M | 743M | 634M | 659M | 649M | 582M | 752M | 780M | 722M | 803M | 785M | 677M | 781M | 607M | 523M | 510M | 655M | 125M | 164M | 110M | 0 |
| SG&A % of Revenue | - | 3.69% | 4.28% | 4.26% | 4.29% | 5.94% | 7.21% | 4.47% | 4.47% | 4.5% | 4.82% | 4.38% | 4.78% | 5.08% | 4.93% | 6.11% | 6.67% | 6.62% | 6.24% | 6.04% | 5.64% | 7.02% | 6.01% | 5.8% | 6.06% | 8.43% | 1.58% | 1.88% | 1.38% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 4M | 486M | 260M | 249M | 205M | 228M | 613M | 479M | 381M | 388M | 505M | 139M | 148M | 127M | 102M | 0 | 0 | 665M | 55M | -17M | 0 | -28M | 0 | 0 | 0 | 0 | 0 | 162M | 140M | 8.44B |
| Operating Income | 4.34B | 4.14B | 3.77B | 3.86B | 3.46B | 1.75B | 84M | 1.8B | 2.37B | 2.5B | 1.42B | 1.35B | 1.16B | 988M | 940M | 526M | 695M | -152M | 765M | 1.19B | 1.09B | 699M | 477M | 377M | 321M | 420M | 811M | 666M | 626M | 609M |
| Operating Margin % | 15.84% | 15.81% | 15.01% | 16.29% | 16.67% | 12.63% | 0.79% | 8.58% | 11.4% | 12.24% | 9.24% | 9.32% | 8.4% | 7.73% | 7.96% | 4.27% | 5.94% | -1.39% | 5.94% | 9.15% | 9.06% | 6.28% | 4.72% | 4.18% | 3.81% | 5.41% | 10.25% | 7.62% | 7.86% | 6.73% |
| Operating Income Growth % | - | 9.93% | -2.51% | 11.61% | 97.83% | 1983.33% | -95.33% | -23.92% | -5.51% | 75.84% | 5.48% | 16.48% | 17.31% | 5.11% | 78.71% | -24.32% | 557.24% | -119.87% | -35.61% | 9.29% | 55.51% | 46.54% | 26.53% | 17.45% | -23.57% | -48.21% | 21.77% | 6.39% | 2.79% | - |
| EBITDA | 5.07B | 4.74B | 4.26B | 4.3B | 3.86B | 2.04B | 562M | 2.2B | 2.65B | 2.78B | 1.58B | 1.49B | 1.31B | 1.11B | 1.04B | 670M | 873M | 33M | 955M | 1.39B | 1.27B | 883M | 643M | 537M | 508M | 642M | 1.01B | 828M | 766M | 735M |
| EBITDA Margin % | 18.49% | 18.1% | 16.97% | 18.13% | 18.59% | 14.76% | 5.32% | 10.5% | 12.77% | 13.61% | 10.27% | 10.28% | 9.47% | 8.72% | 8.82% | 5.44% | 7.47% | 0.3% | 7.42% | 10.66% | 10.63% | 7.93% | 6.37% | 5.96% | 6.04% | 8.26% | 12.72% | 9.47% | 9.61% | 8.13% |
| EBITDA Growth % | 5.27% | 11.29% | -0.95% | 11.34% | 88.85% | 263.88% | -74.49% | -16.87% | -4.78% | 75.81% | 6.31% | 13.93% | 17.22% | 7.01% | 55.52% | -23.25% | 2545.45% | -96.54% | -31.05% | 8.63% | 44.39% | 37.33% | 19.74% | 5.71% | -20.87% | -36.18% | 21.5% | 8.09% | 4.22% | - |
| D&A (Non-Cash Add-back) | 727M | 599M | 492M | 436M | 400M | 295M | 478M | 403M | 284M | 279M | 159M | 139M | 148M | 127M | 102M | 144M | 178M | 185M | 190M | 197M | 188M | 184M | 166M | 160M | 187M | 222M | 195M | 162M | 140M | 126M |
| EBIT | 4.41B | 4.19B | 3.85B | 3.94B | 3.52B | 1.6B | -21M | 1.99B | 2.69B | 3.27B | 1.47B | 1.42B | 1.2B | 1.02B | 986M | 520M | 731M | -300M | 857M | 1.19B | 1.09B | 699M | 477M | 377M | 321M | 420M | 811M | 666M | 626M | 609M |
| Net Interest Income | -823M | -767M | -655M | -535M | -377M | -392M | -418M | -368M | -318M | -250M | -199M | -138M | -85M | -97M | -120M | -150M | -161M | -93M | -124M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 47M | 42M | 40M | 30M | 26M | 28M | 27M | 26M | 22M | 38M | 35M | 29M | 30M | 23M | 17M | 14M | 19M | 25M | 39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 870M | 809M | 695M | 565M | 403M | 420M | 445M | 394M | 340M | 288M | 234M | 167M | 115M | 120M | 137M | 164M | 180M | 118M | 163M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -800M | -747M | -616M | -486M | -348M | -570M | -550M | -201M | -21M | 478M | -185M | -95M | -71M | -91M | -91M | -170M | -144M | -266M | -71M | -51M | 5M | 130M | 177M | 111M | 150M | 1M | -40M | -29M | 6M | -78M |
| Pretax Income | 3.54B | 3.39B | 3.15B | 3.38B | 3.11B | 1.18B | -466M | 1.6B | 2.35B | 2.98B | 1.24B | 1.25B | 1.09B | 897M | 849M | 356M | 551M | -418M | 694M | 1.14B | 1.09B | 829M | 654M | 488M | 471M | 421M | 771M | 637M | 632M | 531M |
| Pretax Margin % | 12.92% | 12.96% | 12.55% | 14.25% | 14.99% | 8.52% | -4.41% | 7.62% | 11.3% | 14.58% | 8.04% | 8.66% | 7.89% | 7.02% | 7.19% | 2.89% | 4.71% | -3.83% | 5.39% | 8.75% | 9.1% | 7.45% | 6.48% | 5.41% | 5.6% | 5.42% | 9.75% | 7.29% | 7.93% | 5.87% |
| Income Tax | 335M | 793M | 776M | 295M | 756M | 81M | -199M | 326M | 438M | 1.52B | 431M | 396M | 335M | 271M | 278M | 158M | 93M | -65M | 350M | 441M | 380M | 284M | 100M | -43M | 32M | 152M | 281M | 237M | 242M | 207M |
| Effective Tax Rate % | 9.45% | 23.36% | 24.63% | 8.73% | 24.28% | 6.86% | 42.7% | 20.39% | 18.68% | 51.07% | 34.79% | 31.55% | 30.79% | 30.21% | 32.74% | 44.38% | 16.88% | 15.55% | 50.43% | 38.79% | 34.8% | 34.26% | 15.29% | -8.81% | 6.79% | 36.1% | 36.45% | 37.21% | 38.29% | 38.98% |
| Net Income | 2.65B | 2.6B | 2.38B | 3.08B | 2.36B | 1.1B | -267M | 1.27B | 1.91B | 1.46B | 808M | 859M | 753M | 626M | 571M | 198M | 458M | -346M | 362M | 696M | 608M | 669M | 596M | 502M | 277M | 236M | 479M | 400M | 390M | 324M |
| Net Margin % | 9.68% | 9.93% | 9.46% | 13% | 11.35% | 7.93% | -2.53% | 6.07% | 9.19% | 7.13% | 5.24% | 5.93% | 5.46% | 4.9% | 4.83% | 1.61% | 3.92% | -3.17% | 2.81% | 5.36% | 5.07% | 6.01% | 5.9% | 5.57% | 3.29% | 3.04% | 6.05% | 4.58% | 4.89% | 3.58% |
| Net Income Growth % | 1.61% | 9.52% | -22.96% | 30.75% | 114.56% | 511.61% | -120.97% | -33.25% | 30.71% | 80.57% | -5.94% | 14.08% | 20.29% | 9.63% | 188.38% | -56.77% | 232.37% | -195.58% | -47.99% | 14.47% | -9.12% | 12.25% | 18.73% | 81.23% | 17.37% | -50.73% | 19.75% | 2.56% | 20.37% | - |
| Net Income (Continuing) | 3.21B | 2.6B | 2.38B | 3.08B | 2.36B | 1.1B | -267M | 1.27B | 1.91B | 1.46B | 808M | 859M | 753M | 626M | 571M | 198M | 458M | -353M | 344M | 697M | 712M | 543M | 594M | 476M | 439M | 269M | 490M | 400M | 390M | 324M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3M | -1M | 5M | 126M | 2M | 26M | -162M | -33M | -11M | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.65B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11M | 0 | 0 | 11M | 12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 10.16 | 9.49 | 8.33 | 10.18 | 7.24 | 3.34 | -0.82 | 3.79 | 5.10 | 3.84 | 2.73 | 3.15 | 2.54 | 2.00 | 1.72 | 0.55 | 1.21 | -0.97 | 0.98 | 1.73 | 1.39 | 1.43 | 1.23 | 1.01 | 0.54 | 0.46 | 0.93 | 0.74 | 0.72 | 0.59 |
| EPS Growth % | 5.07% | 13.93% | -18.17% | 40.61% | 116.77% | 507.32% | -121.64% | -25.69% | 32.81% | 40.66% | -13.33% | 24.02% | 27% | 16.28% | 212.73% | -54.55% | 224.74% | -198.98% | -43.35% | 24.46% | -2.8% | 16.26% | 21.78% | 87.04% | 17.39% | -50.54% | 25.68% | 2.78% | 22.03% | - |
| EPS (Basic) | - | 9.52 | 8.36 | 10.23 | 7.27 | 3.36 | -0.82 | 3.83 | 5.16 | 3.89 | 2.78 | 3.22 | 2.60 | 2.05 | 1.77 | 0.56 | 1.26 | -0.97 | 1.02 | 1.83 | 1.48 | 1.61 | 1.31 | 1.08 | 0.58 | 0.48 | 0.97 | 0.80 | 0.77 | 0.63 |
| Diluted Shares Outstanding | 261.2M | 269.4M | 285.2M | 302.9M | 325.8M | 329.3M | 325.8M | 335.5M | 354.2M | 379.9M | 290.9M | 272.8M | 296.8M | 313M | 332.9M | 362.3M | 378.3M | 356.4M | 370.7M | 402.06M | 435.92M | 466.42M | 485.9M | 497.54M | 509.14M | 518.65M | 515.14M | 539.16M | 540.09M | 550.49M |
| Basic Shares Outstanding | 260.6M | 268.5M | 284.2M | 301.5M | 324.4M | 327.2M | 325.8M | 332.7M | 350.1M | 375.2M | 290.9M | 267.3M | 289.9M | 305M | 322.6M | 350.1M | 362.8M | 356.4M | 355.6M | 380.33M | 409.76M | 445.63M | 459.72M | 470.82M | 488.36M | 494.23M | 487.02M | 501.42M | 505.46M | 515.81M |
| Dividend Payout Ratio | - | 27.6% | 28.72% | 19.04% | 13.61% | - | - | 48.08% | 28.47% | 33.04% | 46.29% | 29.45% | 29.61% | 31.31% | 33.45% | 67.68% | 9.39% | - | 31.77% | 15.09% | 15.3% | 12.56% | 12.25% | 13.55% | 23.47% | 25.85% | 11.48% | 13% | 9.49% | - |
Quick answers to the most common questions about buying MAR stock.
For fiscal year 2025, Marriott International, Inc. (MAR) reported total revenue of $26.19B. This represents a 189.5% increase compared to $9.05B in 1997.
Marriott International, Inc. (MAR) is profitable, generating $2.60B in net income for the fiscal year ending 2025 with a net profit margin of 9.9%.
Marriott International, Inc. (MAR) reported an operating income of $4.14B, resulting in an operating profit margin of 15.8%. This margin reflects the operational efficiency of the business before interest and taxes.
Marriott International, Inc. (MAR) generated $5.59B in gross profit for the year, representing a gross profit margin of 21.3%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Concentrated luxury and China exposure
Metrics are mathematically derived from official filings.
Revenue Growth Decelerating Toward Mid-Single Digits
Based on the reported quarterly figures, MAR's revenue growth moved from 4.7 percent in 2025Q2 to 8.0 percent in 2026Q3, following a 4.8 percent print in 2026Q2 that suggests growth is uneven rather than steadily accelerating across recent periods.
The reported revenue trajectory appears volatile, with a 2026Q3 reading of 8.0 percent sitting well above the surrounding quarters, which may reflect timing of incentive fee recognition rather than a durable step-up in demand. Investors should monitor whether the 2026Q3 rate persists into subsequent quarters, since the 2026Q2 and 2026Q1 prints of 4.8 and 6.2 percent imply a more modest underlying trend. The reimbursable expense pass-through embedded in headline revenue may also amplify apparent growth without a matching change in fee income.
Gross Margin Compressing Against Peer Structure
As reported in financial statements, MAR's gross margin sits near 22.0 percent in 2026Q3 compared with Hilton's 41.1 percent and Choice Hotels' 40.9 percent, a gap that largely reflects accounting presentation of reimbursable costs rather than operating inefficiency.
The low headline gross margin is consistent with MAR's pass-through reimbursable expense treatment, which inflates the revenue and cost lines without contributing profit, so the figure is not directly comparable to peers that report fees more narrowly. The quarterly swing from 26.9 percent in 2025Q2 down to 16.5 percent in 2025Q4 suggests sensitivity to the timing and mix of these pass-throughs. Analysts should prioritize operating margin trends over gross margin when assessing pricing power relative to peers.
Operating Margin Recovery Outpacing Overhead
Based on MAR's reported figures, operating margin rose from 11.6 percent in 2025Q4 to 18.2 percent in 2026Q3 while SG&A held roughly flat near $214 million to $241 million, indicating operating income is scaling faster than overhead.
The expansion in operating margin across the last three quarters suggests fee-driven profit is compounding without proportional overhead growth, which is the characteristic benefit of an asset-light franchise model. SG&A has remained comparatively contained, though the 2024Q4 peak of $289 million shows that overhead can spike at points in the cycle. The durability of this leverage depends on whether incentive fee strength persists, since that component is more variable than base franchise fees.
EPS Momentum Partly Driven by Buybacks
According to recent reported figures, MAR's diluted EPS reached $3.04 in 2026Q3 with 13.9 percent year-over-year growth, while stock-based compensation of $65 million per quarter represents a recurring cost that should be considered alongside headline earnings.
EPS growth appears to outpace net income growth in several periods, which may indicate contribution from reduced share count through repurchases rather than purely operational improvement. The 2024Q4 EPS decline of 43.6 percent against a comparatively stable revenue base illustrates how sensitive reported per-share results can be to one-time or timing items. Investors should reconcile net income trends against share count changes to separate underlying earnings power from capital return effects.
Fee Growth Vulnerable to Demand Softening
Based on the supplied data, MAR's 2026Q3 revenue growth of 8.0 percent may not be sustainable, given that the company's luxury-weighted portfolio and reliance on Greater China recovery create exposure to a discretionary travel slowdown.
The strongest bear case would focus on whether the recent quarterly acceleration reflects a temporary surge in incentive fee recognition that reverses as the year progresses. Reported quarters from 2024Q2 through 2025Q1 show revenue growth clustered between 4.8 and 6.0 percent, suggesting the recent 8.0 percent print is an outlier relative to the broader run rate. Any softening in corporate or luxury travel budgets could compress the high-margin fee stream more quickly than the market currently prices.