VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
MAR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
MARMarriott International, Inc.
$416.47$108.6B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksMARFinancials

Marriott International, Inc. (MAR) Income Statement

29Y historyFree accessUpdated daily

Operating margin improved to 18.2% in 2026Q3 from 11.6% in 2025Q4 while revenue growth of 8.0% and diluted EPS of $3.04 suggest earnings momentum, though the 22.0% gross margin reflects reimbursable cost presentation and stock-based compensation of $65 million per quarter remains a recurring cost.

Income StatementBalance SheetCash FlowRatios

MAR Income Statement

Annual statement

MAR Income Statement

Marriott International, Inc. (MAR) annual income statement — 29-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Sales/Revenue27.42B26.19B25.1B23.71B20.77B13.86B10.57B20.97B20.76B20.45B15.41B14.49B13.8B12.78B11.81B12.32B11.69B10.91B12.88B12.99B11.99B11.13B10.1B9.01B8.41B7.77B7.91B8.74B7.97B9.05B
Revenue Growth %5.77%4.33%5.85%14.15%49.91%31.09%-49.59%1.03%1.5%32.74%6.36%5%7.92%8.21%-4.08%5.35%7.18%-15.3%-0.85%8.3%7.78%10.2%12.04%7.12%8.33%-1.81%-9.47%9.68%-11.92%-
Cost of Goods Sold21.88B20.6B20B18.59B16.21B11.06B9.11B17.75B17.08B16.64B12.73B12.36B11.83B11.02B10.19B11.04B10.22B9.67B11.26B11.03B10.23B9.68B9.02B8.11B7.58B6.69B6.97B7.75B7.09B0
COGS % of Revenue-78.66%79.68%78.39%78.06%79.79%86.2%84.66%82.3%81.36%82.66%85.34%85.75%86.2%86.25%89.62%87.38%88.68%87.4%84.94%85.29%86.95%89.27%90.02%90.12%86.16%88.17%88.65%89.01%-
Gross Profit5.54B5.59B5.1B5.12B4.56B2.8B1.46B3.22B3.67B3.81B2.67B2.12B1.97B1.76B1.62B1.28B1.48B1.24B1.62B1.96B1.76B1.45B1.08B900M831M1.07B936M992M876M9.05B
Gross Margin %20.22%21.34%20.32%21.61%21.94%20.21%13.8%15.34%17.7%18.64%17.34%14.66%14.25%13.8%13.75%10.38%12.62%11.32%12.6%15.06%14.71%13.05%10.73%9.98%9.88%13.84%11.83%11.35%10.99%100%
Gross Profit Growth %-9.53%-0.45%12.42%62.73%91.98%-54.65%-12.44%-3.65%42.7%25.86%7.99%11.45%8.62%27.07%-13.36%19.43%-23.91%-17.02%10.88%21.49%33.95%20.44%8.3%-22.7%14.85%-5.65%13.24%-90.32%-
Operating Expenses1.2B1.45B1.33B1.26B1.1B1.05B1.38B1.42B1.31B1.31B1.25B773M807M776M684M752M780M1.39B858M768M677M753M607M523M510M655M125M326M250M8.44B
OpEx % of Revenue-5.54%5.31%5.31%5.28%7.58%13.01%6.76%6.3%6.4%8.1%5.34%5.85%6.07%5.79%6.11%6.67%12.72%6.66%5.91%5.64%6.77%6.01%5.8%6.06%8.43%1.58%3.73%3.14%93.27%
Selling, General & Admin894M965M1.07B1.01B891M823M762M938M927M921M743M634M659M649M582M752M780M722M803M785M677M781M607M523M510M655M125M164M110M0
SG&A % of Revenue-3.69%4.28%4.26%4.29%5.94%7.21%4.47%4.47%4.5%4.82%4.38%4.78%5.08%4.93%6.11%6.67%6.62%6.24%6.04%5.64%7.02%6.01%5.8%6.06%8.43%1.58%1.88%1.38%-
Research & Development000000000000000000000000000000
R&D % of Revenue------------------------------
Other Operating Expenses4M486M260M249M205M228M613M479M381M388M505M139M148M127M102M00665M55M-17M0-28M00000162M140M8.44B
Operating Income4.34B4.14B3.77B3.86B3.46B1.75B84M1.8B2.37B2.5B1.42B1.35B1.16B988M940M526M695M-152M765M1.19B1.09B699M477M377M321M420M811M666M626M609M
Operating Margin %15.84%15.81%15.01%16.29%16.67%12.63%0.79%8.58%11.4%12.24%9.24%9.32%8.4%7.73%7.96%4.27%5.94%-1.39%5.94%9.15%9.06%6.28%4.72%4.18%3.81%5.41%10.25%7.62%7.86%6.73%
Operating Income Growth %-9.93%-2.51%11.61%97.83%1983.33%-95.33%-23.92%-5.51%75.84%5.48%16.48%17.31%5.11%78.71%-24.32%557.24%-119.87%-35.61%9.29%55.51%46.54%26.53%17.45%-23.57%-48.21%21.77%6.39%2.79%-
EBITDA5.07B4.74B4.26B4.3B3.86B2.04B562M2.2B2.65B2.78B1.58B1.49B1.31B1.11B1.04B670M873M33M955M1.39B1.27B883M643M537M508M642M1.01B828M766M735M
EBITDA Margin %18.49%18.1%16.97%18.13%18.59%14.76%5.32%10.5%12.77%13.61%10.27%10.28%9.47%8.72%8.82%5.44%7.47%0.3%7.42%10.66%10.63%7.93%6.37%5.96%6.04%8.26%12.72%9.47%9.61%8.13%
EBITDA Growth %5.27%11.29%-0.95%11.34%88.85%263.88%-74.49%-16.87%-4.78%75.81%6.31%13.93%17.22%7.01%55.52%-23.25%2545.45%-96.54%-31.05%8.63%44.39%37.33%19.74%5.71%-20.87%-36.18%21.5%8.09%4.22%-
D&A (Non-Cash Add-back)727M599M492M436M400M295M478M403M284M279M159M139M148M127M102M144M178M185M190M197M188M184M166M160M187M222M195M162M140M126M
EBIT4.41B4.19B3.85B3.94B3.52B1.6B-21M1.99B2.69B3.27B1.47B1.42B1.2B1.02B986M520M731M-300M857M1.19B1.09B699M477M377M321M420M811M666M626M609M
Net Interest Income-823M-767M-655M-535M-377M-392M-418M-368M-318M-250M-199M-138M-85M-97M-120M-150M-161M-93M-124M00000000000
Interest Income47M42M40M30M26M28M27M26M22M38M35M29M30M23M17M14M19M25M39M00000000000
Interest Expense870M809M695M565M403M420M445M394M340M288M234M167M115M120M137M164M180M118M163M00000000000
Other Income/Expense-800M-747M-616M-486M-348M-570M-550M-201M-21M478M-185M-95M-71M-91M-91M-170M-144M-266M-71M-51M5M130M177M111M150M1M-40M-29M6M-78M
Pretax Income3.54B3.39B3.15B3.38B3.11B1.18B-466M1.6B2.35B2.98B1.24B1.25B1.09B897M849M356M551M-418M694M1.14B1.09B829M654M488M471M421M771M637M632M531M
Pretax Margin %12.92%12.96%12.55%14.25%14.99%8.52%-4.41%7.62%11.3%14.58%8.04%8.66%7.89%7.02%7.19%2.89%4.71%-3.83%5.39%8.75%9.1%7.45%6.48%5.41%5.6%5.42%9.75%7.29%7.93%5.87%
Income Tax335M793M776M295M756M81M-199M326M438M1.52B431M396M335M271M278M158M93M-65M350M441M380M284M100M-43M32M152M281M237M242M207M
Effective Tax Rate %9.45%23.36%24.63%8.73%24.28%6.86%42.7%20.39%18.68%51.07%34.79%31.55%30.79%30.21%32.74%44.38%16.88%15.55%50.43%38.79%34.8%34.26%15.29%-8.81%6.79%36.1%36.45%37.21%38.29%38.98%
Net Income2.65B2.6B2.38B3.08B2.36B1.1B-267M1.27B1.91B1.46B808M859M753M626M571M198M458M-346M362M696M608M669M596M502M277M236M479M400M390M324M
Net Margin %9.68%9.93%9.46%13%11.35%7.93%-2.53%6.07%9.19%7.13%5.24%5.93%5.46%4.9%4.83%1.61%3.92%-3.17%2.81%5.36%5.07%6.01%5.9%5.57%3.29%3.04%6.05%4.58%4.89%3.58%
Net Income Growth %1.61%9.52%-22.96%30.75%114.56%511.61%-120.97%-33.25%30.71%80.57%-5.94%14.08%20.29%9.63%188.38%-56.77%232.37%-195.58%-47.99%14.47%-9.12%12.25%18.73%81.23%17.37%-50.73%19.75%2.56%20.37%-
Net Income (Continuing)3.21B2.6B2.38B3.08B2.36B1.1B-267M1.27B1.91B1.46B808M859M753M626M571M198M458M-353M344M697M712M543M594M476M439M269M490M400M390M324M
Discontinued Operations0000000000000000003M-1M5M126M2M26M-162M-33M-11M000
Minority Interest00000000007.65B000000011M0011M12M0000000
EPS (Diluted)10.169.498.3310.187.243.34-0.823.795.103.842.733.152.542.001.720.551.21-0.970.981.731.391.431.231.010.540.460.930.740.720.59
EPS Growth %5.07%13.93%-18.17%40.61%116.77%507.32%-121.64%-25.69%32.81%40.66%-13.33%24.02%27%16.28%212.73%-54.55%224.74%-198.98%-43.35%24.46%-2.8%16.26%21.78%87.04%17.39%-50.54%25.68%2.78%22.03%-
EPS (Basic)-9.528.3610.237.273.36-0.823.835.163.892.783.222.602.051.770.561.26-0.971.021.831.481.611.311.080.580.480.970.800.770.63
Diluted Shares Outstanding261.2M269.4M285.2M302.9M325.8M329.3M325.8M335.5M354.2M379.9M290.9M272.8M296.8M313M332.9M362.3M378.3M356.4M370.7M402.06M435.92M466.42M485.9M497.54M509.14M518.65M515.14M539.16M540.09M550.49M
Basic Shares Outstanding260.6M268.5M284.2M301.5M324.4M327.2M325.8M332.7M350.1M375.2M290.9M267.3M289.9M305M322.6M350.1M362.8M356.4M355.6M380.33M409.76M445.63M459.72M470.82M488.36M494.23M487.02M501.42M505.46M515.81M
Dividend Payout Ratio-27.6%28.72%19.04%13.61%--48.08%28.47%33.04%46.29%29.45%29.61%31.31%33.45%67.68%9.39%-31.77%15.09%15.3%12.56%12.25%13.55%23.47%25.85%11.48%13%9.49%-

Key Metrics

Growth RegimeMixed
ProfitabilityStable
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Concentrated luxury and China exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Revenue Growth Decelerating Toward Mid-Single Digits

Based on the reported quarterly figures, MAR's revenue growth moved from 4.7 percent in 2025Q2 to 8.0 percent in 2026Q3, following a 4.8 percent print in 2026Q2 that suggests growth is uneven rather than steadily accelerating across recent periods.

The reported revenue trajectory appears volatile, with a 2026Q3 reading of 8.0 percent sitting well above the surrounding quarters, which may reflect timing of incentive fee recognition rather than a durable step-up in demand. Investors should monitor whether the 2026Q3 rate persists into subsequent quarters, since the 2026Q2 and 2026Q1 prints of 4.8 and 6.2 percent imply a more modest underlying trend. The reimbursable expense pass-through embedded in headline revenue may also amplify apparent growth without a matching change in fee income.

Gross Margin Compressing Against Peer Structure

As reported in financial statements, MAR's gross margin sits near 22.0 percent in 2026Q3 compared with Hilton's 41.1 percent and Choice Hotels' 40.9 percent, a gap that largely reflects accounting presentation of reimbursable costs rather than operating inefficiency.

The low headline gross margin is consistent with MAR's pass-through reimbursable expense treatment, which inflates the revenue and cost lines without contributing profit, so the figure is not directly comparable to peers that report fees more narrowly. The quarterly swing from 26.9 percent in 2025Q2 down to 16.5 percent in 2025Q4 suggests sensitivity to the timing and mix of these pass-throughs. Analysts should prioritize operating margin trends over gross margin when assessing pricing power relative to peers.

Operating Margin Recovery Outpacing Overhead

Based on MAR's reported figures, operating margin rose from 11.6 percent in 2025Q4 to 18.2 percent in 2026Q3 while SG&A held roughly flat near $214 million to $241 million, indicating operating income is scaling faster than overhead.

The expansion in operating margin across the last three quarters suggests fee-driven profit is compounding without proportional overhead growth, which is the characteristic benefit of an asset-light franchise model. SG&A has remained comparatively contained, though the 2024Q4 peak of $289 million shows that overhead can spike at points in the cycle. The durability of this leverage depends on whether incentive fee strength persists, since that component is more variable than base franchise fees.

EPS Momentum Partly Driven by Buybacks

According to recent reported figures, MAR's diluted EPS reached $3.04 in 2026Q3 with 13.9 percent year-over-year growth, while stock-based compensation of $65 million per quarter represents a recurring cost that should be considered alongside headline earnings.

EPS growth appears to outpace net income growth in several periods, which may indicate contribution from reduced share count through repurchases rather than purely operational improvement. The 2024Q4 EPS decline of 43.6 percent against a comparatively stable revenue base illustrates how sensitive reported per-share results can be to one-time or timing items. Investors should reconcile net income trends against share count changes to separate underlying earnings power from capital return effects.

Fee Growth Vulnerable to Demand Softening

Based on the supplied data, MAR's 2026Q3 revenue growth of 8.0 percent may not be sustainable, given that the company's luxury-weighted portfolio and reliance on Greater China recovery create exposure to a discretionary travel slowdown.

The strongest bear case would focus on whether the recent quarterly acceleration reflects a temporary surge in incentive fee recognition that reverses as the year progresses. Reported quarters from 2024Q2 through 2025Q1 show revenue growth clustered between 4.8 and 6.0 percent, suggesting the recent 8.0 percent print is an outlier relative to the broader run rate. Any softening in corporate or luxury travel budgets could compress the high-margin fee stream more quickly than the market currently prices.

MAR — Frequently Asked Questions

Quick answers to the most common questions about buying MAR stock.

What was Marriott International, Inc.'s (MAR) revenue in 2025?

For fiscal year 2025, Marriott International, Inc. (MAR) reported total revenue of $26.19B. This represents a 189.5% increase compared to $9.05B in 1997.

Is Marriott International, Inc. (MAR) profitable?

Marriott International, Inc. (MAR) is profitable, generating $2.60B in net income for the fiscal year ending 2025 with a net profit margin of 9.9%.

What is Marriott International, Inc.'s operating profit margin?

Marriott International, Inc. (MAR) reported an operating income of $4.14B, resulting in an operating profit margin of 15.8%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Marriott International, Inc.'s gross profit and gross margin?

Marriott International, Inc. (MAR) generated $5.59B in gross profit for the year, representing a gross profit margin of 21.3%. This demonstrates the company's core pricing power and production efficiency.