Moody's Corporation (MCO) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 1.55B | 1.26B | 1.39B | 1.28B | 1.32B | 1.06B | 1.19B | 1.24B | 1.22B | 962M | 965M | 975M | 954M | 791M | 799M | 907M | 1.03B | 977M | 1.07B | 1.13B |
| Gross Margin % | 74.46% | 66.86% | 69.36% | 67.65% | 68.71% | 63.52% | 65.75% | 68.08% | 68.09% | 65% | 65.56% | 65.26% | 64.9% | 61.32% | 62.67% | 65.68% | 67.48% | 63.48% | 70.18% | 72.63% |
| Gross Profit Growth % | 17.1% | 18.93% | 16.78% | 3.8% | 8.72% | 10.39% | 23.52% | 26.87% | 27.46% | 21.62% | 20.78% | 7.5% | -7.11% | -19.04% | -25.4% | -19.59% | -10.54% | 18.57% | 14.42% | 11.13% |
| Operating Expenses | 626M | 468M | 475M | 441M | 440M | 441M | 433M | 446M | 414M | 428M | 403M | 415M | 386M | 403M | 385M | 368M | 371M | 465M | 395M | 327M |
| OpEx % of Revenue | 30.11% | 24.77% | 23.67% | 23.23% | 22.87% | 26.38% | 23.88% | 24.55% | 23.18% | 28.92% | 27.38% | 27.78% | 26.26% | 31.24% | 30.2% | 26.65% | 24.38% | 30.21% | 25.88% | 21.06% |
| Selling, General & Admin | 477M | 468M | 453M | 441M | 440M | 441M | 433M | 446M | 414M | 428M | 403M | 415M | 386M | 403M | 385M | 368M | 371M | 465M | 395M | 327M |
| SG&A % of Revenue | 22.94% | 24.77% | 22.57% | 23.23% | 22.87% | 26.38% | 23.88% | 24.55% | 23.18% | 28.92% | 27.38% | 27.78% | 26.26% | 31.24% | 30.2% | 26.65% | 24.38% | 30.21% | 25.88% | 21.06% |
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 922M | 795M | 917M | 843M | 882M | 621M | 759M | 791M | 802M | 534M | 562M | 560M | 568M | 388M | 414M | 539M | 656M | 512M | 676M | 801M |
| Operating Margin % | 44.35% | 42.09% | 45.69% | 44.42% | 45.84% | 37.14% | 41.86% | 43.53% | 44.9% | 36.08% | 38.18% | 37.48% | 38.64% | 30.08% | 32.47% | 39.03% | 43.1% | 33.27% | 44.3% | 51.58% |
| Operating Income Growth % | 4.54% | 28.02% | 20.82% | 6.57% | 9.98% | 16.29% | 35.05% | 41.25% | 41.2% | 37.63% | 35.75% | 3.9% | -13.41% | -24.22% | -38.76% | -32.71% | -23.27% | 8.02% | 1.65% | 13.14% |
| EBITDA | 1.04B | 919M | 1.04B | 963M | 995M | 734M | 867M | 901M | 902M | 631M | 657M | 653M | 656M | 477M | 497M | 620M | 734M | 589M | 737M | 861M |
| EBITDA Margin % | 50.22% | 48.65% | 51.82% | 50.74% | 51.72% | 43.9% | 47.82% | 49.59% | 50.5% | 42.64% | 44.63% | 43.71% | 44.63% | 36.98% | 38.98% | 44.9% | 48.23% | 38.27% | 48.3% | 55.44% |
| EBITDA Growth % | 4.92% | 25.2% | 19.95% | 6.88% | 10.31% | 16.32% | 31.96% | 37.98% | 37.5% | 32.29% | 32.19% | 5.32% | -10.63% | -19.02% | -32.56% | -27.99% | -19.69% | 10.92% | 2.22% | 12.4% |
| D&A (Non-Cash Add-back) | 122M | 124M | 123M | 120M | 113M | 113M | 108M | 110M | 100M | 97M | 95M | 93M | 88M | 89M | 83M | 81M | 78M | 77M | 61M | 60M |
| EBIT | 908M | 795M | 939M | 819M | 858M | 552M | 757M | 769M | 801M | 501M | 537M | 546M | 510M | 391M | 373M | 441M | 610M | 612M | 672M | 805M |
| Net Interest Income | -66M | -2M | -58M | -34M | -30M | 2M | -60M | -27M | -27M | -32M | -31M | -39M | 6M | -58M | 5M | 2M | 1M | -94M | -50M | -46M |
| Interest Income | 0 | 14M | 14M | 13M | 24M | 29M | 28M | 23M | 22M | 19M | 19M | 15M | 10M | 6M | 5M | 2M | 2M | 2M | 3M | 1M |
| Interest Expense | 66M | 16M | 72M | 47M | 54M | 27M | 88M | 50M | 49M | 51M | 50M | 54M | 4M | 64M | 0 | 0 | 1M | 96M | 53M | 47M |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | 870M | 687M | 867M | 772M | 804M | 525M | 703M | 719M | 752M | 450M | 487M | 492M | 506M | 327M | 381M | 443M | 609M | 516M | 619M | 758M |
| Pretax Margin % | 41.85% | 36.37% | 43.2% | 40.67% | 41.79% | 31.4% | 38.78% | 39.57% | 42.11% | 30.41% | 33.08% | 32.93% | 34.42% | 25.35% | 29.88% | 32.08% | 40.01% | 33.53% | 40.56% | 48.81% |
| Income Tax | 209M | 76M | 220M | 193M | 179M | 130M | 169M | 166M | 175M | 110M | 97M | 115M | 5M | 81M | 78M | 116M | 111M | 89M | 145M | 181M |
| Effective Tax Rate % | 24.02% | 11.06% | 25.37% | 25% | 22.26% | 24.76% | 24.04% | 23.09% | 23.27% | 24.44% | 19.92% | 23.37% | 0.99% | 24.77% | 20.47% | 26.19% | 18.23% | 17.25% | 23.42% | 23.88% |
| Net Income | 661M | 610M | 646M | 578M | 625M | 395M | 534M | 552M | 577M | 340M | 389M | 377M | 501M | 246M | 303M | 327M | 498M | 427M | 474M | 577M |
| Net Margin % | 31.79% | 32.29% | 32.19% | 30.45% | 32.48% | 23.62% | 29.45% | 30.38% | 32.31% | 22.97% | 26.43% | 25.23% | 34.08% | 19.07% | 23.76% | 23.68% | 32.72% | 27.75% | 31.06% | 37.15% |
| Net Income Growth % | 5.76% | 54.43% | 20.97% | 4.71% | 8.32% | 16.18% | 37.28% | 46.42% | 15.17% | 38.21% | 28.38% | 15.29% | 0.6% | -42.39% | -36.08% | -43.33% | -32.34% | 35.99% | 1.5% | 13.36% |
| Net Income (Continuing) | 661M | 611M | 647M | 579M | 625M | 395M | 534M | 553M | 577M | 340M | 390M | 377M | 501M | 246M | 303M | 327M | 498M | 427M | 474M | 577M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 149M | 151M | 155M | 159M | 158M | 162M | 163M | 160M | 160M | 158M | 161M | 168M | 167M | 170M | 175M | 185M | 188M | 189M | 189M | 194M |
| EPS (Diluted) | 3.73 | 3.41 | 3.60 | 3.20 | 3.46 | 2.17 | 2.93 | 3.02 | 3.15 | 1.85 | 2.11 | 2.05 | 2.72 | 1.34 | 1.65 | 1.77 | 2.68 | 2.28 | 2.53 | 3.07 |
| EPS Growth % | 7.8% | 57.14% | 22.87% | 5.96% | 9.84% | 17.3% | 38.86% | 47.32% | 15.81% | 38.06% | 27.88% | 15.82% | 1.49% | -41.23% | -34.78% | -42.35% | -31.28% | 37.35% | 2.43% | 14.13% |
| EPS (Basic) | 3.74 | 3.43 | 3.61 | 3.22 | 3.47 | 2.18 | 2.94 | 3.03 | 3.16 | 1.86 | 2.12 | 2.05 | 2.73 | 1.34 | 1.65 | 1.78 | 2.69 | 2.30 | 2.55 | 3.09 |
| Diluted Shares Outstanding | 177.3M | 178.7M | 180.2M | 180.5M | 180.7M | 182.7M | 182.5M | 183M | 183.4M | 183.6M | 184M | 184.1M | 184.1M | 183.9M | 183.9M | 184.9M | 186.1M | 187.4M | 187.3M | 187.9M |
| Basic Shares Outstanding | 176.8M | 177.9M | 179.5M | 179.9M | 180M | 181.8M | 181.7M | 182.3M | 182.6M | 182.7M | 183.3M | 183.5M | 183.3M | 183.2M | 183.2M | 184.1M | 185.1M | 185.8M | 186M | 186.7M |
| Dividend Payout Ratio | 27.99% | 27.38% | 26.01% | 29.58% | 31.2% | 39.24% | 29.21% | 27.9% | 26.86% | 41.18% | 36.25% | 37.67% | 28.14% | 52.03% | 42.24% | 39.45% | 26.1% | 27.17% | 24.26% | 20.1% |