Post-spin balance sheet shows a cleaner utility profile with net PPE surging to $8.4B in 2026Q2 from $5.3B in 2024Q4, while D/E rose modestly to 0.88, still below peers like NiSource (1.39).
MDU Resources Group, Inc. (MDU) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 495.98M | 572.44M | 666.26M | 1.36B | 2.01B | 1.55B | 1.34B | 1.3B | 1.18B | 1.07B | 977.48M | 1.02B | 1.19B | 1.12B | 1.13B | 1.19B | 1.17B | 1.06B | 1.27B | 1.21B | 993.74M | 933.2M | 728.18M | 613.54M | 537.55M | 481.49M | 480.29M | 351.7M | 240.6M | 179.9M | 191.7M |
| Cash & Short-Term Investments | 46.27M | 28.21M | 50.2M | 48.88M | 34.83M | 54.16M | 59.55M | 66.46M | 53.95M | 34.6M | 46.11M | 84.59M | 81.86M | 45.23M | 49.04M | 162.77M | 222.07M | 177.95M | 51.71M | 105.82M | 74.92M | 107.44M | 99.38M | 86.34M | 67.56M | 41.81M | 36.51M | 77.5M | 39.2M | 28.2M | 47.8M |
| Cash Only | 46.27M | 28.21M | 50.2M | 48.88M | 34.83M | 54.16M | 59.55M | 66.46M | 53.95M | 34.6M | 46.11M | 84.59M | 81.86M | 45.23M | 49.04M | 162.77M | 222.07M | 175.11M | 51.71M | 105.82M | 74.92M | 107.44M | 99.38M | 86.34M | 67.56M | 41.81M | 36.51M | 77.5M | 39.2M | 28.2M | 47.8M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 151.69M | 258.63M | 274.3M | 942.78M | 1.06B | 946.74M | 873.99M | 836.61M | 722.95M | 727.03M | 630.24M | 582.48M | 599.19M | 713.07M | 678.12M | 646.25M | 583.74M | 531.98M | 758.81M | 719.38M | 624.68M | 601.75M | 440.9M | 357.68M | 325.39M | 285.08M | 342.35M | 169.6M | 124.1M | 80.6M | 73.2M |
| Days Sales Outstanding | 38.17 | 50.34 | 56.95 | 190.82 | 222.33 | 100.03 | 57.66 | 57.22 | 58.23 | 59.72 | 55.72 | 50.72 | 46.83 | 58.33 | 60.73 | 58.24 | 54.5 | 46.49 | 55.36 | 61.81 | 56.01 | 63.56 | 59.18 | 55.5 | 58.46 | 46.79 | 66.69 | 48.37 | 50.51 | 48.41 | 51.91 |
| Inventory | 19.33M | 39.05M | 44.94M | 87.39M | 64.25M | 335.61M | 291.17M | 278.41M | 287.31M | 226.58M | 238.27M | 253.73M | 300.81M | 282.39M | 317.42M | 274.2M | 252.9M | 249.8M | 261.52M | 229.25M | 204.44M | 172.2M | 143.88M | 114.05M | 93.12M | 95.34M | 64.02M | 64.6M | 44.9M | 41.3M | 27.4M |
| Days Inventory Outstanding | 10.58 | 9.7 | 13.83 | 24.83 | 18.65 | 44.27 | 23.69 | 23.08 | 28.03 | 22.72 | 25.95 | 25.96 | 30.6 | 30.37 | 37.03 | 157.19 | 30.7 | 113.21 | 86.52 | 126.29 | 218.98 | 160.02 | 166.96 | 169.08 | 228.83 | 59.31 | 33.94 | 58.8 | 78.53 | 122.86 | 107.65 |
| Other Current Assets | 278.68M | 246.54M | 296.81M | 256.57M | 775.36M | 118.69M | 68.53M | 63.61M | 430K | 479K | 14.39M | 54.85M | 163.19M | 26.5M | 41.15M | 68.09M | 48.01M | 35.91M | 119.61M | 68.32M | 89.69M | 52.8M | 12.12M | 55.47M | 51.47M | 59.26M | 37.4M | 40M | 32.4M | 29.8M | 43.3M |
| Total Non-Current Assets | 7.22B | 7.18B | 6.37B | 6.47B | 7.65B | 7.36B | 6.72B | 6.39B | 5.8B | 5.26B | 5.31B | 5.61B | 6.62B | 5.94B | 5.55B | 5.36B | 5.14B | 4.93B | 5.32B | 4.38B | 3.91B | 3.49B | 3.01B | 2.77B | 2.4B | 2.14B | 1.83B | 1.41B | 1.21B | 934M | 897.5M |
| Property, Plant & Equipment | 8.41B | 5.96B | 5.34B | 5.2B | 4.85B | 5.88B | 5.29B | 5.03B | 4.58B | 4.08B | 3.93B | 4.31B | 5.53B | 4.93B | 4.5B | 4.29B | 4.12B | 3.89B | 4.3B | 3.66B | 2.99B | 3.05B | 2.57B | 2.22B | 1.92B | 1.81B | 1.6B | 1.25B | 1.08B | 839.5M | 752.6M |
| Fixed Asset Turnover | 0.26x | 0.31x | 0.33x | 0.35x | 0.36x | 0.59x | 1.05x | 1.06x | 0.99x | 1.09x | 1.05x | 0.97x | 0.85x | 0.90x | 0.91x | 0.95x | 0.95x | 1.07x | 1.16x | 1.16x | 1.36x | 1.13x | 1.06x | 1.06x | 1.06x | 1.23x | 1.17x | 1.03x | 0.83x | 0.72x | 0.68x |
| Goodwill | 345.74M | 345.74M | 345.74M | 488.96M | 488.96M | 765.39M | 714.96M | 681.36M | 664.92M | 631.79M | 631.79M | 635.2M | 635.2M | 636.04M | 636.04M | 634.93M | 634.63M | 629.46M | 0 | 425.7M | 228.33M | 230.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 2M | 4.1M | 22.58M | 25.5M | 15.25M | 10.81M | 3.84M | 5.92M | 7.34M | 9.84M | 13.1M | 17.13M | 20.84M | 25.27M | 28.98M | 758.81M | 27.79M | 23.49M | 19.06M | 440.9M | 357.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 480.68M | 121.18M | 115.46M | 124.23M | 128.83M | 175.48M | 165.02M | 148.66M | 138.62M | 137.61M | 125.87M | 119.7M | 117.92M | 112.94M | 103.24M | 109.42M | 103.66M | 145.42M | 0 | -7.05M | -5.97M | -9.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | -1.66B | 622.67M | 567.07M | 658.96M | 2.18B | 515.53M | 523.49M | 507.63M | -19.14M | 64.97M | -56.14M | 500.37M | 301.47M | 226.14M | 276.31M | 270.87M | 224.75M | 203.18M | 370.51M | 265.06M | 664.56M | 190.55M | 210.63M | 151.88M | 474.81M | 332.26M | 231.66M | 166.4M | 127.5M | 94.5M | 144.9M |
| Total Assets | 7.71B | 7.76B | 7.04B | 7.83B | 9.66B | 8.91B | 8.05B | 7.68B | 6.99B | 6.33B | 6.28B | 6.75B | 7.93B | 7.09B | 6.68B | 6.56B | 6.3B | 5.99B | 6.59B | 5.59B | 4.9B | 4.42B | 3.73B | 3.38B | 2.94B | 2.62B | 2.31B | 1.77B | 1.45B | 1.11B | 1.09B |
| Asset Turnover | 0.24x | 0.24x | 0.25x | 0.23x | 0.18x | 0.39x | 0.69x | 0.69x | 0.65x | 0.70x | 0.66x | 0.62x | 0.59x | 0.63x | 0.61x | 0.62x | 0.62x | 0.70x | 0.76x | 0.76x | 0.83x | 0.78x | 0.73x | 0.70x | 0.69x | 0.85x | 0.81x | 0.72x | 0.62x | 0.55x | 0.47x |
| Asset Growth % | 19.52% | 10.19% | -10.14% | -18.92% | 8.42% | 10.64% | 4.82% | 9.95% | 10.31% | 0.81% | -6.93% | -14.81% | 11.73% | 6.15% | 1.93% | 4.01% | 5.22% | -9.06% | 17.8% | 14.05% | 10.85% | 18.48% | 10.44% | 15.09% | 11.98% | 13.41% | 30.95% | 21.58% | 30.42% | 2.27% | 3.1% |
| Total Current Liabilities | 499.73M | 685.22M | 678.6M | 1.08B | 1.48B | 1.09B | 963.52M | 866.43M | 986.05M | 812.86M | 669.66M | 947.64M | 968.69M | 784.9M | 850.12M | 898.75M | 768.08M | 667.18M | 967.48M | 849.89M | 653.96M | 628.93M | 449.09M | 314.06M | 299.64M | 245.33M | 284.47M | 187.3M | 169.5M | 149M | 165.1M |
| Accounts Payable | 110.74M | 148.97M | 150.07M | 247.61M | 525.56M | 478.93M | 426.26M | 403.39M | 358.5M | 312.33M | 279.96M | 286.06M | 279.12M | 404.96M | 304.64M | 226.33M | 205.16M | 281.91M | 432.36M | 369.24M | 289.84M | 259.06M | 184.99M | 150.32M | 132.12M | 110.65M | 171.93M | 81.3M | 60M | 31.6M | 31.6M |
| Days Payables Outstanding | 43.83 | 36.98 | 46.18 | 70.34 | 152.58 | 63.17 | 34.69 | 33.44 | 34.98 | 31.31 | 30.49 | 29.27 | 28.39 | 43.55 | 35.54 | 129.75 | 24.9 | 127.76 | 143.04 | 203.39 | 310.46 | 240.73 | 214.67 | 222.84 | 324.66 | 68.83 | 91.16 | 74 | 104.94 | 94 | 124.16 |
| Short-Term Debt | 4.7M | 148.8M | 161.7M | 179.2M | 86.32M | 148.05M | 51.55M | 16.54M | 251.85M | 148.5M | 43.6M | 238.54M | 269.45M | 23.78M | 162.31M | 139.27M | 92.8M | 22.93M | 183.77M | 163.38M | 84.03M | 101.76M | 72.05M | 27.65M | 42.18M | 11.19M | 27.7M | 19.1M | 18.3M | 11.2M | 15.8M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 371.69M | 340.04M | 336.18M | 300.28M | 0 | 348.68M | 0 | 149.77M | 127.08M | 325.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.1M | 106.3M | 0 |
| Other Current Liabilities | 349.93M | 279.48M | 172.43M | 456.95M | 582.83M | 98.21M | 122.08M | 142.2M | 264.75M | 236.58M | 232.07M | 330.59M | 208.17M | 212.33M | 288.07M | 383.38M | 343.04M | 308.69M | 267.06M | 224.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | -8.7M | 0 |
| Current Ratio | 0.99x | 0.84x | 0.98x | 1.27x | 1.36x | 1.42x | 1.39x | 1.50x | 1.20x | 1.32x | 1.46x | 1.08x | 1.23x | 1.42x | 1.33x | 1.33x | 1.52x | 1.59x | 1.32x | 1.43x | 1.52x | 1.48x | 1.62x | 1.95x | 1.79x | 1.96x | 1.69x | 1.88x | 1.42x | 1.21x | 1.16x |
| Quick Ratio | 0.95x | 0.78x | 0.92x | 1.19x | 1.32x | 1.11x | 1.09x | 1.18x | 0.91x | 1.04x | 1.10x | 0.81x | 0.92x | 1.06x | 0.95x | 1.02x | 1.19x | 1.22x | 1.04x | 1.16x | 1.21x | 1.21x | 1.30x | 1.59x | 1.48x | 1.57x | 1.46x | 1.53x | 1.15x | 0.93x | 1.00x |
| Cash Conversion Cycle | 4.91 | 23.06 | 24.6 | 145.3 | 88.41 | 81.13 | 46.66 | 46.86 | 51.28 | 51.12 | 51.18 | 47.41 | 49.03 | 45.14 | 62.22 | 85.68 | 60.29 | 31.94 | -1.16 | -15.3 | -35.46 | -17.15 | 11.47 | 1.74 | -37.36 | 37.27 | 9.47 | 33.17 | 24.11 | 77.27 | 35.41 |
| Total Non-Current Liabilities | 4.29B | 4.3B | 3.67B | 3.85B | 4.59B | 4.44B | 4.01B | 3.97B | 3.44B | 3.09B | 3.3B | 3.16B | 3.59B | 3.42B | 3.18B | 2.88B | 2.84B | 2.75B | 2.3B | 2.21B | 2.08B | 1.9B | 1.6B | 1.62B | 1.34B | 1.25B | 1.13B | 893M | 715.8M | 561.9M | 556.6M |
| Long-Term Debt | 2.58B | 2.56B | 2.13B | 2.24B | 2.32B | 2.59B | 2.21B | 2.23B | 1.86B | 1.57B | 1.75B | 1.56B | 1.83B | 1.84B | 1.61B | 1.29B | 1.43B | 1.49B | 1.57B | 1.15B | 1.17B | 1.1B | 873.44M | 939.45M | 819.56M | 783.71M | 728.17M | 563.5M | 413.3M | 298.6M | 280.7M |
| Capital Lease Obligations | 29.66M | 29.66M | 0 | 51.65M | 52.87M | 89.25M | 86.87M | 83.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 1.91B | 570.86M | 441.32M | 458.55M | 455.5M | 591.96M | 516.1M | 506.58M | 430.08M | 347.27M | 668.23M | 720.32M | 952.41M | 859.31M | 755.1M | 769.17M | 672.27M | 590.97M | 727.86M | 668.02M | 546.6M | 526.18M | 494.59M | 444.78M | 374.1M | 342.41M | 281M | 213.8M | 173.1M | 119.7M | 116.2M |
| Other Non-Current Liabilities | 1.26B | 1.14B | 1.1B | 1.1B | 1.77B | 1.16B | 1.2B | 1.15B | 1.15B | 1.18B | 883.78M | 1.54B | 1.77B | 718.94M | 818.16M | 827.23M | 736.45M | 674.48M | -2.3B | -1.81B | -1.72B | -1.63B | -1.37B | -1.38B | -1.19B | -1.13B | -1.01B | -777.3M | -586.4M | -418.3M | -396.9M |
| Total Liabilities | 4.79B | 4.98B | 4.35B | 4.93B | 6.07B | 5.53B | 4.97B | 4.84B | 4.42B | 3.91B | 3.97B | 4.11B | 4.56B | 4.21B | 4.03B | 3.78B | 3.61B | 3.42B | 3.83B | 3.06B | 2.74B | 2.53B | 2.05B | 1.93B | 1.64B | 1.5B | 1.42B | 1.08B | 885.4M | 710.9M | 721.7M |
| Total Debt | 2.58B | 2.74B | 2.29B | 2.49B | 2.48B | 2.87B | 2.38B | 2.36B | 2.11B | 1.71B | 1.79B | 1.92B | 2.09B | 1.87B | 1.77B | 1.42B | 1.53B | 1.51B | 1.75B | 1.31B | 1.25B | 1.21B | 945.49M | 967.1M | 861.74M | 794.89M | 755.86M | 582.6M | 431.6M | 309.8M | 296.5M |
| Net Debt | 2.53B | 2.71B | 2.24B | 2.44B | 2.44B | 2.81B | 2.32B | 2.29B | 2.05B | 1.68B | 1.74B | 1.83B | 2.01B | 1.82B | 1.72B | 1.26B | 1.3B | 1.33B | 1.7B | 1.2B | 1.18B | 1.1B | 846.11M | 880.75M | 794.18M | 753.08M | 719.35M | 505.1M | 392.4M | 281.6M | 248.7M |
| Debt / Equity | 0.88x | 0.99x | 0.85x | 0.86x | 0.69x | 0.85x | 0.77x | 0.83x | 0.82x | 0.71x | 0.77x | 0.72x | 0.62x | 0.65x | 0.67x | 0.51x | 0.57x | 0.59x | 0.63x | 0.52x | 0.58x | 0.64x | 0.56x | 0.67x | 0.66x | 0.71x | 0.84x | 0.85x | 0.76x | 0.77x | 0.81x |
| Debt / EBITDA | 5.43x | 5.51x | 4.92x | 6.00x | 6.36x | 5.42x | 2.87x | 3.20x | 3.39x | 2.70x | 2.86x | 3.98x | 2.35x | 2.12x | 4.69x | 1.90x | 2.06x | 8.51x | 2.00x | 1.53x | 1.56x | 1.78x | 1.79x | 1.93x | 2.03x | 1.92x | 2.31x | 2.51x | 3.13x | 1.79x | 1.52x |
| Net Debt / EBITDA | 5.33x | 5.46x | 4.81x | 5.88x | 6.27x | 5.31x | 2.80x | 3.11x | 3.30x | 2.64x | 2.79x | 3.80x | 2.26x | 2.07x | 4.56x | 1.68x | 1.76x | 7.52x | 1.94x | 1.40x | 1.47x | 1.62x | 1.60x | 1.76x | 1.87x | 1.82x | 2.19x | 2.18x | 2.85x | 1.62x | 1.27x |
| Interest Coverage | 2.78x | 2.96x | 2.83x | 3.89x | 2.53x | 5.05x | 5.92x | 5.04x | 4.75x | 5.23x | 4.71x | 3.63x | 5.72x | 5.93x | 0.41x | 5.13x | 5.42x | -1.61x | 6.41x | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 2.93B | 2.77B | 2.69B | 2.91B | 3.59B | 3.38B | 3.08B | 2.85B | 2.57B | 2.43B | 2.32B | 2.65B | 3.37B | 2.89B | 2.65B | 2.78B | 2.69B | 2.57B | 2.76B | 2.53B | 2.16B | 1.89B | 1.68B | 1.45B | 1.3B | 1.13B | 897.46M | 686M | 567.4M | 403M | 367.5M |
| Equity Growth % | 5.1% | 3.06% | -7.39% | -19.01% | 6.04% | 9.87% | 8.14% | 10.92% | 5.68% | 4.88% | -12.44% | -21.41% | 16.51% | 9.08% | -4.59% | 3.07% | 4.71% | -6.86% | 9.08% | 16.92% | 14.45% | 12.53% | 15.88% | 11.59% | 15.44% | 25.47% | 30.83% | 20.9% | 40.79% | 9.66% | 3.75% |
| Book Value per Share | 13.83 | 13.51 | 13.15 | 14.25 | 17.63 | 16.72 | 15.35 | 14.33 | 13.08 | 12.41 | 11.84 | 13.56 | 17.48 | 15.23 | 14.03 | 14.69 | 14.31 | 13.89 | 15.02 | 13.84 | 11.93 | 10.54 | 9.53 | 8.59 | 8.11 | 7.37 | 6.50 | 5.56 | 4.96 | 4.12 | 3.81 |
| Total Shareholders' Equity | 2.93B | 2.77B | 2.69B | 2.91B | 3.59B | 3.38B | 3.08B | 2.85B | 2.57B | 2.43B | 2.32B | 2.52B | 3.25B | 2.86B | 2.65B | 2.78B | 2.69B | 2.57B | 2.76B | 2.53B | 2.16B | 1.89B | 1.68B | 1.45B | 1.3B | 1.13B | 897.46M | 686M | 567.4M | 403M | 367.5M |
| Common Stock | 210.35M | 204.38M | 203.94M | 203.69M | 204.16M | 203.89M | 201.06M | 200.92M | 196.56M | 195.84M | 195.84M | 195.81M | 194.75M | 189.87M | 189.37M | 189.33M | 188.9M | 188.39M | 184.21M | 182.95M | 181.56M | 120.26M | 118.59M | 113.72M | 74.28M | 70.02M | 65.27M | 57.3M | 177.4M | 97M | 94.8M |
| Retained Earnings | 1.15B | 1.11B | 1.03B | 1.25B | 1.95B | 1.76B | 1.56B | 1.34B | 1.16B | 1.04B | 912.28M | 996.36M | 1.76B | 1.6B | 1.46B | 1.59B | 1.5B | 1.38B | 1.62B | 1.43B | 1.1B | 884.79M | 699.1M | 575.29M | 474.8M | 394.64M | 300.65M | 243.6M | 205.6M | 212.7M | 191.5M |
| Treasury Stock | 0 | 0 | 0 | 0 | -3.63M | -3.63M | -3.63M | -3.63M | -3.63M | -3.63M | -3.63M | -3.63M | -3.63M | -3.63M | -3.63M | -3.63M | -3.63M | -3.63M | -3.63M | -3.63M | -3.63M | -3.63M | -3.63M | -3.63M | -3.63M | -3.63M | -3.63M | -3.6M | -3.6M | 0 | 0 |
| Accumulated OCI | -16.45M | -16.71M | -16.8M | -18.38M | -30.58M | -41M | -48.08M | -42.1M | -38.34M | -37.33M | -35.73M | -37.15M | -42.1M | -38.2M | -48.72M | -47M | -31.26M | -20.83M | 10.37M | -9.39M | -6.48M | -33.82M | -11.49M | -7.53M | -9.8M | 2.22M | -895.11M | -794.1M | -726.1M | -670.8M | -617.7M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124.04M | 115.74M | 32.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying MDU stock.
As of 2025, MDU Resources Group, Inc. (MDU) had total assets of $7.76B including $572.4M in current assets.
MDU Resources Group, Inc. (MDU) carries total debt of $2.74B, offset by $28.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
MDU Resources Group, Inc. (MDU) has total shareholders' equity (book value) of $2.77B ($13.51 book value per share). Book value represents the net worth of the company belonging to common stock holders.
MDU Resources Group, Inc. (MDU) reported a current ratio of 0.84x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Regulatory lag and rate case timing
Metrics are mathematically derived from official filings.
Balance Sheet Expansion Post-Spin
Total assets grew from $7.0B in 2024Q4 to $7.7B by 2026Q2, while equity rose modestly to $2.9B, indicating a strengthening capital base despite the Everus spin-off.
The sequential increase in total assets, driven largely by a jump in net PPE from $5.3B to $8.4B over the same period, suggests ongoing investment in rate base. However, the sharp rise in PPE in 2025Q4 (from $5.6B to $6.0B) and again in 2026Q1 (to $8.3B) may reflect the reclassification of assets post-spin, warranting careful interpretation. Equity growth has been slower, implying that asset expansion is increasingly debt-funded, which could pressure future leverage ratios.
Leverage Creeps Higher with Capex
Total debt rose from $2.3B in 2024Q4 to $2.6B by 2026Q2, lifting D/E from 0.85 to 0.88, still below peers like NiSource (1.39) but trending upward.
The increase in debt aligns with the capital-intensive nature of utility rate base growth, but the D/E ratio remains moderate relative to the peer group. The reported D/E of 0.99 in 2025Q4 may have been a temporary post-spin distortion, as it has since normalized to 0.88. Investors should monitor whether continued capex will require further debt issuance, especially given the company's modest cash position of $46.3M, which provides limited buffer against rising interest costs.
Asset Mix Shifts to Utility Infrastructure
Net PPE surged to $8.4B in 2026Q2 from $5.3B in 2024Q4, while goodwill fell from $489M to $345.7M post-spin, reflecting a cleaner, asset-heavy utility profile.
The substantial increase in PPE, despite the spin-off of construction businesses, indicates a deliberate focus on regulated utility and pipeline assets. The reduction in goodwill suggests a simpler balance sheet with lower intangible risk. However, the rapid PPE growth may also signal aggressive capital deployment that could strain returns if rate cases do not keep pace, a risk that warrants close attention.
Retained Earnings Steady, Buybacks Absent
Retained earnings grew from $1.0B in 2024Q4 to $1.2B by 2026Q2, while share repurchases remained near zero, indicating a dividend-focused capital return policy.
The steady accumulation of retained earnings, despite the spin-off, suggests that the core utility operations are generating sufficient profits to support organic growth. The lack of buybacks, as noted in the cash flow analysis, implies management is prioritizing dividend stability and debt reduction over shareholder returns. This conservative approach may limit upside in equity value but provides a stable foundation for income-focused investors.
Thin Cash Buffer, Adequate Ratios
Cash dropped to $46.3M in 2026Q2 from $104M in 2024Q3, while the current ratio improved to 0.99 from 0.74, still below the 1.0 threshold.
The current ratio has recovered from a low of 0.74 in 2025Q2 but remains below 1.0, indicating that current liabilities slightly exceed current assets. This is typical for utilities with stable cash flows, but the thin cash position of $46.3M provides limited liquidity cushion against unexpected shocks. Given the seasonal nature of gas purchases, the company may rely on credit facilities to manage working capital swings, a factor that could increase interest costs if rates remain elevated.
PPE Jump May Distort Leverage
The reported net PPE increase of over $3B in 2026Q1, without a corresponding rise in total assets, suggests a possible reclassification or data anomaly that could misstate true leverage.
The balance sheet shows net PPE jumping from $6.0B in 2025Q4 to $8.3B in 2026Q1, while total assets remained flat at $7.7B, which is mathematically inconsistent. This may indicate a data error or a reclassification of assets from other categories, but it raises questions about the reliability of the reported leverage metrics. Investors should verify the accuracy of these figures and consider the impact on D/E and asset coverage ratios before drawing conclusions.