VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MDUMDU Resources Group, Inc.
$21.88$4.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMDUCash Flow

MDU Resources Group, Inc. (MDU) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly volatile, swinging from a 18.4% margin in 2025Q1 to a negative 67.0% margin in 2025Q4 due to heavy capital expenditure cycles.

MDU Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations405.14M473.37M502.32M332.63M510.06M495.78M768.37M542.28M499.9M448M462.21M641.14M615.78M742.19M584.74M626.65M551.63M846.69M786.19M563.19M659.48M483.24M433.07M418.4M326.33M348.55M206.96M154.9M138.4M138.6M106.2M
Operating CF Margin %-25.24%28.57%18.44%29.19%14.35%13.89%10.16%11.03%10.08%11.19%15.3%13.18%16.63%14.35%15.47%14.11%20.27%15.71%13.26%16.2%13.98%15.93%17.79%16.06%15.68%11.05%12.1%15.43%22.81%20.63%
Operating CF Growth %-70.89%-5.76%51.02%-34.79%2.88%-35.48%41.69%8.48%11.58%-3.07%-27.91%4.12%-17.03%26.93%-6.69%13.6%-34.85%7.7%39.59%-14.6%36.47%11.58%3.51%28.21%-6.38%68.41%33.61%11.92%-0.14%30.51%-14.97%
Net Income189.28M190.4M181.07M414.71M117.25M242.52M390.53M335.17M269.39M284.99M233.1M114.69M291.16M278.88M-14.32M225.95M244.02M-123.27M293.67M432.12M315.76M275.08M207.07M175.32M148.44M155.85M111.03M84.1M34.1M54.6M45.5M
Depreciation & Amortization208.69M206.71M200.08M213.6M188.56M198.24M00220.21M207.49M216.32M-211.75M203.08M200.4M359.2M0000000000000000
Stock-Based Compensation3.27M08.42M6.31M7.91M12.86M13.1M7.35M4.6M2.7M3.3M2.9M4.4M3.9M4M0000000000000000
Deferred Taxes9.4M-8.92M-16.08M-4.41M20.19M27.39M-1.8M63.41M59.73M-25.42M-2.05M301K87.02M86.78M-7.5M118.92M66.58M-169.76M64.89M67.27M40.05M30.24M33.16M64.59M30.76M21.01M36.53M15.7M-17.3M12.9M4.6M
Other Non-Cash Items117.42M6.39M83.6M-287.53M194.91M128.42M293.41M196.18M177.76M287.48M229.11M438.02M344.75M351.75M714.67M340.61M282.1M947.52M502.19M107.18M268.54M235.77M196.66M201.23M163.79M130M113.59M81.6M136.6M78M77.3M
Working Capital Changes-123.43M77.78M45.22M-10.04M-18.75M-113.66M73.15M-59.83M-6.98M-99.05M2.05M88.13M-107.15M24.79M-108.1M-58.84M-41.07M192.2M-74.56M-43.38M35.12M-57.86M-3.82M-22.74M-16.66M41.69M-54.19M-26.5M-15M-6.9M-21.2M
Change in Receivables17.91M8.35M-30.31M110.43M-91.19M-75.38M-2.78M-112.24M18.7M-115.41M19.04M45.85M-14.15M23.19M-39.08M11.02M-453.26M244.78M0000000000000
Change in Inventory-7.29M4.34M246K-27.59M243K138K-7.22M9.33M-46.8M9.13M2.43M-17.1M-18.74M30.45M-42.33M-24.23M-4.73M13.97M-18.57M-7.13M-29.74M-20.23M-23.8M-13.02M6.54M-26.54M9.58M-13.5M1.7M-4.2M-1.2M
Change in Payables-34.45M-9.62M-443K-76.68M84.55M25.51M15.96M30.08M21.11M26.01M7.04M49.12M-45.06M15.08M6.35M-12.26M17.83M-61.87M0000000000000
Cash from Investing-777.36M-780.86M-552.68M-540.79M-638.88M-885.88M-630.24M-603.86M-710.9M-214.2M-305.1M-382.45M-904.19M-782.66M-887.95M-464.55M-407.94M-432.15M-1.11B-342.26M-660.23M-643.91M-386.57M-420.96M-353.88M-347.7M-396.72M-188.5M-202.1M-82.9M-96.9M
Capital Expenditures-791.38M-770.39M-522.82M-519.73M-442.58M-485.2M-558.01M-576.07M-568.23M-341.38M-388.18M-625.38M-972.1M-909.4M-872.92M-497M-449.28M-448.68M-746.48M-558.28M-508.98M-510.91M-337.69M-313.05M-276.78M-382.29M-408.83M-170.5M-191.2M-112.2M-111.9M
CapEx % of Revenue43.81%41.09%29.74%28.82%25.33%14.05%10.09%10.79%12.54%7.68%9.4%14.92%20.81%20.38%21.42%12.27%11.49%10.74%14.92%13.14%12.5%14.79%12.42%13.31%13.62%17.19%21.82%13.32%21.32%18.46%21.74%
Acquisitions00001.75M-2.5M-105.98M-55.6M-167.69M126.59M44.83M54.57M-209.21M1.9M-64.87M2.65M-35.75M-6.41M-533.54M-348.49M-126.31M-213.56M-37.14M-132.65M-92.66M000000
Investments-------------------------------
Other Investing12.07M-11.28M-29.86M-37.37M-193.91M-395.05M35.56M29.81M25.02M127.18M84.48M241.41M277.12M-784.86M-832.81M29.8M77.09M-422M86.93M564.51M-24.94M41M22M-110.4M4M31.83M10M-17.9M-10.9M29.3M15M
Cash from Financing366M268.8M40.3M204.62M155.17M384.71M-145.04M74.09M230.4M-245.3M-194.91M-255.73M325.19M36.87M189.63M-221.19M-96.77M-291.92M267.66M-188.49M-30.1M168.73M-33.46M21.35M53.3M4.44M148.77M71.9M74.7M-75.3M5M
Debt Issued (Net)399.92M381.6M31.46M282.8M187.71M197.28M18.82M135.05M392.31M-76.58M-6.58M-220.58M225.78M93.72M349.28M-104.85M16.23M-242.71M356.8M-110.51M40.87M247.12M-22.57M94.16M66.55M-779K155.57M129.2M100.2M300K41.4M
Equity Issued (Net)81.08M-79K0-4.81M-7.4M82.07M3.38M106.85M-5.02M-17.28M021.9M150.06M14.55M88K5.74M4.97M65.21M15.01M17.26M19.96M9.16M70.13M568K55.03M67.08M47.15M3.1M32.8M10M-100K
Dividends Paid-110.35M-108.24M-102.94M-161.32M-176.91M-171.35M-166.41M-160.26M-154.57M-150.73M-147.16M-142.84M-136.71M-98.41M-159.77M-123.32M-119.16M-115.02M-108.59M-100.64M-93.45M-87.55M-81.02M-73.37M-68.29M-61.85M-53.95M-46.1M-41.2M-33.4M-32.1M
Share Repurchases000-4.81M-7.4M-6.7M00-5.02M-17.28M-323K0000000000000-100K-100K-100K-100K-100K-100K-100K
Other Financing-4.65M-4.48M111.77M87.95M151.78M276.72M-839K-7.55M-2.34M-757K-41.17M85.78M86.06M27M26K1.24M1.19M601K4.44M5.4M2.52M000000-14.3M-17.1M-52.2M-4.2M
Net Change in Cash-6.24M-38.7M-10.07M-3.54M26.36M-5.39M-6.91M12.51M19.4M-11.5M-37.8M2.74M36.63M-3.82M-113.73M-59.3M46.96M123.4M-54.11M32.74M-32.51M8.06M13.04M18.79M25.75M5.3M-40.99M38.3M11M-19.6M14.4M
Free Cash Flow-386.25M-318.6M-20.51M-187.1M67.48M10.58M210.37M-33.78M-68.33M106.62M74.03M15.77M-356.32M-167.21M-288.18M129.65M102.35M398.01M39.71M4.91M150.5M-27.67M95.38M105.34M49.55M-33.73M-201.86M-15.6M-52.8M26.4M-5.7M
FCF Margin %-21.38%-16.99%-1.17%-10.38%3.86%0.31%3.8%-0.63%-1.51%2.4%1.79%0.38%-7.63%-3.75%-7.07%3.2%2.62%9.53%0.79%0.12%3.7%-0.8%3.51%4.48%2.44%-1.52%-10.77%-1.22%-5.89%4.34%-1.11%
FCF Growth %-791.94%-1453.69%89.04%-377.26%537.83%-94.97%722.66%50.56%-164.09%44.03%369.44%104.43%-113.1%41.98%-322.28%26.67%-74.28%902.32%708.9%-96.74%643.97%-129.01%-9.46%112.58%246.91%83.29%-1194%70.45%-300%563.16%-157.58%
FCF per Share-1.87-1.55-0.10-0.920.330.051.05-0.17-0.350.540.380.08-1.85-0.88-1.530.690.542.150.220.030.83-0.150.540.620.31-0.22-1.46-0.13-0.460.27-0.06
FCF Conversion (FCF/Net Income)-2.04x2.49x1.79x0.80x1.39x1.31x1.97x1.62x1.84x1.59x7.18x-1.03x2.06x2.66x-835.34x2.94x2.29x-6.87x2.68x1.30x2.09x1.76x2.09x2.39x2.20x2.24x1.86x1.84x4.06x2.54x2.33x
Interest Paid00000000000000000077.15M74.4M65.85M47.9M50.24M47.47M37.79M42.27M41.91M30.8M26.4M25.6M25.4M
Taxes Paid000000000000000000113.21M214.57M105.32M106.77M50.49M31.74M60.99M75.28M30.93M32.7M34.5M18.2M28.2M

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Regulatory Lag and Capex

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

According to the provided financial data, MDU's operating cash flow to net income ratio has fluctuated significantly, reaching a high of 8.52 in 2025Q2, which suggests that reported earnings are frequently decoupled from actual cash generation due to the company's complex regulatory accounting and accrual practices.

The persistent gap between net income and operating cash flow indicates that non-cash items and working capital adjustments play a dominant role in the company's reported profitability. Investors should monitor this divergence, as it implies that headline earnings may not accurately reflect the underlying cash-generating capacity of the utility and midstream segments.

Volatile Free Cash Flow Trends

As reported in recent quarterly filings, MDU's free cash flow trajectory remains highly inconsistent, with margins swinging from a positive 18.4% in 2025Q1 to a negative 67.0% in 2025Q4, highlighting the impact of heavy capital expenditure cycles on the company's ability to generate sustainable cash.

The erratic nature of free cash flow suggests that the company's capital-intensive infrastructure projects often outpace operational cash inflows. This volatility warrants further investigation into whether the current dividend payout is adequately supported by recurring cash flows or if it relies on external financing during peak investment periods.

Capital Intensity and Asset Replacement

Based on the provided cash flow statements, MDU's capital expenditure intensity is substantial, with CapEx as a percentage of revenue peaking at 82.1% in 2025Q4, reflecting the significant ongoing investment required to maintain and expand its regulated utility and midstream pipeline infrastructure assets.

The high level of capital spending relative to revenue suggests that a large portion of cash is being reinvested into the rate base to drive future growth. While this is typical for the sector, the magnitude of these outlays may limit the company's financial flexibility and increase its reliance on debt markets to fund operations.

Working Capital and Seasonal Fluctuations

Financial statements indicate that working capital changes are a primary driver of cash flow volatility, with swings ranging from a $95.1 million inflow in 2025Q1 to a $177.9 million outflow in 2025Q4, largely reflecting the seasonal nature of natural gas distribution and regional energy demand.

These sharp fluctuations in working capital suggest that the company's cash position is highly sensitive to seasonal inventory and collection cycles. Analysts should consider how these timing differences impact short-term liquidity and whether they mask underlying trends in operational efficiency.

Capital Allocation and Dividend Sustainability

As reported in recent filings, MDU has consistently prioritized dividend payments, utilizing approximately $25 million to $28 million per quarter, even during periods of negative free cash flow, which suggests a strong management commitment to shareholder returns despite the company's capital-intensive operational requirements.

The decision to maintain dividends while simultaneously funding significant capital projects may indicate a reliance on debt financing to bridge the cash flow gap. Investors should monitor whether this allocation strategy remains sustainable if regulatory rate cases do not provide the expected returns on the expanded rate base.

MDU — Frequently Asked Questions

Quick answers to the most common questions about buying MDU stock.

How much cash does MDU Resources Group, Inc. (MDU) generate from operations?

MDU Resources Group, Inc. (MDU) generated $473.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is MDU Resources Group, Inc.'s free cash flow?

MDU Resources Group, Inc. (MDU) reported negative free cash flow of $318.6M in 2025, indicating capital requirements exceeded cash from operations.

What is MDU Resources Group, Inc.'s capital expenditure (CapEx)?

MDU Resources Group, Inc. (MDU) spent $770.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does MDU Resources Group, Inc. distribute cash to shareholders?

In 2025, MDU Resources Group, Inc. (MDU) returned $108.2M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.