MetLife, Inc. (MET) quarterly cash flow statement — complete operating, investing & financing history
| Cash from Operations | 2.69B | 8.09B | 3.57B | 2.19B | 4.26B | 5.13B | 4.17B | 3.49B | 2.33B | 5.72B | 3.48B | 3.04B |
| Operating CF Growth % | -36.95% | 57.71% | -14.44% | -37.34% | 83.08% | -10.35% | 19.97% | 14.88% | 14.91% | 808.1% | -19.37% | -30.84% |
| Operating CF / Revenue % | 14.09% | 33.97% | 21.13% | 12.73% | 23.34% | 27.81% | 22.78% | 19.95% | 14.64% | 30.07% | 21.9% | 18.28% |
| Net Income | 1.19B | 809M | 896M | 729M | 945M | 1.27B | 1.34B | 946M | 867M | 607M | 489M | 402M |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 1.5B | 1.28B | 2.67B | 1.46B | 3.32B | 2.01B | 2.83B | 2.54B | 1.46B | 2.49B | 2.99B | 2.64B |
| Working Capital Changes | 0 | 6B | 0 | 0 | 0 | 1.85B | 0 | 0 | 0 | 2.63B | 0 | 0 |
| Cash from Investing | -5.46B | -4.29B | -5.02B | -2.98B | -3.32B | -5.36B | -2.16B | -1.34B | -2.63B | 576M | -2.97B | -6.35B |
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -383M | 423M | 774M |
| Acquisitions | 0 | -738M | -322M | -169M | 0 | -270M | -140M | -55M | 0 | 0 | 0 | -228M |
| Purchase of Investments | -32.91B | -30.23B | -25.75B | -21.09B | 0 | -22.52B | -19.36B | -21.58B | -18.67B | -15.79B | -21.27B | -24.49B |
| Sale/Maturity of Investments | 28.34B | 27.64B | 20.23B | 17.52B | 19.47B | 17.02B | 17.35B | 19.8B | 15.76B | 16.94B | 18.11B | 17.6B |
| Other Investing | -880M | -954M | 826M | 757M | -22.8B | 402M | -15M | 502M | 284M | -187M | -235M | -10M |
| Cash from Financing | 3.56B | -998M | -508M | 1.45B | 220M | -519M | -1.15B | -1.21B | -261M | -176M | -848M | 379M |
| Dividends Paid | -417M | -406M | -444M | -413M | -440M | -410M | -450M | -423M | -444M | -419M | -459M | -431M |
| Share Repurchases | -755M | -460M | -502M | -510M | -1.41B | -406M | -774M | -855M | -1.17B | -859M | -792M | -672M |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K |
| Other Financing | 4.16B | 964M | 647M | 1.93B | 1.74B | 545M | -68M | 1.07B | 908M | 1.14B | -569M | 1.52B |
| Net Change in Cash | 655M | 1.8B | -1.95B | 852M | 1.26B | -1.7B | 979M | 946M | -799M | 5.73B | -505M | -3.04B |
| Exchange Rate Effect | -136M | -1.01B | 14M | 197M | 98M | -943M | 118M | 1M | -239M | -394M | -160M | -110M |
| Cash at Beginning | 22.03B | 20.23B | 22.18B | 21.33B | 20.07B | 21.77B | 20.79B | 19.84B | 20.64B | 14.91B | 15.42B | 18.46B |
| Cash at End | 22.69B | 22.03B | 20.23B | 22.18B | 21.33B | 20.07B | 21.77B | 20.79B | 19.84B | 20.64B | 14.91B | 15.42B |
| Free Cash Flow | 2.69B | 8.09B | 3.57B | 2.19B | 4.26B | 5.13B | 4.17B | 3.49B | 2.33B | 5.72B | 3.48B | 3.04B |
| FCF Growth % | -36.95% | 57.71% | -14.44% | -37.34% | 83.08% | -10.35% | 19.97% | 14.88% | 14.91% | 808.1% | -19.37% | -30.84% |
| FCF Margin % | 14.09% | 33.97% | 21.13% | 12.73% | 23.34% | 27.81% | 22.78% | 19.95% | 14.64% | 30.07% | 21.9% | 18.28% |
| FCF per Share | 4.1 | 12.16 | 5.33 | 3.24 | 6.2 | 7.35 | 5.92 | 4.88 | 3.2 | 7.67 | 4.6 | 3.95 |