Morningstar, Inc. (MORN) quarterly income statement — complete revenue, gross profit & net income history
Morningstar, Inc. (MORN) annual income statement — 26-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Net Interest Income | -13.6M | -13.7M | -8.8M | -7M | -7.4M | -5.4M | -7M | -8.9M | -10.3M | -11.5M | -11.5M | -12.8M | -14.1M | -13.3M | -11.1M | -10.5M | -4.4M | -2.4M | -1.4M | -2.3M |
| NII Growth % | -83.78% | -153.7% | -25.71% | 21.35% | 28.16% | 53.04% | 39.13% | 30.47% | 26.95% | 13.53% | -3.6% | -21.9% | -220.45% | -454.17% | -692.86% | -356.52% | -100% | 14.29% | 53.33% | -64.29% |
| Net Interest Margin % | -0.34% | -0.34% | -0.25% | -0.2% | -0.2% | -0.15% | -0.2% | -0.25% | -0.3% | -0.34% | -0.34% | -0.38% | -0.41% | -0.39% | -0.32% | -0.31% | -0.13% | -0.08% | -0.05% | -0.08% |
| Interest Income | 3.5M | 1.9M | 2.6M | 2.4M | 2.9M | 3.5M | 3.7M | 3.2M | 2.8M | 2.5M | 3.1M | 3M | 1.7M | 1.2M | 1.3M | 100K | 100K | 200K | 900K | 200K |
| Interest Expense | 17.1M | 15.6M | 11.4M | 9.4M | 10.3M | 8.9M | 10.7M | 12.1M | 13.1M | 14M | 14.6M | 15.8M | 15.8M | 14.5M | 12.4M | 10.6M | 4.5M | 2.6M | 2.3M | 2.5M |
| Loan Loss Provision | 222.2M | 223.3M | 237.8M | 232.3M | 220.3M | 222.5M | 221.5M | 210.6M | 209.6M | 204.1M | 190.8M | 187.1M | 200.6M | 204.3M | 182.6M | 184.8M | 193.1M | 188.7M | 187.3M | 180.6M |
| Non-Interest Income | 659.7M | 642.9M | 638.5M | 615M | 602.2M | 578.4M | 587.3M | 566.2M | 569.1M | 540.3M | 535.6M | 512.5M | 503M | 478.5M | 473.7M | 468.1M | 470.3M | 456.8M | 461.3M | 428.7M |
| Non-Interest Income % | 102.1% | 102.18% | 101.4% | 101.15% | 101.24% | 100.94% | 101.21% | 101.6% | 101.84% | 102.17% | 102.19% | 102.56% | 102.88% | 102.86% | 102.4% | 102.29% | 100.94% | 100.53% | 100.3% | 100.54% |
| Total Net Revenue | 646.1M | 629.2M | 629.7M | 608M | 594.8M | 573M | 580.3M | 557.3M | 558.8M | 528.8M | 524.1M | 499.7M | 488.9M | 465.2M | 462.6M | 457.6M | 465.9M | 454.4M | 459.9M | 426.4M |
| Revenue Growth % | 8.62% | 9.81% | 8.51% | 9.1% | 6.44% | 8.36% | 10.72% | 11.53% | 14.3% | 13.67% | 13.29% | 9.2% | 4.94% | 2.38% | 0.59% | 7.32% | 12.84% | 16.6% | 21.99% | 20.01% |
| Non-Interest Expense | 263.3M | 250M | 232.3M | 247.9M | 249.4M | 236.4M | 190.6M | 231.2M | 240.7M | 232.1M | 238.9M | 242.6M | 246.6M | 236.4M | 244.5M | 250.8M | 218.9M | 209.3M | 197.8M | 178M |
| Efficiency Ratio | 40.75% | 39.73% | 36.89% | 40.77% | 41.93% | 41.26% | 32.85% | 41.49% | 43.07% | 43.89% | 45.58% | 48.55% | 50.44% | 50.82% | 52.85% | 54.81% | 46.98% | 46.06% | 43.01% | 41.74% |
| Operating Income | 160.6M | 155.9M | 159.6M | 127.8M | 125.1M | 114.1M | 168.2M | 115.5M | 108.5M | 92.6M | 94.4M | 70M | 41.7M | 24.5M | 35.5M | 22M | 53.9M | 56.4M | 74.8M | 67.8M |
| Operating Margin % | 24.86% | 24.78% | 25.35% | 21.02% | 21.03% | 19.91% | 28.99% | 20.72% | 19.42% | 17.51% | 18.01% | 14.01% | 8.53% | 5.27% | 7.67% | 4.81% | 11.57% | 12.41% | 16.26% | 15.9% |
| Operating Income Growth % | 28.38% | 36.63% | -5.11% | 10.65% | 15.3% | 23.22% | 78.18% | 65% | 160.19% | 277.96% | 165.92% | 218.18% | -22.63% | -56.56% | -52.54% | -67.55% | 14.19% | -16.07% | 14.9% | 53.05% |
| Pretax Income | 147M | 141.7M | 151.5M | 123M | 115.3M | 105.9M | 150.8M | 149.3M | 88.3M | 85.5M | 87.6M | 55.8M | 29.9M | 800K | 29.7M | -3.6M | 37.5M | 63.4M | 75M | 65.1M |
| Pretax Margin % | 22.75% | 22.52% | 24.06% | 20.23% | 19.38% | 18.48% | 25.99% | 26.79% | 15.8% | 16.17% | 16.71% | 11.17% | 6.12% | 0.17% | 6.42% | -0.79% | 8.05% | 13.95% | 16.31% | 15.27% |
| Income Tax | 38.3M | 34.6M | 36.4M | 31.4M | 26.3M | 27.4M | 33.9M | 29.6M | 19.2M | 21.3M | 14.1M | 16.7M | -6.2M | 8.4M | 26.4M | 5.4M | 7.4M | 17.3M | 18.5M | 16.1M |
| Effective Tax Rate % | 26.05% | 24.42% | 24.03% | 25.53% | 22.81% | 25.87% | 22.48% | 19.83% | 21.74% | 24.91% | 16.1% | 29.93% | -20.74% | 1050% | 88.89% | -150% | 19.73% | 27.29% | 24.67% | 24.73% |
| Net Income | 107.8M | 107.1M | 115.1M | 91.6M | 89M | 78.5M | 116.9M | 119.7M | 69.1M | 64.2M | 73.5M | 39.1M | 36.1M | -7.6M | 3.3M | -9M | 30.1M | 46.1M | 56.5M | 49M |
| Net Margin % | 16.68% | 17.02% | 18.28% | 15.07% | 14.96% | 13.7% | 20.14% | 21.48% | 12.37% | 12.14% | 14.02% | 7.82% | 7.38% | -1.63% | 0.71% | -1.97% | 6.46% | 10.15% | 12.29% | 11.49% |
| Net Income Growth % | 21.12% | 36.43% | -1.54% | -23.48% | 28.8% | 22.27% | 59.05% | 206.14% | 91.41% | 944.74% | 2127.27% | 534.44% | 19.93% | -116.49% | -94.16% | -118.37% | -8.51% | -16.03% | -24.97% | -35.7% |
| Net Income (Continuing) | 108.7M | 107.1M | 115.1M | 91.6M | 89M | 78.5M | 116.9M | 119.7M | 69.1M | 64.2M | 73.5M | 39.1M | 36.1M | -7.6M | 3.3M | -9M | 30.1M | 46.1M | 56.5M | 49M |
| EPS (Diluted) | 2.83 | 2.73 | 2.83 | 2.17 | 2.09 | 1.82 | 2.71 | 2.77 | 1.60 | 1.49 | 1.71 | 0.91 | 0.84 | -0.15 | 0.08 | -0.18 | 0.70 | 1.06 | 1.30 | 1.13 |
| EPS Growth % | 35.41% | 50% | 4.43% | -21.66% | 30.63% | 22.15% | 58.48% | 204.4% | 90.48% | 1093.33% | 2037.5% | 605.56% | 20% | -114.15% | -93.85% | -115.93% | -7.89% | -16.54% | -25.29% | -35.8% |
| EPS (Basic) | 2.85 | 2.74 | 2.84 | 2.18 | 2.11 | 1.83 | 2.72 | 2.79 | 1.61 | 1.50 | 1.72 | 0.92 | 0.85 | -0.15 | 0.08 | -0.18 | 0.71 | 1.06 | 1.31 | 1.14 |
| Diluted Shares Outstanding | 38.1M | 39.3M | 40.7M | 42.6M | 42.8M | 43.1M | 43.1M | 43.2M | 43.1M | 43M | 43M | 42.9M | 42.8M | 42.8M | 42.7M | 42.7M | 42.9M | 43.3M | 43.4M | 43.4M |