VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
MTN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
MTNVail Resorts, Inc.
$158.59$5.7B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksMTNBalance Sheet

Vail Resorts, Inc. (MTN) Balance Sheet

30Y historyFree accessUpdated daily

The capital structure has deteriorated materially, with debt-to-equity more than doubling from 2.24x to 6.14x as equity fell 76% to $240.5M, the current ratio compressed from 1.18 to 0.80, and cash declining approximately 68% to $231.3M since fiscal 2024 Q3.

Income StatementBalance SheetCash FlowRatios

MTN Balance Sheet

Annual statement

MTN Balance Sheet

Vail Resorts, Inc. (MTN) balance sheet — 30-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricJul'26Jul'25Jul'24Jul'23Jul'22Jul'21Jul'20Jul'19Jul'18Jul'17Jul'16Jul'15Jul'14Jul'13Jul'12Jul'11Jul'10Jul'09Jul'08Jul'07Jul'06Jul'05Jul'04Jul'03Jul'02Jul'01Jul'00Jul'99Jul'98Jul'97
Total Current Assets876.47M1.05B911.36M1.21B1.79B1.75B665.09M527.94M538.74M433.07M322.87M288.14M275.05M343.47M232.37M245.62M170.75M228.99M358.89M411.64M325.97M282.88M155.74M117M109.42M102.9M100.35M92.69M71.73M76.4M
Cash & Short-Term Investments268.46M440.29M322.83M562.98M1.11B1.24B390.98M108.85M178.15M117.39M67.9M35.46M44.41M138.6M46.05M70.14M14.74M69.3M162.34M230.82M191.79M136.58M46.33M7.87M13.11M8.69M8.82M18.3M13.37M14.7M
Cash Only231.35M440.29M322.83M562.98M1.11B1.24B390.98M108.85M178.15M117.39M67.9M35.46M44.41M138.6M46.05M70.14M14.74M69.3M162.34M230.82M191.79M136.58M46.33M7.87M13.11M8.69M8.82M18.3M13.37M14.7M
Short-Term Investments37.11M00000000000000000000000000000
Accounts Receivable355.31M382.37M375.75M381.07M383.43M345.41M106.66M270.9M230.83M186.91M147.11M113.99M95.98M79.04M65.74M58.53M53.62M58.06M50.19M43.56M35.95M33.14M36.96M49.75M31.84M26.69M39.43M29.7M26.49M22.1M
Days Sales Outstanding45.6947.0847.5448.1455.4166.0219.8343.5341.8835.7733.5329.7227.9225.7423.4218.3121.8721.6915.916.915.6414.9318.5625.4718.8917.9226.722.7929.2524.41
Inventory134.63M117.18M118.99M132.55M108.72M80.32M101.86M96.54M85.59M84.81M74.59M73.48M67.18M68.32M65.87M54.01M48.3M48.95M49.71M48.06M42.28M36.08M31.15M31.76M32.33M26.89M24.09M22.8M8.89M10.8M
Days Inventory Outstanding29.7325.2226.232929.4127.1531.327.1627.328.528.8630.5324.6727.8128.7620.7224.4723.4320.5824.2924.0220.9820.6119.6323.7219.820.4621.913.5816.49
Other Current Assets61.34M51.86M42.27M88.3M191.96M75.9M65.59M51.66M44.17M43.95M33.27M65.21M67.48M57.51M54.7M62.95M54.08M52.68M96.66M89.2M55.95M77.09M41.3M39.53M32.14M40.63M28.01M21.9M22.98M28.8M
Total Non-Current Assets4.65B4.73B4.79B4.74B4.53B4.51B4.58B3.9B3.53B3.68B2.16B2.2B1.9B1.93B1.7B1.7B1.75B1.66B1.57B1.5B1.36B1.24B1.38B1.34B1.34B1.09B1.03B996.54M840.4M779.5M
Property, Plant & Equipment2.56B2.62B2.68B2.56B2.31B2.27B2.42B1.84B1.63B1.71B1.36B1.39B1.15B1.17B1.05B1.02B1.03B1.06B1.06B885.93M851.11M843.05M968.77M932.25M913.81M691.12M655.17M611.14M501.37M411.1M
Fixed Asset Turnover1.11x1.13x1.08x1.13x1.09x0.84x0.81x1.23x1.24x1.11x1.17x1.01x1.09x0.96x0.98x1.14x0.87x0.92x1.09x1.06x0.99x0.96x0.75x0.76x0.67x0.79x0.82x0.78x0.66x0.80x
Goodwill1.67B1.68B1.68B1.72B1.75B1.78B1.71B1.61B1.48B1.52B509.04M500.43M378.15M348.82M269.77M268.06M181.09M167.95M142.28M141.7M135.81M135.51M145.09M0000000
Intangible Assets293.6M298.5M302.54M309.35M314.06M319.11M314.78M306.17M280.57M294.93M140.01M144.15M117.52M121.34M92.07M91.1M89.27M79.43M72.53M73.51M75.11M76.97M85.2M233.46M217.59M194.96M194.86M201.5M26.49M200.3M
Long-Term Investments087.85M86.55M90.21M95.98M-252.82M-234.19M-168.76M107.08M111M118.59M7.4M7.5M-25.19M237.67M273.66M422.16M311.49M-15.14M-15.06M-11.94M-11.4M-12.08M-10.12M-10.43M-9.21M0000
Other Non-Current Assets121.03M49.39M-239.06M-220.24M-217.06M132.72M136.93M141.26M-98.23M-133.63M-102.29M135.26M218.39M292.5M22.07M16.89M10.75M17.67M295.41M396.35M299.64M187.51M179.16M172.74M206.9M199.15M177.43M183.9M152.89M168.1M
Total Assets5.53B5.78B5.7B5.95B6.32B6.25B5.24B4.43B4.06B4.11B2.48B2.49B2.17B2.28B1.93B1.95B1.92B1.88B1.93B1.91B1.69B1.53B1.53B1.46B1.45B1.19B1.13B1.09B912.12M855.9M
Asset Turnover0.51x0.51x0.51x0.49x0.40x0.31x0.37x0.51x0.49x0.46x0.65x0.56x0.58x0.49x0.53x0.60x0.47x0.52x0.60x0.49x0.50x0.53x0.47x0.49x0.42x0.46x0.48x0.44x0.36x0.39x
Asset Growth %-4.35%1.39%-4.19%-5.86%1.07%19.2%18.48%8.88%-1.11%65.62%-0.31%14.53%-4.46%18.04%-0.96%1.22%2.03%-2.15%0.88%13.12%10.6%-0.52%5.39%0.53%21.85%5.35%3.54%19.42%6.57%102.53%
Total Current Liabilities1.1B1.67B1.11B1.13B1.11B978.4M603.47M719.13M593.62M604.56M506.48M398.65M324.21M313.33M249.25M243.18M289.92M251.35M367.01M319.6M254.19M224.35M202.03M179.97M152.92M130.9M110.18M93.14M58.98M77.9M
Accounts Payable153.12M139.98M141.25M148.52M151.26M98.26M59.69M96.38M80.79M71.56M72.66M62.1M71.82M61.36M56.51M58.82M78.76M245.54M294.18M58.29M100.12M80.35M62.91M152.04M141.71M129.15M111.12M89.4M55.01M70.2M
Days Payables Outstanding33.8130.1231.1332.540.9233.2218.3427.1225.7724.0528.1125.826.3724.9824.6722.5639.91117.52121.8129.4656.8846.7341.6293.96103.9795.0894.3785.8584.01107.2
Short-Term Debt83.91M599.51M59.31M69.16M63.75M114.12M63.68M48.52M38.45M38.4M13.35M10.15M1.02M994K990K1.04M1.87M352K15.36M377K5.92M2M3.16M27.93M4.75M1.75M2.04M2.06M1.73M1.7M
Deferred Revenue (Current)566.48M602.12M575.77M572.6M511.31M456.46M256.4M335.67M282.1M240.1M182.51M145.95M110.57M93.76M78.79M66.04M00036.18M30.79M0-198.87M-152.04M0-122.44M0000
Other Current Liabilities42.75M64.87M-8.93M120.62M136.27M124.43M77.12M87.7M67.64M78.64M70.06M65.35M55.65M19.79M50.78M26.35M131.6M-38.7M-45.17M37.44M91.67M96.05M135.96M06.45M0-2.97M1.68M06M
Current Ratio0.80x0.63x0.82x1.07x1.61x1.78x1.10x0.73x0.91x0.72x0.64x0.72x0.85x1.10x0.93x1.01x0.59x0.91x0.98x1.29x1.28x1.26x0.77x0.65x0.72x0.79x0.91x1.00x1.22x0.98x
Quick Ratio0.68x0.56x0.72x0.95x1.51x1.70x0.93x0.60x0.76x0.58x0.49x0.54x0.64x0.88x0.67x0.79x0.42x0.72x0.84x1.14x1.12x1.10x0.62x0.47x0.50x0.58x0.69x0.75x1.07x0.84x
Cash Conversion Cycle41.6142.1842.6344.6443.959.9532.7843.5743.4140.2334.2834.4526.2228.5727.5116.466.44-72.4-85.3311.73-17.22-10.81-2.45-48.87-61.37-57.37-47.21-41.17-41.18-66.3
Total Non-Current Liabilities3.87B3.36B3.55B3.48B3.36B3.44B3.11B1.98B1.66B1.71B1.09B1.21B1.01B1.12B862.04M859.34M830.5M837.01M800.27M847.78M758.11M731.37M803.66M750.07M762.05M539.4M516.49M512M390.51M372.3M
Long-Term Debt3.1B2.21B2.73B2.75B2.67B2.75B2.39B1.22B1.23B905.24M686.91M804.35M625.6M795.93M489.77M490.7M524.84M491.61M541.35M593.73M525.31M519.71M622.64M556.22M598.03M386.63M392.2M396.13M282.28M263.3M
Capital Lease Obligations190.25M598.54M235.11M168.33M174.57M190.56M217.54M312.01M0328.79M02.33M034.04M1.4M000000000000000
Deferred Tax Liabilities262.18M252.04M327.78M276.14M268.46M320.67M234.19M168.76M133.92M171.44M129.99M147.8M128.56M85.38M139.39M133.21M108.5M112.23M75.28M72.21M73.06M71.21M79.75M78.81M73.43M91.59M92.58M84.73M79.35M85.7M
Other Non-Current Liabilities317.17M294.46M260.78M286.26M246.36M183.24M165.14M173.85M177.19M183.32M148.42M132.14M131.86M77.11M95.81M235.43M197.16M233.17M183.64M181.83M159.74M140.46M101.27M115.04M90.58M61.18M31.71M31.15M28.89M23.3M
Total Liabilities4.97B5.02B4.66B4.61B4.47B4.42B3.71B2.7B2.25B2.31B1.59B1.61B1.34B1.44B1.11B1.1B1.12B1.09B1.17B1.17B1.01B955.72M1.01B930.04M914.97M670.3M626.67M605.14M449.5M450.2M
Total Debt3.42B3.44B3.04B3.03B2.94B3.08B2.71B1.6B1.29B1.3B727.59M846.83M657.96M830.96M490.76M491.74M526.71M491.96M556.71M594.11M531.23M521.71M625.8M584.15M602.79M388.38M394.24M398.19M284.01M265M
Net Debt3.19B3B2.72B2.46B1.84B1.83B2.32B1.49B1.12B1.18B659.69M811.37M613.55M692.36M444.71M421.6M511.97M422.66M394.36M363.29M339.43M385.13M579.48M576.28M589.68M379.69M385.41M379.88M270.65M250.3M
Debt / Equity6.14x4.57x2.93x2.26x1.59x1.68x1.77x0.92x0.71x0.72x0.82x0.96x0.79x0.99x0.60x0.58x0.66x0.62x0.73x0.80x0.79x0.91x1.18x1.11x1.13x0.75x0.79x0.82x0.61x0.65x
Debt / EBITDA4.71x4.02x3.98x3.91x3.45x5.99x5.72x2.30x2.11x2.28x1.64x2.35x2.55x3.62x2.63x2.31x2.93x2.31x2.06x2.75x2.77x2.93x3.72x5.00x5.07x3.39x3.61x4.16x3.27x3.05x
Net Debt / EBITDA4.39x3.51x3.56x3.18x2.15x3.57x4.90x2.14x1.82x2.08x1.48x2.26x2.38x3.01x2.38x1.98x2.85x1.98x1.46x1.68x1.77x2.16x3.45x4.94x4.96x3.32x3.53x3.97x3.12x2.88x
Interest Coverage2.10x3.34x3.06x3.38x4.09x1.83x2.09x6.02x6.38x7.44x6.73x3.91x1.69x2.52x1.81x2.65x4.07x3.95x6.41x--------1.69x2.38x2.66x
Total Equity557.4M753.9M1.04B1.34B1.85B1.83B1.53B1.73B1.81B1.8B888.47M880.59M834.8M837.87M816.33M843.72M802.39M796.12M758.67M741.75M675.34M570.2M528.27M525.4M532.74M517.83M501.15M484.1M462.62M405.7M
Equity Growth %-26.07%-27.4%-22.25%-27.7%1.01%19.42%-11.3%-4.68%0.71%102.48%0.89%5.48%-0.37%2.64%-3.25%5.15%0.79%4.94%2.28%9.83%18.44%7.94%0.54%-1.38%2.88%3.33%3.52%4.64%14.03%227.44%
Book Value per Share15.5720.2627.3633.5945.4144.8037.5141.9643.5344.5723.8123.5422.5322.8122.2622.9621.8421.7119.4918.8517.5615.7715.0714.7915.1112.5414.0313.9914.9318.87
Total Shareholders' Equity240.53M424.5M723.54M1B1.61B1.59B1.32B1.5B1.59B1.57B874.54M866.57M820.84M823.87M802.31M829.72M788.77M765.29M728.76M714.04M642.78M540.53M491.16M496.25M507.27M496.75M493.75M476.77M462.62M405.7M
Common Stock470K469K469K468K467K466K464K462K461K455K416K415K412K409K405K403K401K400K399K397K390K366K353K352K351K351K346K345K345K0
Retained Earnings549.07M718.66M780.43M873.71M895.89M773.75M645.9M759.8M726.72M550.99M486.67M440.75M401.5M418.04M408.66M416.46M387.38M357M308.05M205.12M143.72M97.97M74.83M80.79M92.58M85.01M88.84M73.51M60.72M19.7M
Treasury Stock-1.45B-1.41B-1.14B-984.31M-479.42M-404.41M-404.41M-357.99M-272.99M-247.19M-246.98M-193.19M-193.19M-193.19M-193.19M-162.83M-162.83M-147.83M-125.46M-25.85M-10.84M000000000
Accumulated OCI-50.74M-57.89M-67.29M-10.36M10.92M27.8M-56.84M-31.73M-2.23M44.4M-1.55M-4.91M-199K-67K-255K-947.11M000-579.05M0-329K-677K-198K-1.35M-474K0000
Minority Interest316.87M329.4M314.95M331.71M235.04M234.47M214.93M226.21M222.23M227.8M13.93M14.02M13.96M14M14.02M14M13.62M30.83M29.91M27.71M32.56M29.67M37.1M29.16M25.47M21.08M7.39M7.33M00

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Equity erosion outpacing free cash flow

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Equity Base Eroding While Debt Compounds

Vail Resorts' total equity has fallen from $1.0B in fiscal 2024 Q3 to just $240.5M by fiscal 2026 Q4 — a decline of roughly 76% over two years — while total debt rose from $3.0B to $3.4B, per quarterly balance sheet disclosures, signaling a materially weaker capital position.

The trajectory of MTN's balance sheet suggests deliberate capital deployment — dividends and buybacks — rather than operational deterioration driving equity decline. However, the pattern of debt rising alongside equity erosion means the company is returning capital funded in part by balance sheet expansion. Investors should monitor whether this capital return posture remains sustainable given the deteriorating leverage profile.

Leverage Rising as Net Debt Outpaces Asset Growth

Debt-to-equity has more than doubled from 2.24x in fiscal 2024 Q3 to 6.14x in fiscal 2026 Q4, while total debt increased $400M to $3.4B against a shrinking equity base, as shown in Vail Resorts' reported quarterly balance sheets, suggesting leverage is rising through both numerator growth and denominator contraction.

The debt trajectory appears consistent with Vail Resorts' acquisition-driven growth strategy — European resort acquisitions like Crans-Montana and Andermatt-Sedrun likely required incremental borrowing. However, at $3.4B of debt against only $231.3M in cash (fiscal 2026 Q4), net debt of roughly $3.2B against a balance sheet where equity has fallen to under $250M suggests that refinancing risk and covenant sensitivity warrant close attention, particularly given the company's skip of forward guidance in the most recent reporting cycle.

Cash Reserves Falling as Working Capital Tightens

Vail Resorts' cash position has declined from $716.9M in fiscal 2024 Q3 to $231.3M in fiscal 2026 Q4 — a drop of approximately 68% — and the current ratio has compressed from 1.18 to 0.80, based on reported quarterly filings, indicating the near-term liquidity buffer is thinning materially.

A current ratio below 1.0 in fiscal 2026 Q4 suggests that short-term liabilities now exceed current assets, which could constrain the company's flexibility during the pre-season period when cash outflows for operations typically precede revenue recognition. While the seasonal nature of pass-collection cash inflows (evident in the Q1 deferred revenue spike to $927.3M) may temporarily improve the cash position during peak collection months, the structural trend toward lower cash and weaker current coverage is notable.

Retained Earnings Consumed by Aggressive Capital Returns

Retained earnings have fallen from $1.0B in fiscal 2024 Q3 to $549.1M by fiscal 2026 Q4, a decline of roughly 45%, even as goodwill remained stable at $1.7B, according to Vail Resorts' balance sheet data, suggesting that capital return distributions — not asset write-downs — are the primary driver of equity compression.

The $317M in dividends and $45M in buybacks during fiscal 2026, compared to $312M of free cash flow, indicates that Vail Resorts is returning capital at a rate exceeding what current operations generate. This pattern, combined with reinvestment running at just 76% of D&A, suggests management is prioritizing shareholder distributions over balance sheet fortification. For an equity story, this means the quality of the remaining $240.5M equity base is questionable — it appears to represent a residual rather than a durable cushion against operational shocks.

Deferred Revenue Cycles Obscure True Leverage

The reported debt-to-equity ratio of 6.14x in fiscal 2026 Q4 may understate leverage risk because $566.5M in deferred revenue represents a liability that disappears as passes are consumed — meaning Vail Resorts' effective leverage against operating equity is materially higher than headline ratios suggest during peak seasons.

In fiscal 2026 Q3, deferred revenue was reported at $0, yet debt stood at $3.2B against equity of $551.7M, producing a D/E ratio of 3.52x. This seasonal swing means the balance sheet's true financial risk profile is not captured by any single quarterly snapshot. Additionally, the goodwill balance of $1.7B — nearly 31% of total assets — represents an intangible that could be impaired if European resort operations underperform or if climate volatility compresses North American skier volumes materially below forecast.

MTN — Frequently Asked Questions

Quick answers to the most common questions about buying MTN stock.

What are the total assets of Vail Resorts, Inc. (MTN)?

As of 2026, Vail Resorts, Inc. (MTN) had total assets of $5.53B including $876.5M in current assets.

How much debt does Vail Resorts, Inc. (MTN) have?

Vail Resorts, Inc. (MTN) carries total debt of $3.42B, offset by $268.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Vail Resorts, Inc.?

Vail Resorts, Inc. (MTN) has total shareholders' equity (book value) of $240.5M ($15.57 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Vail Resorts, Inc.'s current ratio and liquidity?

Vail Resorts, Inc. (MTN) reported a current ratio of 0.80x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.