VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MTN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
MTNVail Resorts, Inc.
$135.20$4.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMTNBalance Sheet

Vail Resorts, Inc. (MTN) Balance Sheet

30Y historyFree accessUpdated daily

Financial leverage has intensified, with the debt-to-equity ratio rising to 3.52 in 2026Q3 compared to 2.24 in 2024Q3, reflecting a weakening capital structure.

MTN Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJul'25Jul'24Jul'23Jul'22Jul'21Jul'20Jul'19Jul'18Jul'17Jul'16Jul'15Jul'14Jul'13Jul'12Jul'11Jul'10Jul'09Jul'08Jul'07Jul'06Jul'05Jul'04Jul'03Jul'02Jul'01Jul'00Jul'99Jul'98Jul'97Jul'96
Total Current Assets952.22M1.05B911.36M1.21B1.79B1.75B665.09M527.94M538.74M433.07M322.87M288.14M275.05M343.47M232.37M245.62M170.75M228.99M358.89M411.64M325.97M282.88M155.74M117M109.42M102.9M100.35M92.69M71.73M76.4M45.8M
Cash & Short-Term Investments371.37M440.29M322.83M562.98M1.11B1.24B390.98M108.85M178.15M117.39M67.9M35.46M44.41M138.6M46.05M70.14M14.74M69.3M162.34M230.82M191.79M136.58M46.33M7.87M13.11M8.69M8.82M18.3M13.37M14.7M12.7M
Cash Only371.37M440.29M322.83M562.98M1.11B1.24B390.98M108.85M178.15M117.39M67.9M35.46M44.41M138.6M46.05M70.14M14.74M69.3M162.34M230.82M191.79M136.58M46.33M7.87M13.11M8.69M8.82M18.3M13.37M14.7M12.7M
Short-Term Investments0000000000000000000000000000000
Accounts Receivable356.92M382.37M375.75M381.07M383.43M345.41M106.66M270.9M230.83M186.91M147.11M113.99M95.98M79.04M65.74M58.53M53.62M58.06M50.19M43.56M35.95M33.14M36.96M49.75M31.84M26.69M39.43M29.7M26.49M22.1M5.7M
Days Sales Outstanding34.6547.0847.5448.1455.4166.0219.8343.5341.8835.7733.5329.7227.9225.7423.4218.3121.8721.6915.916.915.6414.9318.5625.4718.8917.9226.722.7929.2524.4111.02
Inventory129.07M117.18M118.99M132.55M108.72M80.32M101.86M96.54M85.59M84.81M74.59M73.48M67.18M68.32M65.87M54.01M48.3M48.95M49.71M48.06M42.28M36.08M31.15M31.76M32.33M26.89M24.09M22.8M8.89M10.8M4.6M
Days Inventory Outstanding39.325.2226.232929.4127.1531.327.1627.328.528.8630.5324.6727.8128.7620.7224.4723.4320.5824.2924.0220.9820.6119.6323.7219.820.4621.913.5816.4912.85
Other Current Assets94.86M51.86M42.27M88.3M191.96M75.9M65.59M51.66M44.17M43.95M33.27M65.21M67.48M57.51M54.7M62.95M54.08M52.68M96.66M89.2M55.95M77.09M41.3M39.53M32.14M40.63M28.01M21.9M22.98M28.8M22.8M
Total Non-Current Assets4.73B4.73B4.79B4.74B4.53B4.51B4.58B3.9B3.53B3.68B2.16B2.2B1.9B1.93B1.7B1.7B1.75B1.66B1.57B1.5B1.36B1.24B1.38B1.34B1.34B1.09B1.03B996.54M840.4M779.5M376.8M
Property, Plant & Equipment2.6B2.62B2.68B2.56B2.31B2.27B2.42B1.84B1.63B1.71B1.36B1.39B1.15B1.17B1.05B1.02B1.03B1.06B1.06B885.93M851.11M843.05M968.77M932.25M913.81M691.12M655.17M611.14M501.37M411.1M192.7M
Fixed Asset Turnover1.44x1.13x1.08x1.13x1.09x0.84x0.81x1.23x1.24x1.11x1.17x1.01x1.09x0.96x0.98x1.14x0.87x0.92x1.09x1.06x0.99x0.96x0.75x0.76x0.67x0.79x0.82x0.78x0.66x0.80x0.98x
Goodwill1.7B1.68B1.68B1.72B1.75B1.78B1.71B1.61B1.48B1.52B509.04M500.43M378.15M348.82M269.77M268.06M181.09M167.95M142.28M141.7M135.81M135.51M145.09M00000000
Intangible Assets299.5M298.5M302.54M309.35M314.06M319.11M314.78M306.17M280.57M294.93M140.01M144.15M117.52M121.34M92.07M91.1M89.27M79.43M72.53M73.51M75.11M76.97M85.2M233.46M217.59M194.96M194.86M201.5M26.49M200.3M85.1M
Long-Term Investments325.83M87.85M86.55M90.21M95.98M-252.82M-234.19M-168.76M107.08M111M118.59M7.4M7.5M-25.19M237.67M273.66M422.16M311.49M-15.14M-15.06M-11.94M-11.4M-12.08M-10.12M-10.43M-9.21M00000
Other Non-Current Assets52.04M49.39M-239.06M-220.24M-217.06M132.72M136.93M141.26M-98.23M-133.63M-102.29M135.26M218.39M292.5M22.07M16.89M10.75M17.67M295.41M396.35M299.64M187.51M179.16M172.74M206.9M199.15M177.43M183.9M152.89M168.1M99M
Total Assets5.69B5.78B5.7B5.95B6.32B6.25B5.24B4.43B4.06B4.11B2.48B2.49B2.17B2.28B1.93B1.95B1.92B1.88B1.93B1.91B1.69B1.53B1.53B1.46B1.45B1.19B1.13B1.09B912.12M855.9M422.6M
Asset Turnover0.50x0.51x0.51x0.49x0.40x0.31x0.37x0.51x0.49x0.46x0.65x0.56x0.58x0.49x0.53x0.60x0.47x0.52x0.60x0.49x0.50x0.53x0.47x0.49x0.42x0.46x0.48x0.44x0.36x0.39x0.45x
Asset Growth %3.45%1.39%-4.19%-5.86%1.07%19.2%18.48%8.88%-1.11%65.62%-0.31%14.53%-4.46%18.04%-0.96%1.22%2.03%-2.15%0.88%13.12%10.6%-0.52%5.39%0.53%21.85%5.35%3.54%19.42%6.57%102.53%-
Total Current Liabilities1.04B1.67B1.11B1.13B1.11B978.4M603.47M719.13M593.62M604.56M506.48M398.65M324.21M313.33M249.25M243.18M289.92M251.35M367.01M319.6M254.19M224.35M202.03M179.97M152.92M130.9M110.18M93.14M58.98M77.9M99M
Accounts Payable894.95M139.98M141.25M148.52M151.26M98.26M59.69M96.38M80.79M71.56M72.66M62.1M71.82M61.36M56.51M58.82M78.76M245.54M294.18M58.29M100.12M80.35M62.91M152.04M141.71M129.15M111.12M89.4M55.01M70.2M48.1M
Days Payables Outstanding95.7230.1231.1332.540.9233.2218.3427.1225.7724.0528.1125.826.3724.9824.6722.5639.91117.52121.8129.4656.8846.7341.6293.96103.9795.0894.3785.8584.01107.2134.33
Short-Term Debt73.51M599.51M59.31M69.16M63.75M114.12M63.68M48.52M38.45M38.4M13.35M10.15M1.02M994K990K1.04M1.87M352K15.36M377K5.92M2M3.16M27.93M4.75M1.75M2.04M2.06M1.73M1.7M100K
Deferred Revenue (Current)1.53B602.12M575.77M572.6M511.31M456.46M256.4M335.67M282.1M240.1M182.51M145.95M110.57M93.76M78.79M66.04M00036.18M30.79M0-198.87M-152.04M0-122.44M00000
Other Current Liabilities064.87M-8.93M120.62M136.27M124.43M77.12M87.7M67.64M78.64M70.06M65.35M55.65M19.79M50.78M26.35M131.6M-38.7M-45.17M37.44M91.67M96.05M135.96M06.45M0-2.97M1.68M06M50.8M
Current Ratio0.91x0.63x0.82x1.07x1.61x1.78x1.10x0.73x0.91x0.72x0.64x0.72x0.85x1.10x0.93x1.01x0.59x0.91x0.98x1.29x1.28x1.26x0.77x0.65x0.72x0.79x0.91x1.00x1.22x0.98x0.46x
Quick Ratio0.79x0.56x0.72x0.95x1.51x1.70x0.93x0.60x0.76x0.58x0.49x0.54x0.64x0.88x0.67x0.79x0.42x0.72x0.84x1.14x1.12x1.10x0.62x0.47x0.50x0.58x0.69x0.75x1.07x0.84x0.42x
Cash Conversion Cycle-21.7742.1842.6344.6443.959.9532.7843.5743.4140.2334.2834.4526.2228.5727.5116.466.44-72.4-85.3311.73-17.22-10.81-2.45-48.87-61.37-57.37-47.21-41.17-41.18-66.3-110.46
Total Non-Current Liabilities3.73B3.36B3.55B3.48B3.36B3.44B3.11B1.98B1.66B1.71B1.09B1.21B1.01B1.12B862.04M859.34M830.5M837.01M800.27M847.78M758.11M731.37M803.66M750.07M762.05M539.4M516.49M512M390.51M372.3M199.7M
Long-Term Debt2.95B2.21B2.73B2.75B2.67B2.75B2.39B1.22B1.23B905.24M686.91M804.35M625.6M795.93M489.77M490.7M524.84M491.61M541.35M593.73M525.31M519.71M622.64M556.22M598.03M386.63M392.2M396.13M282.28M263.3M144.7M
Capital Lease Obligations1.22B598.54M235.11M168.33M174.57M190.56M217.54M312.01M0328.79M02.33M034.04M1.4M0000000000000000
Deferred Tax Liabilities1.05B252.04M327.78M276.14M268.46M320.67M234.19M168.76M133.92M171.44M129.99M147.8M128.56M85.38M139.39M133.21M108.5M112.23M75.28M72.21M73.06M71.21M79.75M78.81M73.43M91.59M92.58M84.73M79.35M85.7M39.5M
Other Non-Current Liabilities312.47M294.46M260.78M286.26M246.36M183.24M165.14M173.85M177.19M183.32M148.42M132.14M131.86M77.11M95.81M235.43M197.16M233.17M183.64M181.83M159.74M140.46M101.27M115.04M90.58M61.18M31.71M31.15M28.89M23.3M15.5M
Total Liabilities4.77B5.02B4.66B4.61B4.47B4.42B3.71B2.7B2.25B2.31B1.59B1.61B1.34B1.44B1.11B1.1B1.12B1.09B1.17B1.17B1.01B955.72M1.01B930.04M914.97M670.3M626.67M605.14M449.5M450.2M298.7M
Total Debt3.22B3.44B3.04B3.03B2.94B3.08B2.71B1.6B1.29B1.3B727.59M846.83M657.96M830.96M490.76M491.74M526.71M491.96M556.71M594.11M531.23M521.71M625.8M584.15M602.79M388.38M394.24M398.19M284.01M265M144.8M
Net Debt2.85B3B2.72B2.46B1.84B1.83B2.32B1.49B1.12B1.18B659.69M811.37M613.55M692.36M444.71M421.6M511.97M422.66M394.36M363.29M339.43M385.13M579.48M576.28M589.68M379.69M385.41M379.88M270.65M250.3M132.1M
Debt / Equity3.52x4.57x2.93x2.26x1.59x1.68x1.77x0.92x0.71x0.72x0.82x0.96x0.79x0.99x0.60x0.58x0.66x0.62x0.73x0.80x0.79x0.91x1.18x1.11x1.13x0.75x0.79x0.82x0.61x0.65x1.17x
Debt / EBITDA3.54x4.02x3.97x3.91x3.45x5.99x5.72x2.30x2.11x2.28x1.64x2.35x2.55x3.62x2.63x2.31x2.93x2.31x2.06x2.75x2.77x2.93x3.72x5.00x5.07x3.39x3.61x4.16x3.27x3.05x3.19x
Net Debt / EBITDA3.13x3.51x3.54x3.18x2.15x3.57x4.90x2.14x1.82x2.08x1.48x2.26x2.38x3.01x2.38x1.98x2.85x1.98x1.46x1.68x1.77x2.16x3.45x4.94x4.96x3.32x3.53x3.97x3.12x2.88x2.91x
Interest Coverage3.50x3.34x3.06x3.38x4.09x1.83x2.09x6.02x6.38x7.44x6.73x3.91x1.69x2.52x1.81x2.65x4.07x3.95x6.41x--------1.69x2.38x2.66x-
Total Equity916.09M753.9M1.04B1.34B1.85B1.83B1.53B1.73B1.81B1.8B888.47M880.59M834.8M837.87M816.33M843.72M802.39M796.12M758.67M741.75M675.34M570.2M528.27M525.4M532.74M517.83M501.15M484.1M462.62M405.7M123.9M
Equity Growth %-111.47%-27.4%-22.25%-27.7%1.01%19.42%-11.3%-4.68%0.71%102.48%0.89%5.48%-0.37%2.64%-3.25%5.15%0.79%4.94%2.28%9.83%18.44%7.94%0.54%-1.38%2.88%3.33%3.52%4.64%14.03%227.44%-
Book Value per Share25.5120.2627.3633.5945.4144.8037.5141.9643.5344.5723.8123.5422.5322.8122.2622.9621.8421.7119.4918.8517.5615.7715.0714.7915.1112.5414.0313.9914.9318.875.89
Total Shareholders' Equity551.73M424.5M723.54M1B1.61B1.59B1.32B1.5B1.59B1.57B874.54M866.57M820.84M823.87M802.31M829.72M788.77M765.29M728.76M714.04M642.78M540.53M491.16M496.25M507.27M496.75M493.75M476.77M462.62M405.7M123.9M
Common Stock470K469K469K468K467K466K464K462K461K455K416K415K412K409K405K403K401K400K399K397K390K366K353K352K351K351K346K345K345K00
Retained Earnings818.33M718.66M780.43M873.71M895.89M773.75M645.9M759.8M726.72M550.99M486.67M440.75M401.5M418.04M408.66M416.46M387.38M357M308.05M205.12M143.72M97.97M74.83M80.79M92.58M85.01M88.84M73.51M60.72M19.7M0
Treasury Stock-1.45B-1.41B-1.14B-984.31M-479.42M-404.41M-404.41M-357.99M-272.99M-247.19M-246.98M-193.19M-193.19M-193.19M-193.19M-162.83M-162.83M-147.83M-125.46M-25.85M-10.84M0000000000
Accumulated OCI-1.32M-57.89M-67.29M-10.36M10.92M27.8M-56.84M-31.73M-2.23M44.4M-1.55M-4.91M-199K-67K-255K-947.11M000-579.05M0-329K-677K-198K-1.35M-474K00000
Minority Interest364.37M329.4M314.95M331.71M235.04M234.47M214.93M226.21M222.23M227.8M13.93M14.02M13.96M14M14.02M14M13.62M30.83M29.91M27.71M32.56M29.67M37.1M29.16M25.47M21.08M7.39M7.33M000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

High Leverage and Seasonality

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Balance Sheet Deterioration Amid Volatility

As reported in recent financial filings, Vail Resorts' equity base has contracted significantly to $551.7 million in 2026Q3 from $1.0 billion in 2024Q3, signaling a weakening financial position that reflects the ongoing challenges of maintaining a capital-intensive resort portfolio during periods of top-line deceleration.

The consistent erosion of equity suggests that the company is struggling to retain earnings while managing substantial debt obligations. Investors should monitor whether this trend indicates a structural shift in the company's ability to generate long-term value through its current asset-heavy business model.

Leverage Ratios Reflecting Financial Strain

Based on the provided quarterly data, the company's debt-to-equity ratio climbed to 3.52 in 2026Q3, up from 2.24 in 2024Q3, which suggests that the firm's reliance on debt financing has intensified as it navigates a more difficult operating environment and seasonal cash flow mismatches.

The elevated leverage profile appears to limit the company's financial flexibility, particularly as interest expenses likely weigh on net income. This reliance on debt to fund operations and capital expenditures may increase the company's sensitivity to interest rate fluctuations and broader macroeconomic downturns.

Tightening Liquidity Buffers During Off-Season

According to recent balance sheet disclosures, the current ratio fell to 0.91 in 2026Q3, down from 1.18 in 2024Q3, highlighting a narrowing liquidity buffer that leaves the company with less room to maneuver during the off-season when operating cash inflows are seasonally depressed.

The decline in the current ratio suggests that the company's ability to cover short-term obligations is becoming increasingly dependent on the timing of pass sales and seasonal revenue recognition. This trend warrants further investigation into the firm's contingency planning for potential operational shocks.

Goodwill Concentration Risks and Valuation

As indicated by the company's reported figures, goodwill remains stagnant at $1.7 billion, representing a significant portion of total assets that may be vulnerable to impairment if the expected returns from recent resort acquisitions fail to materialize in the current, more challenging economic climate.

The high concentration of intangible assets relative to the shrinking equity base suggests that the balance sheet is sensitive to potential write-downs. Investors should consider whether the carrying value of these assets accurately reflects the long-term earnings potential of the acquired mountain properties.

MTN — Frequently Asked Questions

Quick answers to the most common questions about buying MTN stock.

What are the total assets of Vail Resorts, Inc. (MTN)?

As of 2025, Vail Resorts, Inc. (MTN) had total assets of $5.78B including $1.05B in current assets.

How much debt does Vail Resorts, Inc. (MTN) have?

Vail Resorts, Inc. (MTN) carries total debt of $3.44B, offset by $440.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Vail Resorts, Inc.?

Vail Resorts, Inc. (MTN) has total shareholders' equity (book value) of $424.5M ($20.26 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Vail Resorts, Inc.'s current ratio and liquidity?

Vail Resorts, Inc. (MTN) reported a current ratio of 0.63x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.