VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MTN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
MTNVail Resorts, Inc.
$137.94$4.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMTNFinancials

Vail Resorts, Inc. (MTN) Financials

30Y historyFree accessUpdated daily

Revenue growth has decelerated into a 7.0% contraction in 2026Q3, while gross margins compressed significantly to 49.6% from 58.2% in the prior year period.

MTN Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJul'25Jul'24Jul'23Jul'22Jul'21Jul'20Jul'19Jul'18Jul'17Jul'16Jul'15Jul'14Jul'13Jul'12Jul'11Jul'10Jul'09Jul'08Jul'07Jul'06Jul'05Jul'04Jul'03Jul'02Jul'01Jul'00Jul'99Jul'98Jul'97Jul'96
Sales/Revenue2.83B2.96B2.89B2.89B2.53B1.91B1.96B2.27B2.01B1.91B1.6B1.4B1.25B1.12B1.02B1.17B894.8M976.99M1.15B940.54M838.85M809.99M726.64M712.97M615.26M543.78M539.06M475.7M330.5M330.52M188.8M
Revenue Growth %-4.29%2.74%-0.14%14.39%32.27%-2.75%-13.55%12.93%5.47%19.11%14.38%11.58%11.94%9.41%-12.22%30.42%-8.41%-15.2%22.5%12.12%3.56%11.47%1.92%15.88%13.15%0.88%13.32%43.93%-0.01%75.07%-
Cost of Goods Sold1.26B1.7B1.66B1.67B1.35B1.08B1.19B1.3B1.14B1.09B943.5M878.68M994.17M896.61M836.02M951.5M720.33M762.58M881.53M722.15M642.49M627.61M551.65M590.62M497.48M495.78M429.77M380.07M239M239.02M130.7M
COGS % of Revenue-57.22%57.39%57.74%53.42%56.54%60.48%57.11%56.88%56.94%58.92%62.77%79.24%80%81.61%81.53%80.5%78.05%76.51%76.78%76.59%77.48%75.92%82.84%80.86%91.17%79.73%79.9%72.31%72.32%69.23%
Gross Profit1.57B1.27B1.23B1.22B1.18B830.04M776.02M974.25M867.34M821.18M657.78M521.25M260.47M224.19M188.38M215.54M174.47M214.41M270.62M218.39M196.37M182.38M174.99M122.35M117.78M48M109.28M95.63M91.5M91.5M58.1M
Gross Margin %55.55%42.78%42.61%42.26%46.58%43.46%39.52%42.89%43.12%43.06%41.08%37.23%20.76%20%18.39%18.47%19.5%21.95%23.49%23.22%23.41%22.52%24.08%17.16%19.14%8.83%20.27%20.1%27.69%27.68%30.77%
Gross Profit Growth %-3.16%0.67%3.78%41.75%6.96%-20.35%12.33%5.62%24.84%26.19%100.12%16.18%19.01%-12.6%23.54%-18.63%-20.77%23.92%11.21%7.67%4.22%43.02%3.88%145.37%-56.08%14.28%4.51%-0%57.49%-
Operating Expenses889.48M708.19M740.4M716.71M574.9M569.03M552.63M497.98M458.52M441.92M374.8M310.73M143.21M127.23M129.04M121.07M105.17M108.28M94.62M90.18M91.03M94.05M93.18M87.87M68.71M-1M61.75M53.26M38.7M38.71M30.8M
OpEx % of Revenue-23.89%25.66%24.8%22.76%29.8%28.14%21.92%22.79%23.17%23.41%22.2%11.41%11.35%12.6%10.37%11.75%11.08%8.21%9.59%10.85%11.61%12.82%12.32%11.17%-0.18%11.45%11.2%11.71%11.71%16.31%
Selling, General & Admin440.91M433.71M410.03M389.46M347.49M296.99M278.69M274.42M251.81M236.8M208.99M179.75M0000000000000006.25M4.7M4.66M12.7M
SG&A % of Revenue-14.63%14.21%13.48%13.76%15.55%14.19%12.08%12.52%12.42%13.05%12.84%---------------1.31%1.42%1.41%6.73%
Research & Development0000000000000000000000000000000
R&D % of Revenue-------------------------------
Other Operating Expenses4M274.48M330.38M327.24M227.4M272.04M273.94M223.57M206.71M205.12M165.81M130.98M143.21M127.23M129.04M121.07M105.17M108.28M94.62M90.18M91.03M94.05M93.18M87.87M68.71M-1M61.75M47.01M34M34.04M18.1M
Operating Income683.32M559.96M488.85M504.42M601.73M261.02M223.39M476.27M408.82M379.26M282.98M210.51M117.26M96.95M59.33M94.47M69.31M106.13M176M128.21M105.34M88.33M81.81M34.49M49.07M49M47.54M42.37M52.8M52.79M27.3M
Operating Margin %24.13%18.89%16.94%17.46%23.82%13.67%11.38%20.97%20.32%19.89%17.67%15.04%9.35%8.65%5.79%8.09%7.75%10.86%15.28%13.63%12.56%10.9%11.26%4.84%7.98%9.01%8.82%8.91%15.98%15.97%14.46%
Operating Income Growth %-14.55%-3.09%-16.17%130.53%16.84%-53.1%16.5%7.79%34.02%34.42%79.52%20.95%63.41%-37.2%36.31%-34.7%-39.7%37.28%21.71%19.26%7.97%137.22%-29.72%0.15%3.08%12.19%-19.75%0.01%93.38%-
EBITDA910.91M856.4M767.92M773.6M854.12M513.6M472.96M694.39M613.28M568.41M444.47M359.64M257.86M229.64M186.91M212.43M179.95M213.35M269.8M215.87M191.44M178.3M168.19M116.73M118.94M114.48M109.28M95.63M86.8M86.84M45.4M
EBITDA Margin %32.17%28.89%26.62%26.77%33.81%26.89%24.09%30.57%30.49%29.8%27.76%25.69%20.55%20.49%18.25%18.2%20.11%21.84%23.42%22.95%22.82%22.01%23.15%16.37%19.33%21.05%20.27%20.1%26.26%26.27%24.05%
EBITDA Growth %6.39%11.52%-0.73%-9.43%66.3%8.59%-31.89%13.23%7.89%27.89%23.59%39.47%12.29%22.86%-12.01%18.05%-15.66%-20.92%24.98%12.76%7.37%6.01%44.08%-1.86%3.9%4.75%14.28%10.17%-0.04%91.27%-
D&A (Non-Cash Add-back)224.55M296.44M279.07M269.18M252.39M252.59M249.57M218.12M204.46M189.16M161.49M149.12M140.6M132.69M127.58M117.96M110.64M107.21M93.79M87.66M86.1M89.97M86.38M82.24M69.87M65.48M61.75M53.26M34M34.04M18.1M
EBIT692.18M574.02M504.35M525.86M605.34M276.58M223.15M478.46M403.32M402.54M284.99M200.57M108.07M98.19M60.68M89.16M71.31M108.74M196.68M130.28M110.44M88.33M81.81M34.49M49.07M49M47.54M42.37M38M53.99M27.3M
Net Interest Income-197.87M-171.63M-164.6M-155.45M-148.18M-151.4M-106.72M-79.5M-63.23M-54.09M-42.37M-51.24M-64M-38.97M-33.59M-33.64M-17.07M-27.55M-30.67M00000000-25.1M0-20.31M0
Interest Income00000586K00000000469K719K445K00000000000000
Interest Expense197.87M171.63M164.6M155.45M148.18M151.4M106.72M79.5M63.23M54.09M42.37M51.24M64M38.97M33.59M33.64M17.52M27.55M30.67M0000000025.1M-16M20.31M0
Other Income/Expense-444.01M-157.56M-149.09M-134M-144.57M-135.83M-106.96M-77.3M-68.72M-30.81M-40.36M-61.19M-73.19M-37.72M-32.24M-38.95M-15.51M-24.94M-9.99M-27.55M-30.33M-50.71M-90.33M-48.49M-32.41M-24.2M-28.37M-21.58M-19.1M-19.11M-18.4M
Pretax Income239.31M402.4M339.75M370.42M457.16M125.18M116.43M398.96M340.09M348.45M242.62M149.33M44.07M59.23M27.09M55.52M53.8M81.2M166.01M100.65M75.01M37.62M-8.52M-14.01M16.66M24.8M19.17M20.79M33.7M33.68M8.9M
Pretax Margin %8.45%13.57%11.78%12.82%18.1%6.56%5.93%17.56%16.91%18.27%15.15%10.67%3.51%5.28%2.64%4.76%6.01%8.31%14.41%10.7%8.94%4.64%-1.17%-1.96%2.71%4.56%3.56%4.37%10.2%10.19%4.71%
Income Tax78.44M104.42M92.78M87.64M88.82M726K7.38M75.47M-61.14M116.73M93.17M34.72M15.87M21.62M10.7M21.1M18.02M30.64M63.09M39.25M29.25M14.48M-2.56M-5.48M6.84M11.17M8.81M8M14M13.98M4.2M
Effective Tax Rate %32.78%25.95%27.31%23.66%19.43%0.58%6.34%18.92%-17.98%33.5%38.4%23.25%36%36.5%39.5%38%33.5%37.74%38%39%39%38.5%30.03%39.11%41.07%45.04%45.94%38.49%41.54%41.52%47.19%
Net Income178.02M280M231.1M265.82M347.92M127.85M98.83M301.16M379.9M210.55M149.75M114.75M28.48M37.74M16.45M34.49M30.39M48.95M102.93M61.4M45.76M23.14M-5.96M-8.53M7.05M13.63M10.36M12.79M19.7M19.7M4.7M
Net Margin %6.29%9.45%8.01%9.2%13.77%6.69%5.03%13.26%18.89%11.04%9.35%8.2%2.27%3.37%1.61%2.96%3.4%5.01%8.93%6.53%5.45%2.86%-0.82%-1.2%1.15%2.51%1.92%2.69%5.96%5.96%2.49%
Net Income Growth %-38.54%21.16%-13.06%-23.6%172.13%29.36%-67.18%-20.73%80.43%40.6%30.5%302.96%-24.55%129.4%-52.29%13.51%-37.93%-52.44%67.64%34.18%97.75%488.29%30.12%-220.95%-48.28%31.55%-18.99%-35.07%0.01%319.11%-
Net Income (Continuing)160.87M297.98M246.98M282.78M368.34M124.46M109.06M323.49M401.23M231.72M149.45M114.61M28.21M37.61M16.39M34.42M35.77M50.55M102.93M61.4M45.76M23.14M-5.96M-8.53M8.76M13.63M10.36M12.79M19.7M19.7M4.7M
Discontinued Operations0000000000000000000000000000000
Minority Interest364.37M329.4M314.95M331.71M235.04M234.47M214.93M226.21M222.23M227.8M13.93M14.02M13.96M14M14.02M14M13.62M30.83M29.91M27.71M32.56M29.67M37.1M29.16M25.47M21.08M7.39M7.33M000
EPS (Diluted)4.967.536.076.698.553.132.427.329.135.224.013.070.771.030.450.940.831.332.641.561.190.64-0.17-0.240.200.330.290.250.640.220.22
EPS Growth %-44.63%24.05%-9.27%-21.75%173.16%29.34%-66.94%-19.82%74.9%30.17%30.62%298.7%-25.24%128.89%-52.13%13.25%-37.59%-49.62%69.23%31.09%85.94%476.47%29.17%-220%-39.39%13.79%16%-60.94%190.91%0%-
EPS (Basic)-7.546.086.708.603.172.457.469.405.364.133.160.791.050.460.960.841.342.671.581.210.65-0.17-0.240.200.390.300.370.660.220.22
Diluted Shares Outstanding35.91M37.2M37.96M39.76M40.69M40.83M40.84M41.16M41.62M40.37M37.31M37.41M37.06M36.73M36.67M36.75M36.73M36.67M38.93M39.36M38.45M36.15M35.05M35.53M35.25M41.31M35.73M34.61M30.98M21.5M21.05M
Basic Shares Outstanding35.91M37.16M37.87M39.65M40.47M40.3M40.27M40.35M40.4M39.25M36.28M36.34M35.93M35.86M36M36.01M36.21M36.55M38.62M38.86M37.81M35.6M35.05M35.24M35.25M35.02M34.43M34.61M30.07M21.5M21.05M
Dividend Payout Ratio-117.2%140.06%118.25%64.9%-215.24%86.52%53.74%69.45%69.34%65.8%158.09%75.15%147.38%15.69%---------------

Key Metrics

Growth RegimeDecelerating
ProfitabilityModerate
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Seasonal Revenue Concentration Risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Revenue Growth Facing Structural Headwinds

As reported in recent financial filings, Vail Resorts experienced a 7.0% revenue contraction in 2026Q3, signaling a potential deceleration in the company's ability to drive top-line growth through its established subscription-based pass model, which previously served as a reliable buffer against broader consumer discretionary volatility.

The recent decline suggests that the company may be hitting a saturation point in its core North American markets, where pass adoption has historically driven performance. Investors should monitor whether this trend reflects a permanent shift in consumer behavior or merely a temporary reaction to unfavorable weather conditions that impacted visitation.

Margin Compression Amid Operational Challenges

Based on the provided income statement data, gross margins in 2026Q3 compressed to 49.6% from 58.2% in the prior year's comparable quarter, indicating that the company is struggling to maintain pricing power while managing the high fixed-cost base inherent in its mountain resort operations.

This margin erosion appears to be driven by the inability to fully offset rising operational costs through pass price increases. The volatility in quarterly gross margins highlights the sensitivity of the business to snow conditions and the resulting necessity for expensive, energy-intensive snowmaking efforts.

Operating Leverage Constrained by Seasonality

According to the company's income statement, operating income dropped significantly to $494.1 million in 2026Q3, down from $581.2 million in 2025Q3, suggesting that the company's high fixed-cost structure limits its ability to protect operating margins during periods of declining top-line revenue.

The lack of scalability in SG&A expenses relative to revenue fluctuations implies that management has limited flexibility to adjust costs during off-peak or poor-weather seasons. This rigidity warrants further investigation into the company's long-term ability to maintain profitability if visitation trends continue to soften.

Sustainability of Subscription Model Questioned

While the Epic Pass model is often touted for its recurring revenue benefits, the recent 16.9% decline in EPS growth in 2026Q3 suggests that the model may not be as resilient to macroeconomic pressures as previously assumed by market participants during the prior growth cycle.

Short-term performance metrics indicate that the reliance on pre-season commitments may be masking underlying weaknesses in ancillary spend and destination travel demand. Investors should be wary of the assumption that pass sales provide a total hedge against the cyclical nature of the luxury leisure industry.

MTN — Frequently Asked Questions

Quick answers to the most common questions about buying MTN stock.

What was Vail Resorts, Inc.'s (MTN) revenue in 2025?

For fiscal year 2025, Vail Resorts, Inc. (MTN) reported total revenue of $2.96B. This represents a 1470.1% increase compared to $188.8M in 1996.

Is Vail Resorts, Inc. (MTN) profitable?

Vail Resorts, Inc. (MTN) is profitable, generating $280.0M in net income for the fiscal year ending 2025 with a net profit margin of 9.4%.

What is Vail Resorts, Inc.'s operating profit margin?

Vail Resorts, Inc. (MTN) reported an operating income of $560.0M, resulting in an operating profit margin of 18.9%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Vail Resorts, Inc.'s gross profit and gross margin?

Vail Resorts, Inc. (MTN) generated $1.27B in gross profit for the year, representing a gross profit margin of 42.8%. This demonstrates the company's core pricing power and production efficiency.