Revenue growth has decelerated into a 7.0% contraction in 2026Q3, while gross margins compressed significantly to 49.6% from 58.2% in the prior year period.
| Metric | TTM | Jul'25 | Jul'24 | Jul'23 | Jul'22 | Jul'21 | Jul'20 | Jul'19 | Jul'18 | Jul'17 | Jul'16 | Jul'15 | Jul'14 | Jul'13 | Jul'12 | Jul'11 | Jul'10 | Jul'09 | Jul'08 | Jul'07 | Jul'06 | Jul'05 | Jul'04 | Jul'03 | Jul'02 | Jul'01 | Jul'00 | Jul'99 | Jul'98 | Jul'97 | Jul'96 |
|---|
| Sales/Revenue | 2.83B | 2.96B | 2.89B | 2.89B | 2.53B | 1.91B | 1.96B | 2.27B | 2.01B | 1.91B | 1.6B | 1.4B | 1.25B | 1.12B | 1.02B | 1.17B | 894.8M | 976.99M | 1.15B | 940.54M | 838.85M | 809.99M | 726.64M | 712.97M | 615.26M | 543.78M | 539.06M | 475.7M | 330.5M | 330.52M | 188.8M |
| Revenue Growth % | -4.29% | 2.74% | -0.14% | 14.39% | 32.27% | -2.75% | -13.55% | 12.93% | 5.47% | 19.11% | 14.38% | 11.58% | 11.94% | 9.41% | -12.22% | 30.42% | -8.41% | -15.2% | 22.5% | 12.12% | 3.56% | 11.47% | 1.92% | 15.88% | 13.15% | 0.88% | 13.32% | 43.93% | -0.01% | 75.07% | - |
| Cost of Goods Sold | 1.26B | 1.7B | 1.66B | 1.67B | 1.35B | 1.08B | 1.19B | 1.3B | 1.14B | 1.09B | 943.5M | 878.68M | 994.17M | 896.61M | 836.02M | 951.5M | 720.33M | 762.58M | 881.53M | 722.15M | 642.49M | 627.61M | 551.65M | 590.62M | 497.48M | 495.78M | 429.77M | 380.07M | 239M | 239.02M | 130.7M |
| COGS % of Revenue | - | 57.22% | 57.39% | 57.74% | 53.42% | 56.54% | 60.48% | 57.11% | 56.88% | 56.94% | 58.92% | 62.77% | 79.24% | 80% | 81.61% | 81.53% | 80.5% | 78.05% | 76.51% | 76.78% | 76.59% | 77.48% | 75.92% | 82.84% | 80.86% | 91.17% | 79.73% | 79.9% | 72.31% | 72.32% | 69.23% |
| Gross Profit | 1.57B | 1.27B | 1.23B | 1.22B | 1.18B | 830.04M | 776.02M | 974.25M | 867.34M | 821.18M | 657.78M | 521.25M | 260.47M | 224.19M | 188.38M | 215.54M | 174.47M | 214.41M | 270.62M | 218.39M | 196.37M | 182.38M | 174.99M | 122.35M | 117.78M | 48M | 109.28M | 95.63M | 91.5M | 91.5M | 58.1M |
| Gross Margin % | 55.55% | 42.78% | 42.61% | 42.26% | 46.58% | 43.46% | 39.52% | 42.89% | 43.12% | 43.06% | 41.08% | 37.23% | 20.76% | 20% | 18.39% | 18.47% | 19.5% | 21.95% | 23.49% | 23.22% | 23.41% | 22.52% | 24.08% | 17.16% | 19.14% | 8.83% | 20.27% | 20.1% | 27.69% | 27.68% | 30.77% |
| Gross Profit Growth % | - | 3.16% | 0.67% | 3.78% | 41.75% | 6.96% | -20.35% | 12.33% | 5.62% | 24.84% | 26.19% | 100.12% | 16.18% | 19.01% | -12.6% | 23.54% | -18.63% | -20.77% | 23.92% | 11.21% | 7.67% | 4.22% | 43.02% | 3.88% | 145.37% | -56.08% | 14.28% | 4.51% | -0% | 57.49% | - |
| Operating Expenses | 889.48M | 708.19M | 740.4M | 716.71M | 574.9M | 569.03M | 552.63M | 497.98M | 458.52M | 441.92M | 374.8M | 310.73M | 143.21M | 127.23M | 129.04M | 121.07M | 105.17M | 108.28M | 94.62M | 90.18M | 91.03M | 94.05M | 93.18M | 87.87M | 68.71M | -1M | 61.75M | 53.26M | 38.7M | 38.71M | 30.8M |
| OpEx % of Revenue | - | 23.89% | 25.66% | 24.8% | 22.76% | 29.8% | 28.14% | 21.92% | 22.79% | 23.17% | 23.41% | 22.2% | 11.41% | 11.35% | 12.6% | 10.37% | 11.75% | 11.08% | 8.21% | 9.59% | 10.85% | 11.61% | 12.82% | 12.32% | 11.17% | -0.18% | 11.45% | 11.2% | 11.71% | 11.71% | 16.31% |
| Selling, General & Admin | 440.91M | 433.71M | 410.03M | 389.46M | 347.49M | 296.99M | 278.69M | 274.42M | 251.81M | 236.8M | 208.99M | 179.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.25M | 4.7M | 4.66M | 12.7M |
| SG&A % of Revenue | - | 14.63% | 14.21% | 13.48% | 13.76% | 15.55% | 14.19% | 12.08% | 12.52% | 12.42% | 13.05% | 12.84% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.31% | 1.42% | 1.41% | 6.73% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 4M | 274.48M | 330.38M | 327.24M | 227.4M | 272.04M | 273.94M | 223.57M | 206.71M | 205.12M | 165.81M | 130.98M | 143.21M | 127.23M | 129.04M | 121.07M | 105.17M | 108.28M | 94.62M | 90.18M | 91.03M | 94.05M | 93.18M | 87.87M | 68.71M | -1M | 61.75M | 47.01M | 34M | 34.04M | 18.1M |
| Operating Income | 683.32M | 559.96M | 488.85M | 504.42M | 601.73M | 261.02M | 223.39M | 476.27M | 408.82M | 379.26M | 282.98M | 210.51M | 117.26M | 96.95M | 59.33M | 94.47M | 69.31M | 106.13M | 176M | 128.21M | 105.34M | 88.33M | 81.81M | 34.49M | 49.07M | 49M | 47.54M | 42.37M | 52.8M | 52.79M | 27.3M |
| Operating Margin % | 24.13% | 18.89% | 16.94% | 17.46% | 23.82% | 13.67% | 11.38% | 20.97% | 20.32% | 19.89% | 17.67% | 15.04% | 9.35% | 8.65% | 5.79% | 8.09% | 7.75% | 10.86% | 15.28% | 13.63% | 12.56% | 10.9% | 11.26% | 4.84% | 7.98% | 9.01% | 8.82% | 8.91% | 15.98% | 15.97% | 14.46% |
| Operating Income Growth % | - | 14.55% | -3.09% | -16.17% | 130.53% | 16.84% | -53.1% | 16.5% | 7.79% | 34.02% | 34.42% | 79.52% | 20.95% | 63.41% | -37.2% | 36.31% | -34.7% | -39.7% | 37.28% | 21.71% | 19.26% | 7.97% | 137.22% | -29.72% | 0.15% | 3.08% | 12.19% | -19.75% | 0.01% | 93.38% | - |
| EBITDA | 910.91M | 856.4M | 767.92M | 773.6M | 854.12M | 513.6M | 472.96M | 694.39M | 613.28M | 568.41M | 444.47M | 359.64M | 257.86M | 229.64M | 186.91M | 212.43M | 179.95M | 213.35M | 269.8M | 215.87M | 191.44M | 178.3M | 168.19M | 116.73M | 118.94M | 114.48M | 109.28M | 95.63M | 86.8M | 86.84M | 45.4M |
| EBITDA Margin % | 32.17% | 28.89% | 26.62% | 26.77% | 33.81% | 26.89% | 24.09% | 30.57% | 30.49% | 29.8% | 27.76% | 25.69% | 20.55% | 20.49% | 18.25% | 18.2% | 20.11% | 21.84% | 23.42% | 22.95% | 22.82% | 22.01% | 23.15% | 16.37% | 19.33% | 21.05% | 20.27% | 20.1% | 26.26% | 26.27% | 24.05% |
| EBITDA Growth % | 6.39% | 11.52% | -0.73% | -9.43% | 66.3% | 8.59% | -31.89% | 13.23% | 7.89% | 27.89% | 23.59% | 39.47% | 12.29% | 22.86% | -12.01% | 18.05% | -15.66% | -20.92% | 24.98% | 12.76% | 7.37% | 6.01% | 44.08% | -1.86% | 3.9% | 4.75% | 14.28% | 10.17% | -0.04% | 91.27% | - |
| D&A (Non-Cash Add-back) | 224.55M | 296.44M | 279.07M | 269.18M | 252.39M | 252.59M | 249.57M | 218.12M | 204.46M | 189.16M | 161.49M | 149.12M | 140.6M | 132.69M | 127.58M | 117.96M | 110.64M | 107.21M | 93.79M | 87.66M | 86.1M | 89.97M | 86.38M | 82.24M | 69.87M | 65.48M | 61.75M | 53.26M | 34M | 34.04M | 18.1M |
| EBIT | 692.18M | 574.02M | 504.35M | 525.86M | 605.34M | 276.58M | 223.15M | 478.46M | 403.32M | 402.54M | 284.99M | 200.57M | 108.07M | 98.19M | 60.68M | 89.16M | 71.31M | 108.74M | 196.68M | 130.28M | 110.44M | 88.33M | 81.81M | 34.49M | 49.07M | 49M | 47.54M | 42.37M | 38M | 53.99M | 27.3M |
| Net Interest Income | -197.87M | -171.63M | -164.6M | -155.45M | -148.18M | -151.4M | -106.72M | -79.5M | -63.23M | -54.09M | -42.37M | -51.24M | -64M | -38.97M | -33.59M | -33.64M | -17.07M | -27.55M | -30.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.1M | 0 | -20.31M | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 586K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 469K | 719K | 445K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 197.87M | 171.63M | 164.6M | 155.45M | 148.18M | 151.4M | 106.72M | 79.5M | 63.23M | 54.09M | 42.37M | 51.24M | 64M | 38.97M | 33.59M | 33.64M | 17.52M | 27.55M | 30.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.1M | -16M | 20.31M | 0 |
| Other Income/Expense | -444.01M | -157.56M | -149.09M | -134M | -144.57M | -135.83M | -106.96M | -77.3M | -68.72M | -30.81M | -40.36M | -61.19M | -73.19M | -37.72M | -32.24M | -38.95M | -15.51M | -24.94M | -9.99M | -27.55M | -30.33M | -50.71M | -90.33M | -48.49M | -32.41M | -24.2M | -28.37M | -21.58M | -19.1M | -19.11M | -18.4M |
| Pretax Income | 239.31M | 402.4M | 339.75M | 370.42M | 457.16M | 125.18M | 116.43M | 398.96M | 340.09M | 348.45M | 242.62M | 149.33M | 44.07M | 59.23M | 27.09M | 55.52M | 53.8M | 81.2M | 166.01M | 100.65M | 75.01M | 37.62M | -8.52M | -14.01M | 16.66M | 24.8M | 19.17M | 20.79M | 33.7M | 33.68M | 8.9M |
| Pretax Margin % | 8.45% | 13.57% | 11.78% | 12.82% | 18.1% | 6.56% | 5.93% | 17.56% | 16.91% | 18.27% | 15.15% | 10.67% | 3.51% | 5.28% | 2.64% | 4.76% | 6.01% | 8.31% | 14.41% | 10.7% | 8.94% | 4.64% | -1.17% | -1.96% | 2.71% | 4.56% | 3.56% | 4.37% | 10.2% | 10.19% | 4.71% |
| Income Tax | 78.44M | 104.42M | 92.78M | 87.64M | 88.82M | 726K | 7.38M | 75.47M | -61.14M | 116.73M | 93.17M | 34.72M | 15.87M | 21.62M | 10.7M | 21.1M | 18.02M | 30.64M | 63.09M | 39.25M | 29.25M | 14.48M | -2.56M | -5.48M | 6.84M | 11.17M | 8.81M | 8M | 14M | 13.98M | 4.2M |
| Effective Tax Rate % | 32.78% | 25.95% | 27.31% | 23.66% | 19.43% | 0.58% | 6.34% | 18.92% | -17.98% | 33.5% | 38.4% | 23.25% | 36% | 36.5% | 39.5% | 38% | 33.5% | 37.74% | 38% | 39% | 39% | 38.5% | 30.03% | 39.11% | 41.07% | 45.04% | 45.94% | 38.49% | 41.54% | 41.52% | 47.19% |
| Net Income | 178.02M | 280M | 231.1M | 265.82M | 347.92M | 127.85M | 98.83M | 301.16M | 379.9M | 210.55M | 149.75M | 114.75M | 28.48M | 37.74M | 16.45M | 34.49M | 30.39M | 48.95M | 102.93M | 61.4M | 45.76M | 23.14M | -5.96M | -8.53M | 7.05M | 13.63M | 10.36M | 12.79M | 19.7M | 19.7M | 4.7M |
| Net Margin % | 6.29% | 9.45% | 8.01% | 9.2% | 13.77% | 6.69% | 5.03% | 13.26% | 18.89% | 11.04% | 9.35% | 8.2% | 2.27% | 3.37% | 1.61% | 2.96% | 3.4% | 5.01% | 8.93% | 6.53% | 5.45% | 2.86% | -0.82% | -1.2% | 1.15% | 2.51% | 1.92% | 2.69% | 5.96% | 5.96% | 2.49% |
| Net Income Growth % | -38.54% | 21.16% | -13.06% | -23.6% | 172.13% | 29.36% | -67.18% | -20.73% | 80.43% | 40.6% | 30.5% | 302.96% | -24.55% | 129.4% | -52.29% | 13.51% | -37.93% | -52.44% | 67.64% | 34.18% | 97.75% | 488.29% | 30.12% | -220.95% | -48.28% | 31.55% | -18.99% | -35.07% | 0.01% | 319.11% | - |
| Net Income (Continuing) | 160.87M | 297.98M | 246.98M | 282.78M | 368.34M | 124.46M | 109.06M | 323.49M | 401.23M | 231.72M | 149.45M | 114.61M | 28.21M | 37.61M | 16.39M | 34.42M | 35.77M | 50.55M | 102.93M | 61.4M | 45.76M | 23.14M | -5.96M | -8.53M | 8.76M | 13.63M | 10.36M | 12.79M | 19.7M | 19.7M | 4.7M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 364.37M | 329.4M | 314.95M | 331.71M | 235.04M | 234.47M | 214.93M | 226.21M | 222.23M | 227.8M | 13.93M | 14.02M | 13.96M | 14M | 14.02M | 14M | 13.62M | 30.83M | 29.91M | 27.71M | 32.56M | 29.67M | 37.1M | 29.16M | 25.47M | 21.08M | 7.39M | 7.33M | 0 | 0 | 0 |
| EPS (Diluted) | 4.96 | 7.53 | 6.07 | 6.69 | 8.55 | 3.13 | 2.42 | 7.32 | 9.13 | 5.22 | 4.01 | 3.07 | 0.77 | 1.03 | 0.45 | 0.94 | 0.83 | 1.33 | 2.64 | 1.56 | 1.19 | 0.64 | -0.17 | -0.24 | 0.20 | 0.33 | 0.29 | 0.25 | 0.64 | 0.22 | 0.22 |
| EPS Growth % | -44.63% | 24.05% | -9.27% | -21.75% | 173.16% | 29.34% | -66.94% | -19.82% | 74.9% | 30.17% | 30.62% | 298.7% | -25.24% | 128.89% | -52.13% | 13.25% | -37.59% | -49.62% | 69.23% | 31.09% | 85.94% | 476.47% | 29.17% | -220% | -39.39% | 13.79% | 16% | -60.94% | 190.91% | 0% | - |
| EPS (Basic) | - | 7.54 | 6.08 | 6.70 | 8.60 | 3.17 | 2.45 | 7.46 | 9.40 | 5.36 | 4.13 | 3.16 | 0.79 | 1.05 | 0.46 | 0.96 | 0.84 | 1.34 | 2.67 | 1.58 | 1.21 | 0.65 | -0.17 | -0.24 | 0.20 | 0.39 | 0.30 | 0.37 | 0.66 | 0.22 | 0.22 |
| Diluted Shares Outstanding | 35.91M | 37.2M | 37.96M | 39.76M | 40.69M | 40.83M | 40.84M | 41.16M | 41.62M | 40.37M | 37.31M | 37.41M | 37.06M | 36.73M | 36.67M | 36.75M | 36.73M | 36.67M | 38.93M | 39.36M | 38.45M | 36.15M | 35.05M | 35.53M | 35.25M | 41.31M | 35.73M | 34.61M | 30.98M | 21.5M | 21.05M |
| Basic Shares Outstanding | 35.91M | 37.16M | 37.87M | 39.65M | 40.47M | 40.3M | 40.27M | 40.35M | 40.4M | 39.25M | 36.28M | 36.34M | 35.93M | 35.86M | 36M | 36.01M | 36.21M | 36.55M | 38.62M | 38.86M | 37.81M | 35.6M | 35.05M | 35.24M | 35.25M | 35.02M | 34.43M | 34.61M | 30.07M | 21.5M | 21.05M |
| Dividend Payout Ratio | - | 117.2% | 140.06% | 118.25% | 64.9% | - | 215.24% | 86.52% | 53.74% | 69.45% | 69.34% | 65.8% | 158.09% | 75.15% | 147.38% | 15.69% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Seasonal Revenue Concentration Risk
As reported in recent financial filings, Vail Resorts experienced a 7.0% revenue contraction in 2026Q3, signaling a potential deceleration in the company's ability to drive top-line growth through its established subscription-based pass model, which previously served as a reliable buffer against broader consumer discretionary volatility.
The recent decline suggests that the company may be hitting a saturation point in its core North American markets, where pass adoption has historically driven performance. Investors should monitor whether this trend reflects a permanent shift in consumer behavior or merely a temporary reaction to unfavorable weather conditions that impacted visitation.
Based on the provided income statement data, gross margins in 2026Q3 compressed to 49.6% from 58.2% in the prior year's comparable quarter, indicating that the company is struggling to maintain pricing power while managing the high fixed-cost base inherent in its mountain resort operations.
This margin erosion appears to be driven by the inability to fully offset rising operational costs through pass price increases. The volatility in quarterly gross margins highlights the sensitivity of the business to snow conditions and the resulting necessity for expensive, energy-intensive snowmaking efforts.
According to the company's income statement, operating income dropped significantly to $494.1 million in 2026Q3, down from $581.2 million in 2025Q3, suggesting that the company's high fixed-cost structure limits its ability to protect operating margins during periods of declining top-line revenue.
The lack of scalability in SG&A expenses relative to revenue fluctuations implies that management has limited flexibility to adjust costs during off-peak or poor-weather seasons. This rigidity warrants further investigation into the company's long-term ability to maintain profitability if visitation trends continue to soften.
While the Epic Pass model is often touted for its recurring revenue benefits, the recent 16.9% decline in EPS growth in 2026Q3 suggests that the model may not be as resilient to macroeconomic pressures as previously assumed by market participants during the prior growth cycle.
Short-term performance metrics indicate that the reliance on pre-season commitments may be masking underlying weaknesses in ancillary spend and destination travel demand. Investors should be wary of the assumption that pass sales provide a total hedge against the cyclical nature of the luxury leisure industry.
Quick answers to the most common questions about buying MTN stock.
For fiscal year 2025, Vail Resorts, Inc. (MTN) reported total revenue of $2.96B. This represents a 1470.1% increase compared to $188.8M in 1996.
Vail Resorts, Inc. (MTN) is profitable, generating $280.0M in net income for the fiscal year ending 2025 with a net profit margin of 9.4%.
Vail Resorts, Inc. (MTN) reported an operating income of $560.0M, resulting in an operating profit margin of 18.9%. This margin reflects the operational efficiency of the business before interest and taxes.
Vail Resorts, Inc. (MTN) generated $1.27B in gross profit for the year, representing a gross profit margin of 42.8%. This demonstrates the company's core pricing power and production efficiency.