Total debt fell from $671.5M to $520.7M and the debt-to-equity ratio declined to 0.32, though goodwill of roughly $1.1B against about $1.6B equity suggests a substantial intangible concentration.
EnPro Industries, Inc. (NPO) balance sheet — 25-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 |
|---|
| Total Current Assets | 482.1M | 437.7M | 512.3M | 650.3M | 684.2M | 804.7M | 579M | 749.5M | 732M | 819.6M | 524.9M | 517.9M | 603.1M | 447.6M | 394.2M | 382.7M | 476.9M | 452.5M | 427.6M | 492.4M | 472.3M | 416.3M | 423.6M | 383.8M | 348.9M | 295.6M |
| Cash & Short-Term Investments | 83.4M | 114.7M | 236.3M | 369.8M | 334.4M | 338.1M | 229.5M | 121.2M | 129.6M | 189.3M | 111.5M | 103.4M | 194.2M | 64.4M | 53.9M | 30.7M | 219.2M | 76.8M | 76.3M | 129.2M | 161M | 109.5M | 108M | 94.7M | 81.8M | 25.9M |
| Cash Only | 83.4M | 114.7M | 236.3M | 369.8M | 334.4M | 338.1M | 229.5M | 121.2M | 129.6M | 189.3M | 111.5M | 103.4M | 194.2M | 64.4M | 53.9M | 30.7M | 219.2M | 76.8M | 76.3M | 129.2M | 161M | 109.5M | 108M | 94.7M | 81.8M | 25.9M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 173.7M | 134.1M | 115.9M | 116.7M | 137.1M | 145M | 192.8M | 189.5M | 163.7M | 374.9M | 208.1M | 212.5M | 205.2M | 193.1M | 187.2M | 195.3M | 142.1M | 179.9M | 200.8M | 237.6M | 209.6M | 218.7M | 225.7M | 211.6M | 182.8M | 173M |
| Days Sales Outstanding | 45.43 | 42.81 | 40.34 | 40.21 | 45.53 | 62.98 | 87.97 | 57.37 | 39 | 104.49 | 63.95 | 64.4 | 61.43 | 61.6 | 57.7 | 64.48 | 59.96 | 81.77 | 62.76 | 84.2 | 82.4 | 95.19 | 99.7 | 105.79 | 93.99 | 100.28 |
| Inventory | 186.4M | 153.8M | 138.8M | 142.6M | 151.9M | 135.9M | 139.1M | 157.1M | 233.1M | 204.1M | 175.4M | 178.4M | 159.7M | 149.1M | 130.8M | 112.6M | 77M | 86.1M | 84.8M | 70.3M | 79.3M | 65M | 58.6M | 50.6M | 61.9M | 83M |
| Days Inventory Outstanding | 83.39 | 85.6 | 83.89 | 82.29 | 82.03 | 96.83 | 98.68 | 71.51 | 80.8 | 86.1 | 80.73 | 80.5 | 72.63 | 71.33 | 60.89 | 56.57 | 51.95 | 60 | 40.7 | 38.3 | 46.6 | 41.94 | 37.39 | 36.86 | 45.3 | 69.92 |
| Other Current Assets | 38.6M | 35.1M | 21.3M | 21.2M | 60.8M | 157.5M | 0 | 254.1M | 235.8M | 0 | 7.3M | 23.6M | 44M | 22.1M | 22.3M | 44.1M | 38.6M | 57.5M | 59.2M | 55.3M | 22.4M | 23.1M | 31.3M | 26.9M | 112.4M | -77.1M |
| Total Non-Current Assets | 2.19B | 2.23B | 1.98B | 1.85B | 1.96B | 2.17B | 1.5B | 1.29B | 987.1M | 1.07B | 1.02B | 985.6M | 1B | 945.1M | 976.7M | 869.4M | 671.4M | 768.7M | 924.9M | 977.9M | 934.3M | 859.9M | 757.4M | 636.9M | 606.4M | 1.18B |
| Property, Plant & Equipment | 234.9M | 221.5M | 245.7M | 193.8M | 185.2M | 184.3M | 195M | 218.8M | 301.2M | 296.9M | 215.4M | 211.5M | 199.3M | 187.5M | 185.5M | 164.2M | 140.2M | 185.4M | 206.1M | 193.5M | 166.3M | 147.7M | 146.7M | 134.5M | 136M | 138.2M |
| Fixed Asset Turnover | 5.69x | 5.16x | 4.27x | 5.47x | 5.94x | 4.56x | 4.10x | 5.51x | 5.09x | 4.41x | 5.51x | 5.69x | 6.12x | 6.10x | 6.38x | 6.73x | 6.17x | 4.33x | 5.67x | 5.32x | 5.58x | 5.68x | 5.63x | 5.43x | 5.22x | 4.56x |
| Goodwill | 1.07B | 1.06B | 896.2M | 808.4M | 863.8M | 948M | 621.8M | 485.3M | 333.7M | 336.1M | 201.5M | 195.9M | 232.4M | 220.2M | 220.4M | 201.2M | 112.1M | 125.7M | 218.1M | 213.8M | 161.6M | 0 | 0 | 0 | 0 | 144.6M |
| Intangible Assets | 763.5M | 823.5M | 790.3M | 733.5M | 799.8M | 894.2M | 553.6M | 466.9M | 297.3M | 347M | 176.9M | 190.4M | 202.8M | 200.1M | 222.5M | 195.7M | 115.1M | 116M | 103.4M | 103.5M | 70.1M | 207.2M | 193M | 201.1M | 185M | 64.5M |
| Long-Term Investments | 0 | 0 | 7.9M | 0 | 0 | 0 | 0 | 0 | 4.5M | 0 | 236.9M | 236.9M | 236.9M | 236.9M | 236.9M | 236.9M | 236.9M | 171.4M | 239.5M | 0 | 0 | 0 | 0 | 0 | -20.4M | 0 |
| Other Non-Current Assets | 129.1M | 115.5M | 39.1M | 113.5M | 114.8M | 143.4M | 134.2M | 114.6M | 39.4M | 61.7M | 38.2M | 41.6M | 49.2M | 100.4M | 33.4M | 71.4M | 46.6M | 50.3M | 61.3M | 376.8M | 456.1M | 505M | 417.7M | 301.3M | 285.4M | 830.1M |
| Total Assets | 2.68B | 2.66B | 2.49B | 2.5B | 2.65B | 2.97B | 2.08B | 2.04B | 1.72B | 1.89B | 1.55B | 1.5B | 1.6B | 1.39B | 1.37B | 1.25B | 1.15B | 1.22B | 1.35B | 1.47B | 1.41B | 1.28B | 1.18B | 1.02B | 955.3M | 1.47B |
| Asset Turnover | 0.48x | 0.43x | 0.42x | 0.42x | 0.42x | 0.28x | 0.38x | 0.59x | 0.89x | 0.69x | 0.77x | 0.80x | 0.76x | 0.82x | 0.86x | 0.88x | 0.75x | 0.66x | 0.86x | 0.70x | 0.66x | 0.66x | 0.70x | 0.72x | 0.74x | 0.43x |
| Asset Growth % | 35.6% | 6.88% | -0.32% | -5.6% | -10.99% | 42.76% | 2.38% | 18.38% | -8.85% | 21.97% | 2.85% | -6.27% | 15.17% | 1.59% | 9.49% | 9.04% | -5.97% | -9.71% | -8.01% | 4.53% | 10.22% | 8.06% | 15.7% | 6.85% | -35.15% | - |
| Total Current Liabilities | 227.8M | 188.7M | 198M | 196.4M | 211.5M | 386.3M | 202M | 313.6M | 287.1M | 268.1M | 303M | 278.7M | 277.2M | 417.5M | 227.5M | 225.1M | 179.9M | 229.9M | 247.7M | 260.4M | 225.1M | 207.6M | 190.2M | 208.2M | 194.2M | 276.2M |
| Accounts Payable | 87.9M | 71.6M | 66M | 68.7M | 73.4M | 72M | 69.8M | 82.7M | 96.4M | 130.7M | 102.9M | 101.5M | 87.8M | 86.8M | 83.9M | 83.9M | 57.5M | 56.5M | 53.2M | 80.1M | 62.2M | 55.6M | 55.5M | 47.7M | 43M | 47.1M |
| Days Payables Outstanding | 40.72 | 39.85 | 39.89 | 39.65 | 39.64 | 51.3 | 49.52 | 37.64 | 33.41 | 55.14 | 47.36 | 45.8 | 39.93 | 41.53 | 39.06 | 42.15 | 38.79 | 39.37 | 25.53 | 43.64 | 36.55 | 35.87 | 35.41 | 34.74 | 31.47 | 39.68 |
| Short-Term Debt | 200K | 200K | 16M | 8.1M | 15.6M | 162M | 3.8M | 4.1M | 2.4M | 200K | 39.1M | 36.6M | 57.8M | 189.8M | 21.8M | 21.7M | 22.1M | 100K | 0 | 3.6M | 0 | 0 | 200K | 2.9M | 400K | 1.9M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.1M | 7.1M | 5.3M | 8.9M | 13.5M | 23.7M | 0 | 80.5M | 0 | 71.7M | 86.4M | 89.8M | 0 | 0 | 60.5M | 58.1M | 66.7M | 128.8M |
| Other Current Liabilities | 0 | 7.9M | 11.3M | 8.2M | 12.7M | 46.8M | 12.6M | 114.7M | 111.3M | 52.1M | 121M | 0 | 0 | 0 | 47.2M | 0 | 74M | 101.5M | 105.9M | 83.3M | 88.8M | 81.6M | 74M | 99.5M | 84.1M | 98.4M |
| Current Ratio | 2.12x | 2.32x | 2.59x | 3.31x | 3.23x | 2.08x | 2.87x | 2.39x | 2.55x | 3.06x | 1.73x | 1.86x | 2.18x | 1.07x | 1.73x | 1.70x | 2.65x | 1.97x | 1.73x | 1.89x | 2.10x | 2.01x | 2.23x | 1.84x | 1.80x | 1.07x |
| Quick Ratio | 1.30x | 1.50x | 1.89x | 2.59x | 2.52x | 1.73x | 2.18x | 1.89x | 1.74x | 2.30x | 1.15x | 1.22x | 1.60x | 0.71x | 1.16x | 1.20x | 2.22x | 1.59x | 1.38x | 1.62x | 1.75x | 1.69x | 1.92x | 1.60x | 1.48x | 0.77x |
| Cash Conversion Cycle | 88.1 | 88.56 | 84.34 | 82.86 | 87.92 | 108.5 | 137.13 | 91.23 | 86.39 | 135.45 | 97.32 | 99.1 | 94.13 | 91.41 | 79.53 | 78.9 | 73.12 | 102.4 | 77.93 | 78.86 | 92.45 | 101.25 | 101.68 | 107.9 | 107.82 | 130.52 |
| Total Non-Current Liabilities | 820.5M | 930.4M | 864.9M | 875.5M | 1.02B | 1.27B | 754.7M | 806.6M | 569.3M | 715.2M | 884.9M | 765M | 688.4M | 361.8M | 596.3M | 532.9M | 492M | 679.7M | 707.7M | 734.8M | 777.6M | 528.7M | 514.3M | 375.9M | 373.6M | 920.4M |
| Long-Term Debt | 520.5M | 655.1M | 624.1M | 638.7M | 775.1M | 963.9M | 487.5M | 625.2M | 462.5M | 618.3M | 708M | 627.2M | 557.9M | 256.6M | 421.7M | 375.8M | 363M | 130.3M | 124.9M | 182.1M | 185.7M | 185.2M | 164.6M | 167.3M | 170.5M | 313M |
| Capital Lease Obligations | 0 | 0 | 44.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 572.7M | 143.4M | 126.9M | 120.7M | 136.5M | 166.1M | 130.5M | 74.6M | 34.9M | 18.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.3M | 41M | 32.3M | 20.4M | 46.2M |
| Other Non-Current Liabilities | 157.7M | 131.9M | 69.5M | 116.1M | 111.7M | 137.9M | 136.7M | 106.8M | 68.7M | 96.9M | 176.9M | 133.1M | 130.5M | 105.2M | 174.6M | 157.1M | 129M | 549.4M | 582.8M | 552.7M | 591.9M | 320.2M | 308.7M | 176.3M | 203.1M | 561.2M |
| Total Liabilities | 1.05B | 1.12B | 1.06B | 1.07B | 1.23B | 1.65B | 956.7M | 1.12B | 856.4M | 983.3M | 1.19B | 1.04B | 965.6M | 779.3M | 823.8M | 758M | 671.9M | 909.6M | 955.4M | 995.2M | 1B | 736.3M | 704.5M | 584.1M | 567.8M | 1.2B |
| Total Debt | 520.7M | 668M | 694.7M | 656.8M | 799.9M | 1.14B | 501.4M | 638.6M | 464.9M | 618.5M | 747.1M | 668.5M | 615.7M | 446.4M | 443.5M | 397.5M | 157.9M | 130.4M | 182.2M | 185.7M | 185.7M | 185.2M | 164.8M | 170.2M | 170.9M | 314.9M |
| Net Debt | 437.3M | 553.3M | 458.4M | 287M | 465.5M | 797.3M | 271.9M | 517.4M | 335.3M | 429.2M | 635.6M | 565.1M | 421.5M | 382M | 389.6M | 366.8M | -61.3M | 53.6M | 105.9M | 56.5M | 24.7M | 75.7M | 56.8M | 75.5M | 89.1M | 289M |
| Debt / Equity | 0.32x | 0.43x | 0.49x | 0.46x | 0.57x | 0.86x | 0.44x | 0.70x | 0.54x | 0.69x | 2.08x | 1.45x | 0.96x | 0.73x | 0.81x | 0.80x | 0.33x | 0.42x | 0.46x | 0.39x | 0.46x | 0.34x | 0.35x | 0.39x | 0.44x | 1.14x |
| Debt / EBITDA | 1.68x | 2.53x | 2.86x | 3.83x | 4.56x | 8.79x | 5.85x | 5.13x | 2.53x | 3.75x | 14.26x | 6.99x | 5.09x | 3.12x | 2.72x | 2.65x | 1.68x | - | 1.34x | 1.91x | - | 1.63x | 2.09x | 2.02x | 2.54x | 4.07x |
| Net Debt / EBITDA | 1.41x | 2.09x | 1.89x | 1.68x | 2.66x | 6.17x | 3.17x | 4.16x | 1.83x | 2.60x | 12.13x | 5.90x | 3.49x | 2.67x | 2.39x | 2.44x | -0.65x | - | 0.78x | 0.58x | - | 0.67x | 0.72x | 0.89x | 1.32x | 3.74x |
| Interest Coverage | 3.28x | 2.69x | 3.31x | 1.84x | 1.79x | 5.07x | -0.42x | 1.22x | 1.53x | 12.35x | -0.23x | 1.76x | 2.16x | 1.79x | 2.47x | 2.59x | 4.00x | -15.11x | 11.09x | 330.50x | - | - | - | - | - | - |
| Total Equity | 1.63B | 1.54B | 1.43B | 1.43B | 1.41B | 1.32B | 1.13B | 914.9M | 862.7M | 902.8M | 358.5M | 459.8M | 638.4M | 613.4M | 547.1M | 494.1M | 476.4M | 311.6M | 397.1M | 475.1M | 403.9M | 539.9M | 476.5M | 436.6M | 387.5M | 276.4M |
| Equity Growth % | 28.1% | 8.07% | 0.07% | 1.03% | 7.01% | 17.17% | 23.17% | 6.05% | -4.44% | 151.83% | -22.03% | -27.98% | 4.08% | 12.12% | 10.73% | 3.72% | 52.89% | -21.53% | -16.42% | 17.63% | -25.19% | 13.31% | 9.14% | 12.67% | 40.2% | - |
| Book Value per Share | 76.07 | 73.52 | 67.71 | 67.98 | 67.61 | 63.48 | 54.97 | 43.99 | 41.28 | 41.41 | 16.60 | 20.44 | 24.74 | 26.10 | 25.33 | 22.98 | 23.01 | 15.58 | 18.82 | 21.30 | 19.32 | 25.34 | 22.56 | 21.17 | 19.18 | 13.54 |
| Total Shareholders' Equity | 1.63B | 1.54B | 1.43B | 1.41B | 1.4B | 1.27B | 1.08B | 886.9M | 862.7M | 902.8M | 358.5M | 459.8M | 638.4M | 613.4M | 547.1M | 494.1M | 476.4M | 311.6M | 397.1M | 475.1M | 403.9M | 539.9M | 476.5M | 436.6M | 387.5M | 276.4M |
| Common Stock | 200K | 200K | 200K | 200K | 200K | 200K | 200K | 200K | 200K | 200K | 200K | 200K | 200K | 200K | 200K | 200K | 200K | 200K | 200K | 200K | 200K | 200K | 200K | 200K | 200K | 200K |
| Retained Earnings | 1.26B | 1.19B | 1.18B | 1.13B | 1.13B | 953.1M | 794.8M | 632.2M | 608.3M | 604.4M | 84M | 142.5M | 195.3M | 173.3M | 145.9M | 104.9M | 60.7M | -94.7M | 52.8M | -700K | -41M | 117.9M | 59.3M | 25.5M | -7.7M | 953.1M |
| Treasury Stock | -1.2M | -1.2M | -1.2M | -1.2M | -1.2M | -1.2M | -1.2M | -1.2M | -1.3M | -1.3M | -1.3M | -1.3M | -1.3M | -1.3M | -1.4M | -1.4M | -1.4M | -1.4M | -1.5M | -1.5M | -1.5M | -1.6M | -1.6M | -1.6M | -1.6M | 0 |
| Accumulated OCI | 25.4M | 21.9M | -65.4M | -22.2M | -33.3M | 14.6M | -4.9M | -36.4M | -45.5M | -48.4M | -70.9M | -54.1M | -34.1M | 14.4M | -23M | -27.7M | 5.6M | 4.8M | -17.4M | 49.9M | 27.3M | 12M | 7M | 5.7M | -10.3M | -15.6M |
| Minority Interest | 0 | 0 | 0 | 17.9M | 17.9M | 50.1M | 48.4M | 28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying NPO stock.
As of 2025, EnPro Industries, Inc. (NPO) had total assets of $2.66B including $437.7M in current assets.
EnPro Industries, Inc. (NPO) carries total debt of $668.0M, offset by $114.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
EnPro Industries, Inc. (NPO) has total shareholders' equity (book value) of $1.54B ($73.52 book value per share). Book value represents the net worth of the company belonging to common stock holders.
EnPro Industries, Inc. (NPO) reported a current ratio of 2.32x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Goodwill-heavy asset base concentration
Metrics are mathematically derived from official filings.
Leverage Falling as Equity Rebuilds
According to reported quarterly figures, NPO's debt-to-equity ratio fell from 0.47 in 2024Q2 to 0.32 in 2026Q3, as total debt declined from $671.5M to $520.7M while equity held near $1.6B.
The deleveraging appears driven mainly by debt repayment rather than equity growth, since equity has been essentially flat across the period. This suggests management is prioritizing balance sheet repair after the acquisition-related borrowing of 2025, which may leave more capacity for future deals. Investors should monitor whether debt reduction continues at this pace or stalls once acquisition activity resumes.
Debt Reduction Outpacing Asset Growth
Based on EnPro's reported figures, total debt of $520.7M against $2.7B in total assets implies a debt-to-assets ratio near 19%, down from roughly 27% two years earlier.
The reduction in debt-to-assets indicates that the company is lowering financial risk faster than its asset base is expanding. Because the current ratio of 2.12 is comfortable, near-term refinancing pressure appears limited, though the figures do not disclose maturity schedules that would confirm this. The trend points to leverage that is now more discretionary than necessity-driven.
Goodwill Step-Up Drives Asset Base
As reported in the balance sheet, goodwill rose from roughly $0.9B to $1.1B between 2025Q3 and 2025Q4, a step-up that coincides with the acquisition activity noted in the cash flow analysis.
The jump in goodwill suggests the asset base has become more acquisition-driven, which raises the sensitivity of book equity to any future impairment. PP&E net of $234.9M is modest relative to total assets, consistent with an asset-light manufacturing profile. Investors should examine the goodwill allocation across segments to judge impairment exposure.
Cash Thin Despite Strong Current Ratio
According to reported figures, NPO held $83.4M in cash in 2026Q3, down from $240.3M in 2025Q1, while the current ratio remained near 2.1 to 2.3 across recent quarters.
The current ratio appears supported by working capital assets such as receivables and inventory rather than cash, suggesting liquidity depends on converting operating assets efficiently. The sharp decline in cash since early 2025 reflects deployment into acquisitions and debt paydown, which may limit buffer capacity in a downturn. The data does not isolate the quality of receivables or inventory, so the conclusion remains an inference.
Headline Equity Ratios Obscure Intangibles
Based on reported figures, a debt-to-equity ratio near 0.3 looks conservative, but goodwill of roughly $1.1B represents a large share of the roughly $1.6B equity base.
Tangible equity is considerably lower than book equity once goodwill is excluded, which means the low D/E ratio may overstate the true cushion against losses. An impairment charge on acquired AST assets would reduce equity without any cash outflow, potentially shifting the leverage picture quickly. Analysts should evaluate leverage on a tangible basis before relying on headline ratios.