Revenue volatility is extreme, with a 79.5% year-over-year decline to $9.0M in 2026Q2, while R&D expenses remained above $80M, leading to a net loss of $89.5M and negative operating margin of -10.4%.
Nurix Therapeutics, Inc. (NRIX) annual income statement — 8-year revenue, gross profit & net income history
| Metric | TTM | Nov'25 | Nov'24 | Nov'23 | Nov'22 | Nov'21 | Nov'20 | Nov'19 | Nov'18 |
|---|
| Sales/Revenue | 36.77M | 83.98M | 54.55M | 76.99M | 38.63M | 29.75M | 17.82M | 31.11M | 37.45M |
| Revenue Growth % | -58.4% | 53.95% | -29.15% | 99.31% | 29.84% | 66.95% | -42.73% | -16.91% | - |
| Cost of Goods Sold | 97.62M | 18.86M | 221.63M | 189.15M | 184.5M | 116.43M | 66.49M | 45.02M | 40.51M |
| COGS % of Revenue | - | 22.45% | 406.3% | 245.69% | 477.64% | 391.37% | 373.14% | 144.71% | 108.18% |
| Gross Profit | -60.85M | 65.12M | -167.08M | -112.16M | -145.87M | -86.68M | -48.67M | -13.91M | -3.06M |
| Gross Margin % | -165.51% | 77.55% | -306.3% | -145.69% | -377.64% | -291.37% | -273.14% | -44.71% | -8.18% |
| Gross Profit Growth % | - | 138.98% | -48.97% | 23.11% | -68.28% | -78.09% | -249.92% | -353.83% | - |
| Operating Expenses | 300.33M | 350.79M | 45.94M | 42.9M | 38M | 31.2M | 16.31M | 8.33M | 6.67M |
| OpEx % of Revenue | - | 417.71% | 84.23% | 55.73% | 98.37% | 104.88% | 91.52% | 26.76% | 17.82% |
| Selling, General & Admin | 57.01M | 52.74M | 45.94M | 42.9M | 38M | 31.2M | 16.31M | 8.33M | 6.67M |
| SG&A % of Revenue | - | 62.8% | 84.23% | 55.73% | 98.37% | 104.88% | 91.52% | 26.76% | 17.82% |
| Research & Development | 338.81M | 308.16M | 221.63M | 189.15M | 184.5M | 116.43M | 66.49M | 45.02M | 40.51M |
| R&D % of Revenue | - | 366.95% | 406.3% | 245.69% | 477.64% | 391.37% | 373.14% | 144.71% | 108.18% |
| Other Operating Expenses | -4M | -10.12M | -221.63M | -189.15M | -184.5M | -116.43M | -66.49M | -45.02M | -40.51M |
| Operating Income | -361.18M | -285.67M | -213.03M | -155.06M | -183.87M | -117.89M | -64.98M | -22.24M | -9.74M |
| Operating Margin % | -982.37% | -340.16% | -390.52% | -201.41% | -476.01% | -396.26% | -364.66% | -71.46% | -26.01% |
| Operating Income Growth % | - | -34.1% | -37.38% | 15.67% | -55.97% | -81.41% | -192.24% | -128.32% | - |
| EBITDA | -339.29M | -266.81M | -205.01M | -148.93M | -179.72M | -115.9M | -62.8M | -19.88M | -6.75M |
| EBITDA Margin % | -922.83% | -317.71% | -375.83% | -193.45% | -465.27% | -389.57% | -352.43% | -63.9% | -18.03% |
| EBITDA Growth % | -52.68% | -30.15% | -37.65% | 17.13% | -55.07% | -84.54% | -215.88% | -194.5% | - |
| D&A (Non-Cash Add-back) | 21.89M | 18.86M | 8.02M | 6.13M | 4.15M | 1.99M | 2.18M | 2.35M | 2.99M |
| EBIT | -341.62M | -263.7M | -193.3M | -143.95M | -180.36M | -117.06M | -64.98M | -22.24M | -9.74M |
| Net Interest Income | 19.56M | 21.97M | 19.73M | 11.12M | 3.51M | 823K | 1.21M | 776K | 818K |
| Interest Income | 19.56M | 21.97M | 19.73M | 11.12M | 3.51M | 823K | 1.21M | 776K | 818K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 19.56M | 21.97M | 19.73M | 11.12M | 3.51M | 823K | 1.21M | 776K | 818K |
| Pretax Income | -341.62M | -263.7M | -193.3M | -143.95M | -180.36M | -117.06M | -63.78M | -21.46M | -8.92M |
| Pretax Margin % | -929.18% | -314% | -354.36% | -186.98% | -466.93% | -393.49% | -357.9% | -68.97% | -23.82% |
| Income Tax | -271K | 760K | 270K | 0 | 0 | 131K | -20.54M | 239K | 507K |
| Effective Tax Rate % | 0.08% | -0.29% | -0.14% | 0% | 0% | -0.11% | 32.2% | -1.11% | -5.68% |
| Net Income | -341.35M | -264.46M | -193.57M | -143.95M | -180.36M | -117.19M | -43.24M | -21.7M | -9.43M |
| Net Margin % | -928.44% | -314.9% | -354.85% | -186.98% | -466.93% | -393.93% | -242.66% | -69.74% | -25.18% |
| Net Income Growth % | -64.65% | -36.62% | -34.47% | 20.19% | -53.9% | -171.02% | -99.28% | -130.15% | - |
| Net Income (Continuing) | -341.35M | -264.46M | -193.57M | -143.95M | -180.36M | -117.19M | -43.24M | -21.7M | -9.43M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -3.07 | -3.05 | -2.88 | -2.65 | -3.71 | -2.73 | -2.76 | -0.56 | -0.59 |
| EPS Growth % | -32.18% | -5.9% | -8.68% | 28.57% | -35.9% | 1.09% | -392.86% | 5.08% | - |
| EPS (Basic) | - | -3.05 | -2.88 | -2.65 | -3.71 | -2.73 | -2.76 | -0.56 | -0.59 |
| Diluted Shares Outstanding | 111.08M | 86.67M | 67.12M | 54.34M | 48.61M | 42.9M | 15.67M | 38.85M | 16.11M |
| Basic Shares Outstanding | 111.08M | 86.67M | 67.12M | 54.34M | 48.61M | 42.9M | 15.67M | 38.85M | 16.11M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying NRIX stock.
For fiscal year 2025, Nurix Therapeutics, Inc. (NRIX) reported total revenue of $84.0M. This represents a 124.3% increase compared to $37.4M in 2018.
Nurix Therapeutics, Inc. (NRIX) reported a net loss of $264.5M for the fiscal year ending 2025.
Nurix Therapeutics, Inc. (NRIX) reported an operating income of $-285.7M, resulting in an operating profit margin of -340.2%. This margin reflects the operational efficiency of the business before interest and taxes.
Nurix Therapeutics, Inc. (NRIX) generated $65.1M in gross profit for the year, representing a gross profit margin of 77.5%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Dependence on partnership revenue
Metrics are mathematically derived from official filings.
Revenue Volatility Masks Underlying Decline
NRIX's quarterly revenue swung from $44.1M in 2025Q2 to $9.0M in 2026Q2, a 79.5% year-over-year drop, indicating heavy reliance on episodic partnership milestones rather than steady product sales.
The revenue trajectory is highly erratic, with a peak of $44.1M in 2025Q2 followed by a sharp contraction to single-digit millions in subsequent quarters. This pattern suggests that revenue is driven by one-time collaboration payments, not recurring commercial activity. The negative growth rates in most quarters, except for modest gains in 2025Q4 and 2025Q1, underscore the lack of a stable revenue base. Investors should monitor whether new partnerships can offset the declining trend, as the current trajectory appears unsustainable without additional deals.
Gross Margin Distorted by Cost Allocation
Gross margin swung from -77.3% in 2025Q2 to 57.4% in 2026Q2, reflecting the treatment of R&D costs as COGS in some periods, which obscures the underlying economics of the business.
The gross margin figures are highly volatile and often negative, which is atypical for a biotech. This appears to be an accounting artifact where certain R&D expenses are classified as cost of goods sold, particularly in quarters with lower revenue. For instance, in 2025Q2, COGS of $78.1M nearly matched R&D expense, suggesting that the company may be allocating a significant portion of its research costs to COGS. This makes gross margin an unreliable indicator of operational efficiency. The positive gross margin in 2026Q2 is likely due to a favorable revenue mix, but the inconsistency warrants caution when comparing margins across periods.
Operating Leverage Absent as Costs Outpace Revenue
Operating losses widened to -$94.2M in 2026Q2 despite revenue of only $9.0M, as R&D spending remained above $80M, indicating no operating leverage and a cash burn that is accelerating relative to revenue.
The company's operating expenses, particularly R&D, have remained consistently high, ranging from $48.9M to $87.7M per quarter, while revenue has not scaled correspondingly. This results in operating losses that are roughly 10 times revenue in most quarters, with no evidence of economies of scale. The lack of operating leverage is a critical concern, as it implies that even if revenue grows, the company may not achieve profitability without significant cost reductions. The negative operating margin, which reached -109.7% in 2025Q2, highlights the severity of the cost structure relative to the revenue base.
Net Losses Driven by R&D Intensity
Net losses deepened to -$89.5M in 2026Q2, with EPS of -$0.81, while stock-based compensation of $11.4M added to cash burn, suggesting reported losses understate the true cash outflow.
The net income figures are consistently negative, with losses ranging from -$41.5M to -$89.5M per quarter. The EPS dilution is notable, with shares outstanding likely increasing due to equity financing, as evidenced by the SBC expense that has grown from $7.8M in 2024Q1 to $11.4M in 2026Q2. This SBC, while non-cash, represents a real cost to shareholders and reduces the quality of reported earnings. The tax rate appears negligible, as the company is loss-making, but the persistent losses indicate that the company is heavily reliant on external funding to sustain operations.
R&D Dominates Cost Structure
R&D expenses averaged $70M per quarter over the last ten quarters, far exceeding revenue, while SG&A remained relatively stable at $12-16M, indicating a research-driven cost base with limited flexibility.
The primary cost driver is R&D, which consistently accounts for over 80% of total operating expenses. This is typical for a clinical-stage biotech, but the magnitude is substantial relative to the company's revenue. SG&A expenses have been relatively controlled, ranging from $10.7M to $15.6M, suggesting management is disciplined in administrative spending. However, the R&D intensity is a double-edged sword: it is necessary for pipeline development, but it also means that cost reductions would likely impair future growth prospects. The company's ability to manage these costs while advancing its pipeline will be crucial for its long-term viability.
2025Q2 Marks a Revenue Spike
Revenue jumped to $44.1M in 2025Q2, a 2.6% year-over-year increase, but this was followed by a sharp decline, suggesting a one-time milestone payment rather than a sustainable growth inflection.
The most notable inflection point in the income statement history is 2025Q2, where revenue reached $44.1M, the highest in the ten-quarter period. This spike appears to be driven by a one-time event, such as a partnership milestone, as revenue immediately fell to $18.5M in the next quarter and continued to decline. The gross margin in that quarter was -77.3%, indicating that the associated costs were also elevated, possibly due to revenue recognition rules. This inflection did not signal a change in the company's fundamental trajectory, as losses continued to widen in subsequent quarters. Investors should view such spikes with caution, as they are not indicative of recurring revenue.
What Could Invalidate the Base Case
The reliance on episodic partnership revenue and the persistent negative gross margins suggest that the company's financial health may be worse than it appears, with potential for further dilution and cash burn.
Short-sellers might argue that the company's revenue is not only volatile but also non-recurring, making it difficult to value. The negative gross margins in several quarters, particularly when COGS exceeds revenue, could indicate that the company is recognizing costs inappropriately or that its business model is fundamentally unprofitable. Additionally, the increasing SBC and the need for external financing could lead to significant shareholder dilution. The lack of a clear path to profitability, given the high R&D spending and minimal revenue, raises questions about the sustainability of the current strategy. Investors should closely monitor the company's cash runway and the progress of its pipeline to assess whether the current valuation is justified.