Nurix Therapeutics, Inc. (NRIX) quarterly income statement — complete revenue, gross profit & net income history
Nurix Therapeutics, Inc. (NRIX) annual income statement — 8-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Sales/Revenue | 673.06M | 9.04M | 6.25M | 13.58M | 7.89M | 44.06M | 18.45M | 13.28M | 12.59M | 12.09M | 16.59M | 15.16M | 18.47M | 30.68M | 12.69M | 6.78M | 10.79M | 11.43M | 9.62M | 7.4M |
| Revenue Growth % | 8426.27% | -79.47% | -66.12% | 2.21% | -37.29% | 264.34% | 11.26% | -12.37% | -31.84% | -60.58% | 30.75% | 123.49% | 71.13% | 168.33% | 31.85% | -8.29% | 5.26% | 61.22% | 92% | 10.57% |
| Cost of Goods Sold | 2.14M | 3.85M | 84.14M | 4.63M | 5M | 78.1M | 69.66M | 67.22M | 55.48M | 48.92M | 50.01M | 49.71M | 47.86M | 45.76M | 45.82M | 46.11M | 47.76M | 47.49M | 43.14M | 36.53M |
| COGS % of Revenue | 0.32% | 42.57% | 1345.76% | 34.11% | 63.34% | 177.27% | 377.52% | 506.05% | 440.75% | 404.58% | 301.51% | 327.94% | 259.14% | 149.18% | 361.18% | 679.73% | 442.6% | 415.44% | 448.36% | 493.93% |
| Gross Profit | 670.92M | 5.19M | -77.89M | 8.95M | 2.89M | -34.04M | -51.21M | -53.94M | -42.89M | -36.83M | -33.42M | -34.55M | -29.39M | -15.09M | -33.13M | -39.32M | -36.97M | -36.06M | -33.52M | -29.14M |
| Gross Margin % | 99.68% | 57.43% | -1245.76% | 65.89% | 36.66% | -77.27% | -277.52% | -406.05% | -340.75% | -304.58% | -201.51% | -227.94% | -159.14% | -49.18% | -261.18% | -579.73% | -342.6% | -315.44% | -348.36% | -393.93% |
| Gross Profit Growth % | 23083.31% | 115.26% | -52.09% | 116.59% | 106.75% | 7.58% | -53.23% | -56.1% | -45.95% | -144.12% | -0.87% | 12.13% | 20.51% | 58.16% | 1.15% | -34.97% | -79% | -90.77% | -86.28% | -111.8% |
| Operating Expenses | 111.47M | 99.4M | 14.61M | 92.04M | 94.28M | 14.28M | 11.65M | 10.72M | 11.72M | 11.71M | 11.8M | 10.78M | 10.62M | 11.68M | 9.82M | 9.37M | 9.75M | 9.65M | 9.23M | 8.82M |
| OpEx % of Revenue | 16.56% | 1099.16% | 233.69% | 677.92% | 1194.31% | 32.42% | 63.15% | 80.68% | 93.09% | 96.84% | 71.14% | 71.11% | 57.52% | 38.07% | 77.42% | 138.1% | 90.33% | 84.45% | 95.92% | 119.23% |
| Selling, General & Admin | 34.35M | 15.59M | 14.61M | 13.65M | 13.16M | 14.28M | 11.65M | 10.72M | 11.72M | 11.71M | 11.8M | 10.78M | 10.62M | 11.68M | 9.82M | 9.37M | 9.75M | 9.65M | 9.23M | 8.82M |
| SG&A % of Revenue | 5.1% | 172.44% | 233.69% | 100.52% | 166.7% | 32.42% | 63.15% | 80.68% | 93.09% | 96.84% | 71.14% | 71.11% | 57.52% | 38.07% | 77.42% | 138.1% | 90.33% | 84.45% | 95.92% | 119.23% |
| Research & Development | 79.26M | 87.65M | 84.14M | 80.9M | 86.12M | 78.1M | 69.66M | 67.22M | 55.48M | 48.92M | 50.01M | 49.71M | 47.86M | 45.76M | 45.82M | 46.11M | 47.76M | 47.49M | 43.14M | 36.53M |
| R&D % of Revenue | 11.78% | 969.29% | 1345.76% | 595.89% | 1090.96% | 177.27% | 377.52% | 506.05% | 440.75% | 404.58% | 301.51% | 327.94% | 259.14% | 149.18% | 361.18% | 679.73% | 442.6% | 415.44% | 448.36% | 493.93% |
| Other Operating Expenses | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Operating Income | 559.45M | -94.2M | -92.5M | -83.09M | -91.39M | -48.32M | -62.86M | -64.66M | -54.61M | -48.54M | -45.22M | -45.33M | -40.01M | -26.77M | -42.95M | -48.69M | -46.72M | -45.72M | -42.74M | -37.95M |
| Operating Margin % | 83.12% | -1041.73% | -1479.45% | -612.03% | -1157.65% | -109.68% | -340.67% | -486.73% | -433.83% | -401.42% | -272.65% | -299.06% | -216.67% | -87.25% | -338.6% | -717.82% | -432.93% | -399.89% | -444.28% | -513.16% |
| Operating Income Growth % | 712.19% | -94.95% | -47.14% | -28.52% | -67.34% | 0.45% | -39.02% | -42.62% | -36.49% | -81.36% | -5.28% | 6.89% | 14.35% | 41.45% | -0.49% | -28.29% | -61.11% | -73.07% | -74.31% | -89.69% |
| EBITDA | 561.59M | -90.35M | -88.72M | -78.46M | -86.39M | -43.23M | -58.74M | -60.35M | -50.47M | -44.45M | -43.17M | -44.8M | -38.06M | -24.87M | -41.2M | -48.27M | -45.26M | -44.43M | -41.75M | -37.2M |
| EBITDA Margin % | 83.44% | -999.16% | -1419.05% | -577.92% | -1094.31% | -98.11% | -318.3% | -454.34% | -400.9% | -367.59% | -260.32% | -295.53% | -206.1% | -81.07% | -324.79% | -711.65% | -419.43% | -388.67% | -433.98% | -502.92% |
| EBITDA Growth % | 750.1% | -109.03% | -51.05% | -30.01% | -71.18% | 2.75% | -36.04% | -34.72% | -32.59% | -78.73% | -4.79% | 7.19% | 15.91% | 44.03% | 1.32% | -29.77% | -60.2% | -72.43% | -74.85% | -92.09% |
| D&A (Non-Cash Add-back) | 2.14M | 3.85M | 3.78M | 4.63M | 5M | 5.1M | 4.13M | 4.3M | 4.15M | 4.09M | 2.04M | 534K | 1.95M | 1.9M | 1.75M | 419K | 1.46M | 1.28M | 991K | 757K |
| EBIT | 563.41M | -89.81M | -87.17M | -78.22M | -86.42M | -42.7M | -56.35M | -58.54M | -48.87M | -44.46M | -41.43M | -41.96M | -36.98M | -24.28M | -40.73M | -46.72M | -45.71M | -45.4M | -42.53M | -37.66M |
| Net Interest Income | 3.96M | 4.4M | 5.32M | 4.87M | 4.96M | 5.62M | 6.51M | 6.12M | 5.74M | 4.08M | 3.79M | 3.38M | 3.03M | 2.49M | 2.22M | 1.97M | 1.01M | 314K | 211K | 295K |
| Interest Income | 3.96M | 4.4M | 5.32M | 4.87M | 4.96M | 5.62M | 6.51M | 6.12M | 5.74M | 4.08M | 3.79M | 3.38M | 3.03M | 2.49M | 2.22M | 1.97M | 1.01M | 314K | 211K | 295K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 3.96M | 4.4M | 5.32M | 4.87M | 4.96M | 5.62M | 6.51M | 6.12M | 5.74M | 4.08M | 3.79M | 3.38M | 3.03M | 2.49M | 2.22M | 1.97M | 1.01M | 314K | 211K | 295K |
| Pretax Income | 563.41M | -89.81M | -87.17M | -78.22M | -86.42M | -42.7M | -56.35M | -58.54M | -48.87M | -44.46M | -41.43M | -41.96M | -36.98M | -24.28M | -40.73M | -46.72M | -45.71M | -45.4M | -42.53M | -37.66M |
| Pretax Margin % | 83.71% | -993.1% | -1394.34% | -576.13% | -1094.77% | -96.93% | -305.38% | -440.69% | -388.26% | -367.65% | -249.79% | -276.77% | -200.26% | -79.14% | -321.11% | -688.74% | -423.58% | -397.14% | -442.08% | -509.17% |
| Income Tax | 13.61M | -271K | 0 | 0 | 0 | 760K | 0 | 8K | 82K | 90K | 90K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44K |
| Effective Tax Rate % | 2.41% | 0.3% | 0% | 0% | 0% | -1.78% | 0% | -0.01% | -0.17% | -0.2% | -0.22% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0.12% |
| Net Income | 549.81M | -89.53M | -87.17M | -78.22M | -86.42M | -43.46M | -56.35M | -58.55M | -48.96M | -44.55M | -41.52M | -41.96M | -36.98M | -24.28M | -40.73M | -46.72M | -45.71M | -45.4M | -42.53M | -37.7M |
| Net Margin % | 81.69% | -990.1% | -1394.34% | -576.13% | -1094.77% | -98.66% | -305.38% | -440.75% | -388.91% | -368.39% | -250.33% | -276.77% | -200.26% | -79.14% | -321.11% | -688.74% | -423.58% | -397.14% | -442.08% | -509.76% |
| Net Income Growth % | 736.2% | -106% | -54.7% | -33.6% | -76.53% | 2.43% | -35.73% | -39.55% | -32.38% | -83.49% | -1.93% | 10.19% | 19.09% | 46.53% | 4.23% | -23.91% | -58.52% | -72.09% | -75.21% | -89.32% |
| Net Income (Continuing) | 549.81M | -89.53M | -87.17M | -78.22M | -86.42M | -43.46M | -56.35M | -58.55M | -48.96M | -44.55M | -41.52M | -41.96M | -36.98M | -24.28M | -40.73M | -46.72M | -45.71M | -45.4M | -42.53M | -37.7M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 4.73 | -0.81 | -0.79 | -0.82 | -1.03 | -0.52 | -0.67 | -0.75 | -0.67 | -0.71 | -0.76 | -0.77 | -0.68 | -0.40 | -0.65 | -0.77 | -0.88 | -1.00 | -0.95 | -0.85 |
| EPS Growth % | 559.22% | -55.77% | -17.91% | -9.33% | -53.73% | 26.76% | 11.84% | 2.6% | 1.47% | -77.5% | -16.92% | 0% | 22.73% | 60% | 31.58% | 9.41% | -35.38% | -66.67% | -50.79% | -66.67% |
| EPS (Basic) | 4.93 | -0.81 | -0.79 | -0.82 | -1.03 | -0.52 | -0.67 | -0.75 | -0.67 | -0.71 | -0.76 | -0.77 | -0.68 | -0.40 | -0.65 | -0.77 | -0.88 | -1.00 | -0.95 | -0.85 |
| Diluted Shares Outstanding | 116.15M | 111.08M | 110.07M | 95.09M | 84.16M | 83.88M | 83.56M | 78.41M | 72.78M | 62.38M | 54.9M | 54.67M | 54.39M | 54.26M | 54.03M | 53.94M | 50.87M | 44.9M | 44.69M | 44.55M |
| Basic Shares Outstanding | 111.56M | 111.08M | 110.07M | 95.09M | 84.16M | 83.88M | 83.56M | 78.41M | 72.78M | 62.38M | 54.9M | 54.67M | 54.39M | 54.26M | 54.03M | 53.94M | 50.87M | 44.9M | 44.69M | 44.55M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |