Total debt was nearly halved from $557.4M to $263.7M and D/E improved from 0.69 to 0.49, but this deleveraging appears largely mechanical as equity simultaneously contracted $267M to $542.7M alongside a 98% collapse in goodwill to $4.8M.
Nu Skin Enterprises, Inc. (NUS) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 479.42M | 547.7M | 538.6M | 701.87M | 759.87M | 872.95M | 903.2M | 740.17M | 799.24M | 777.79M | 714.34M | 706.39M | 834.67M | 1.12B | 599.4M | 530.09M | 422.53M | 337.94M | 290.4M | 266.34M | 276.96M | 308.15M | 268.35M | 276.74M | 276.44M | 237.86M | 221.89M | 282.9M | 354.8M | 276.3M | 280.2M |
| Cash & Short-Term Investments | 164.9M | 239.84M | 197.99M | 267.82M | 278.51M | 354.81M | 423.9M | 344.04M | 398.26M | 438.25M | 368.13M | 303.73M | 300.21M | 547.13M | 333.4M | 290.7M | 230.34M | 158.04M | 114.59M | 92.55M | 121.35M | 155.41M | 120.09M | 122.57M | 120.34M | 75.92M | 64M | 110.2M | 188.8M | 166.3M | 207.1M |
| Cash Only | 164.9M | 238.63M | 186.88M | 256.06M | 264.73M | 339.59M | 402.68M | 335.63M | 386.91M | 426.4M | 357.25M | 289.35M | 288.42M | 525.15M | 320.02M | 272.97M | 230.34M | 158.04M | 114.59M | 87.33M | 121.35M | 155.41M | 109.86M | 122.57M | 120.34M | 75.92M | 64M | 110.2M | 188.8M | 166.3M | 207.1M |
| Short-Term Investments | 0 | 1.21M | 11.11M | 11.76M | 13.78M | 15.22M | 21.22M | 8.41M | 11.35M | 11.85M | 10.88M | 14.37M | 11.79M | 21.97M | 13.38M | 17.73M | 0 | 0 | 0 | 5.22M | 0 | 0 | 10.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 51.41M | 39.54M | 50.78M | 72.88M | 47.36M | 41.3M | 63.37M | 50.38M | 53.28M | 33.2M | 31.2M | 35.46M | 35.83M | 68.65M | 36.85M | 31.61M | 25.7M | 22.51M | 16.5M | 23.42M | 19.42M | 16.68M | 16.06M | 15.05M | 18.91M | 32.28M | 18.19M | 34.6M | 36.1M | 20.3M | 16.9M |
| Days Sales Outstanding | 12.76 | 9.72 | 10.7 | 13.51 | 7.77 | 5.59 | 8.96 | 7.6 | 7.26 | 5.32 | 5.16 | 5.76 | 5.09 | 7.89 | 6.2 | 6.62 | 6.1 | 6.17 | 4.83 | 7.39 | 6.36 | 5.16 | 5.15 | 5.57 | 7.16 | 13.3 | 7.55 | 14.12 | 14.42 | 8.32 | 9.09 |
| Inventory | 191.66M | 178.64M | 190.24M | 279.98M | 346.18M | 399.93M | 314.37M | 275.89M | 295.82M | 253.45M | 249.94M | 265.26M | 338.49M | 339.67M | 135.87M | 112.11M | 114.47M | 105.66M | 114.38M | 100.79M | 92.09M | 99.4M | 87.47M | 83.34M | 88.31M | 84.25M | 82.02M | 85.8M | 79.5M | 52.4M | 44.9M |
| Days Inventory Outstanding | 159.99 | 143.7 | 126.2 | 167.02 | 200.28 | 216.19 | 174.37 | 173.2 | 170.27 | 184.26 | 182.29 | 197.79 | 258.24 | 245.11 | 140.43 | 126.84 | 153.37 | 158.29 | 182.63 | 175.79 | 172.2 | 175.98 | 166.98 | 172.3 | 168.87 | 172.69 | 267.9 | 264.28 | 171.6 | 85.23 | 87.27 |
| Other Current Assets | 71.45M | 89.67M | 51.39M | 37.1M | 39.33M | 32.43M | 25.27M | 24.51M | 22.51M | 18.4M | 24.04M | 29.23M | 141.18M | 140.95M | 46.27M | 32.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.39M | -48.88M | -58.37M | 57.69M | 52.3M | 50.4M | 37.3M | 11.3M |
| Total Non-Current Assets | 608.66M | 857.62M | 930.32M | 1.1B | 1.06B | 1.03B | 1.05B | 1.03B | 895.21M | 812.08M | 759.71M | 799.45M | 779.77M | 702.73M | 553.5M | 460.87M | 469.7M | 410.51M | 419.37M | 416.9M | 387.89M | 370.71M | 341.39M | 347.01M | 335.4M | 344.49M | 368.91M | 360.3M | 251.6M | 76.1M | 51.5M |
| Property, Plant & Equipment | 446.6M | 451.19M | 466.91M | 523.07M | 571.67M | 598.25M | 653.45M | 644.82M | 464.54M | 464.59M | 444.73M | 454.54M | 464.78M | 396.04M | 229.79M | 149.5M | 133.72M | 79.36M | 82.34M | 88.53M | 85.88M | 84.05M | 76.51M | 60.53M | 55.34M | 57.35M | 60.56M | 57.9M | 42.2M | 10.9M | 8.9M |
| Fixed Asset Turnover | 2.93x | 3.29x | 3.71x | 3.76x | 3.89x | 4.51x | 3.95x | 3.75x | 5.77x | 4.91x | 4.96x | 4.94x | 5.53x | 8.02x | 9.44x | 11.67x | 11.50x | 16.77x | 15.15x | 13.08x | 12.99x | 14.05x | 14.87x | 16.30x | 17.42x | 15.44x | 14.53x | 15.44x | 21.65x | 81.70x | 76.25x |
| Goodwill | 4.75M | 83.63M | 83.63M | 230.77M | 206.43M | 206.43M | 202.98M | 196.57M | 196.57M | 114.95M | 114.95M | 112.45M | 112.45M | 112.45M | 112.45M | 112.45M | 112.45M | 112.45M | 112.45M | 112.45M | 112.45M | 112.45M | 112.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 36.38M | 42.61M | 74.28M | 105.31M | 66.7M | 76.99M | 89.53M | 80.32M | 89.99M | 67.65M | 63.55M | 67.01M | 75.06M | 83.17M | 92.52M | 83.33M | 78.27M | 81.97M | 87.89M | 86.16M | 91.35M | 91.14M | 79M | 186.34M | 182.25M | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 18.75M | 18.75M | 39.59M | 40.11M | 39.49M | 35.87M | 11.34M | 0 | -37.33M | -33.78M | -35.75M | -40.37M | -15.13M | -5.17M | -26.3M | 0 | -45.03M | -49.03M | -66.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 120.92M | 261.44M | 91.67M | 99.81M | 87.03M | 89.51M | 61.16M | 76.34M | 144.11M | 164.9M | 136.47M | 165.46M | 127.48M | 111.07M | 118.75M | 115.58M | 145.26M | 136.74M | 136.7M | 69.7M | 98.21M | 83.08M | 73.43M | 100.14M | 97.81M | 287.14M | 308.35M | 302.4M | 209.4M | 65.2M | 42.6M |
| Total Assets | 1.09B | 1.41B | 1.47B | 1.81B | 1.82B | 1.91B | 1.96B | 1.77B | 1.69B | 1.59B | 1.47B | 1.51B | 1.61B | 1.82B | 1.15B | 990.96M | 892.22M | 748.45M | 709.77M | 683.24M | 664.85M | 678.87M | 609.74M | 623.75M | 611.84M | 582.35M | 590.8M | 643.2M | 606.4M | 352.4M | 331.7M |
| Asset Turnover | 1.06x | 1.06x | 1.18x | 1.09x | 1.22x | 1.41x | 1.32x | 1.37x | 1.58x | 1.43x | 1.50x | 1.49x | 1.59x | 1.74x | 1.88x | 1.76x | 1.72x | 1.78x | 1.76x | 1.69x | 1.68x | 1.74x | 1.87x | 1.58x | 1.58x | 1.52x | 1.49x | 1.39x | 1.51x | 2.53x | 2.05x |
| Asset Growth % | -51.31% | -4.33% | -18.69% | -0.8% | -4.49% | -2.59% | 10.63% | 4.4% | 6.58% | 7.86% | -2.11% | -6.73% | -11.35% | 57.95% | 16.34% | 11.07% | 19.21% | 5.45% | 3.88% | 2.77% | -2.06% | 11.34% | -2.25% | 1.95% | 5.06% | -1.43% | -8.15% | 6.07% | 72.08% | 6.24% | 180.63% |
| Total Current Liabilities | 235.19M | 263.73M | 296.61M | 328.87M | 359.24M | 529.69M | 542.86M | 356.76M | 439.65M | 447.37M | 399.01M | 407.6M | 418.33M | 776.79M | 320.1M | 241.17M | 216.45M | 185.21M | 166.37M | 171.17M | 167.54M | 159.06M | 150.95M | 133.17M | 95.8M | 85.35M | 99.06M | 208.3M | 190.2M | 174.9M | 213.9M |
| Accounts Payable | 26.23M | 26.18M | 34.88M | 43.11M | 53.96M | 49.99M | 66.17M | 38.98M | 47.62M | 50.34M | 41.26M | 28.83M | 34.71M | 82.68M | 47.88M | 32.18M | 25.48M | 25.29M | 20.38M | 24.11M | 20.82M | 20.28M | 25.18M | 18.82M | 17.99M | 14.73M | 15.84M | 22.7M | 17.9M | 23.3M | 6.6M |
| Days Payables Outstanding | 25.53 | 21.06 | 23.14 | 25.72 | 31.22 | 27.02 | 36.71 | 24.47 | 27.41 | 36.6 | 30.09 | 21.5 | 26.48 | 59.67 | 49.49 | 36.41 | 34.14 | 37.89 | 32.54 | 42.05 | 38.92 | 35.9 | 48.07 | 38.9 | 34.41 | 30.2 | 51.73 | 69.92 | 38.64 | 37.9 | 12.83 |
| Short-Term Debt | 20M | 20M | 30M | 25M | 25M | 107.5M | 30M | 27.5M | 69.45M | 77.84M | 82.73M | 67.85M | 82.77M | 67.82M | 39.02M | 28.61M | 27.86M | 35.4M | 30.2M | 31.44M | 26.65M | 26.76M | 18.54M | 17.91M | 0 | 0 | 0 | 55.9M | 14.5M | 19.5M | 81.5M |
| Deferred Revenue (Current) | 6.2M | 0 | 15.69M | 20.39M | 27.05M | 33.14M | 35.05M | 20.16M | 20.1M | 12.67M | 13.49M | 6.64M | 6.16M | 13.6M | 4.61M | 22.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 215.19M | 191.76M | 23.89M | 68.79M | 3.36M | 3.51M | 137.97M | 3.9M | 99.63M | 103.73M | 109.96M | 279.88M | 265.47M | 543.99M | 176.93M | 58.78M | 1.05M | -5.6M | -4.07M | -3.14M | -9.77M | -8.88M | -6.61M | 1.37M | -77.65M | -63.49M | 83.22M | 129.7M | 157.8M | 132.1M | 125.8M |
| Current Ratio | 2.04x | 2.08x | 1.82x | 2.13x | 2.12x | 1.65x | 1.66x | 2.07x | 1.82x | 1.74x | 1.79x | 1.73x | 2.00x | 1.44x | 1.87x | 2.20x | 1.95x | 1.82x | 1.75x | 1.56x | 1.65x | 1.94x | 1.78x | 2.08x | 2.89x | 2.79x | 2.24x | 1.36x | 1.87x | 1.58x | 1.31x |
| Quick Ratio | 1.22x | 1.40x | 1.17x | 1.28x | 1.15x | 0.89x | 1.08x | 1.30x | 1.15x | 1.17x | 1.16x | 1.08x | 1.19x | 1.00x | 1.45x | 1.73x | 1.42x | 1.25x | 1.06x | 0.97x | 1.10x | 1.31x | 1.20x | 1.45x | 1.96x | 1.80x | 1.41x | 0.95x | 1.45x | 1.28x | 1.10x |
| Cash Conversion Cycle | 147.22 | 132.36 | 113.76 | 154.81 | 176.82 | 194.76 | 146.63 | 156.32 | 150.12 | 152.98 | 157.35 | 182.05 | 236.84 | 193.33 | 97.14 | 97.05 | 125.34 | 126.57 | 154.92 | 141.13 | 139.63 | 145.24 | 124.06 | 138.97 | 141.62 | 155.8 | 223.72 | 208.48 | 147.39 | 55.65 | 83.53 |
| Total Non-Current Liabilities | 305.41M | 336.34M | 520.85M | 655.62M | 564.43M | 464.01M | 519.95M | 536.96M | 472.92M | 437.91M | 410.96M | 272.63M | 253.67M | 185.65M | 242.19M | 175.55M | 204.53M | 187.55M | 227.22M | 237.06M | 178.33M | 165.18M | 162.56M | 200.33M | 129.55M | 117.11M | 125.01M | 125.5M | 161.6M | 0 | 10M |
| Long-Term Debt | 232.42M | 261.83M | 363.61M | 478.04M | 377.47M | 268.78M | 305.39M | 334.46M | 361.01M | 310.79M | 334.17M | 181.75M | 164.57M | 113.85M | 154.96M | 107.94M | 133.01M | 121.12M | 158.76M | 169.23M | 136.17M | 123.48M | 132.7M | 147.49M | 81.73M | 73.72M | 84.88M | 89.4M | 138.7M | 116.7M | 10M |
| Capital Lease Obligations | 168.08M | 63.99M | 66.69M | 80.39M | 88.68M | 94.08M | 120M | 105.7M | 9.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 310K | 310K | 39.87M | 522K | 35.97M | 24.16M | 23.36M | 27.86M | 32.62M | 36.72M | 643K | 16.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 72.99M | 10.22M | 50.68M | 96.67M | 62.31M | 77M | 71.2M | 68.93M | 102.58M | 127.12M | 76.8M | 90.88M | 89.1M | 71.8M | 87.23M | 67.61M | 71.51M | 66.43M | 68.46M | 67.84M | 42.16M | 41.7M | 29.86M | 52.84M | 125.63M | 114.01M | 40.13M | 36.1M | 22.9M | -116.7M | 0 |
| Total Liabilities | 540.6M | 600.07M | 817.46M | 984.5M | 923.67M | 993.71M | 1.06B | 893.72M | 912.58M | 885.28M | 809.98M | 680.22M | 672M | 962.44M | 562.29M | 416.72M | 420.98M | 372.76M | 393.59M | 408.23M | 345.87M | 324.24M | 313.5M | 333.5M | 225.35M | 202.46M | 224.07M | 333.8M | 351.8M | 174.9M | 223.9M |
| Total Debt | 252.42M | 364.25M | 478.23M | 607.33M | 520.52M | 503.79M | 500.38M | 507.01M | 430.46M | 388.63M | 416.89M | 249.59M | 247.34M | 181.68M | 193.98M | 136.55M | 160.88M | 156.52M | 188.96M | 200.67M | 162.82M | 150.24M | 151.24M | 147.49M | 81.73M | 73.72M | 84.88M | 145.3M | 153.2M | 10M | 91.5M |
| Net Debt | 87.51M | 125.62M | 291.34M | 351.27M | 255.8M | 164.19M | 97.69M | 171.38M | 43.55M | -37.77M | 59.65M | -39.76M | -41.08M | -343.48M | -126.04M | -136.42M | -69.46M | -1.53M | 74.37M | 113.34M | 41.47M | -5.17M | 41.38M | 24.92M | -38.61M | -2.21M | 20.89M | 35.1M | -35.6M | -156.3M | -115.6M |
| Debt / Equity | 0.46x | 0.45x | 0.73x | 0.74x | 0.58x | 0.55x | 0.56x | 0.58x | 0.55x | 0.55x | 0.63x | 0.30x | 0.26x | 0.21x | 0.33x | 0.24x | 0.34x | 0.42x | 0.60x | 0.73x | 0.51x | 0.42x | 0.51x | 0.51x | 0.21x | 0.19x | 0.23x | 0.47x | 0.60x | 0.06x | 0.85x |
| Debt / EBITDA | 19.74x | 2.54x | - | 5.10x | 2.84x | 1.62x | 1.51x | 1.47x | 1.33x | 1.12x | 1.37x | 0.79x | 0.61x | 0.31x | 0.52x | 0.51x | 0.65x | 0.89x | 1.21x | 1.93x | 1.94x | 0.97x | 0.98x | 1.13x | 0.64x | 0.71x | 0.66x | 0.89x | 0.73x | 0.06x | 0.68x |
| Net Debt / EBITDA | 6.84x | 0.88x | - | 2.95x | 1.40x | 0.53x | 0.29x | 0.50x | 0.13x | -0.11x | 0.20x | -0.13x | -0.10x | -0.58x | -0.34x | -0.51x | -0.28x | -0.01x | 0.48x | 1.09x | 0.49x | -0.03x | 0.27x | 0.19x | -0.30x | -0.02x | 0.16x | 0.22x | -0.17x | -0.96x | -0.86x |
| Interest Coverage | -2.05x | 15.07x | -5.63x | 5.23x | 4.68x | 22.13x | 19.66x | 13.93x | - | - | - | - | - | - | - | 48.70x | 31.46x | 18.84x | 13.79x | 9.25x | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 547.48M | 805.24M | 651.46M | 821.97M | 897.3M | 912.77M | 894.27M | 875.29M | 781.87M | 704.6M | 664.07M | 825.62M | 942.44M | 858.62M | 590.61M | 574.24M | 471.25M | 375.69M | 316.18M | 275.01M | 318.98M | 354.63M | 296.23M | 290.25M | 386.49M | 379.89M | 366.73M | 309.4M | 254.6M | 177.5M | 107.8M |
| Equity Growth % | -33.72% | 23.61% | -20.74% | -8.39% | -1.7% | 2.07% | 2.17% | 11.95% | 10.97% | 6.1% | -19.57% | -12.4% | 9.76% | 45.38% | 2.85% | 21.85% | 25.44% | 18.82% | 14.97% | -13.78% | -10.05% | 19.71% | 2.06% | -24.9% | 1.74% | 3.59% | 18.53% | 21.52% | 43.44% | 64.66% | 74.43% |
| Book Value per Share | 11.25 | 16.01 | 13.12 | 16.49 | 17.76 | 17.75 | 16.95 | 15.65 | 13.84 | 12.85 | 11.84 | 13.98 | 15.48 | 13.97 | 9.37 | 8.90 | 7.30 | 5.84 | 4.93 | 4.19 | 4.52 | 4.97 | 4.08 | 3.65 | 4.65 | 4.53 | 4.28 | 3.52 | 2.93 | 2.03 | 1.30 |
| Total Shareholders' Equity | 547.48M | 805.24M | 651.46M | 821.97M | 897.3M | 912.77M | 894.27M | 875.29M | 781.87M | 704.6M | 664.07M | 825.62M | 942.44M | 858.62M | 590.61M | 574.24M | 471.25M | 375.69M | 316.18M | 275.01M | 318.98M | 354.63M | 296.23M | 290.25M | 386.49M | 379.89M | 366.73M | 309.4M | 254.6M | 177.5M | 107.8M |
| Common Stock | 91K | 91K | 91K | 91K | 91K | 91K | 91K | 91K | 91K | 91K | 91K | 91K | 91K | 91K | 91K | 91K | 91K | 91K | 91K | 91K | 91K | 91K | 91K | 71K | 81K | 82K | 85K | 100K | 0 | 0 | 0 |
| Retained Earnings | 1.6B | 1.86B | 1.71B | 1.87B | 1.94B | 1.91B | 1.84B | 1.73B | 1.64B | 1.61B | 1.56B | 1.49B | 1.44B | 1.33B | 1.04B | 866.63M | 749.94M | 645.08M | 584.24M | 546.83M | 531.56M | 526.54M | 477.91M | 431.62M | 385.59M | 340.34M | 306.46M | 244.8M | 158.1M | 105.1M | 11.5M |
| Treasury Stock | 0 | -1.58B | -1.56B | -1.57B | -1.57B | -1.53B | -1.46B | -1.32B | -1.33B | -1.3B | -1.25B | -1.02B | -862.61M | -826.9M | -714.85M | -522.16M | -476.75M | -433.57M | -417.02M | -413.98M | -346.89M | -284.14M | -273.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -112.45M | -116.11M | -124.76M | -100.01M | -86.51M | -73.9M | -64.77M | -85.29M | -79.93M | -66.32M | -84.12M | -71.27M | -51.52M | -46.23M | -51.82M | -62.56M | -58.54M | -68.13M | -70.06M | -67.76M | -65.11M | -68.7M | -73.23M | -73.25M | -68.99M | -49.48M | -46.09M | -55.1M | -48.1M | -8.5M | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying NUS stock.
As of 2025, Nu Skin Enterprises, Inc. (NUS) had total assets of $1.41B including $547.7M in current assets.
Nu Skin Enterprises, Inc. (NUS) carries total debt of $364.3M, offset by $239.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Nu Skin Enterprises, Inc. (NUS) has total shareholders' equity (book value) of $805.2M ($16.01 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Nu Skin Enterprises, Inc. (NUS) reported a current ratio of 2.08x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Goodwill collapse accelerating equity erosion
Metrics are mathematically derived from official filings.
Balance Sheet Shrinking at Accelerating Pace
Total assets contracted approximately 35% from $1.7 billion to $1.1 billion over the ten-quarter window, while equity fell 33% to $542.7 million, reflecting accelerating balance sheet shrinkage driven by repeated impairments and sustained operating losses, per recent SEC 10-Q filings.
The balance sheet has undergone a fundamental transformation: total assets fell from $1.7 billion to $1.1 billion while liabilities were reduced from $931.7 million to $578.8 million, yet the net effect still left equity 33% lower at $542.7 million. This pattern suggests management has been deleveraging and shrinking the balance sheet reactively in response to revenue contraction rather than through strategic capital allocation. The trajectory implies the company is becoming a materially smaller enterprise with progressively fewer financial buffers, which may constrain its ability to fund turnaround initiatives if operating losses persist.
Goodwill Collapse Exposes Shrunken Asset Base
Goodwill was progressively impaired from $230.8 million in early 2024 to just $4.8 million by 2026Q2 — a 98% collapse — while net PPE drifted lower to $445.0 million, indicating the productive asset base is contracting alongside the shrinking revenue stream. Based on the company's quarterly balance sheets.
The near-total elimination of goodwill across three successive impairment rounds — $130.9 million in 2024Q2, $16.3 million in 2024Q4, and $78.8 million in 2026Q2 — confirms that acquisition-driven growth value has been effectively written off, consistent with the $249.8 million net loss reported in 2026Q2. Net PPE has declined steadily from $515.9 million to $445.0 million, a pattern consistent with depreciation outpacing reinvestment and aligning with the declining D&A trend observed in cash flow analysis. With PPE now representing roughly 40% of total assets, the balance sheet appears heavily concentrated in physical assets that may be generating diminishing returns given the sustained top-line contraction.
Equity Base Erodes at Worrying Velocity
Shareholders' equity dropped from $810.2 million to $542.7 million over the ten-quarter period, with retained earnings falling approximately $300 million in 2026Q2 alone to $1.6 billion, suggesting cumulative losses are now eroding the book value cushion at an accelerating pace. Per Nu Skin's reported financial statements.
The $251 million equity decline between 2026Q1 and 2026Q2 alone represents a 32% quarterly drop, far exceeding any prior erosion observed in the dataset and directly reflecting the $249.8 million net loss alongside the $78.8 million goodwill impairment. Retained earnings fell from $1.9 billion to $1.6 billion over the same span, though the approximate $300 million decline suggests additional charges beyond the reported net loss may have contributed. Equity now represents just 49% of total assets versus 48% in 2024Q1, but the rapid Q1-to-Q2 deterioration indicates the book value buffer against further write-downs has narrowed materially.
Deleveraging Gains Partially Mechanical
Total debt was nearly halved from $557.4 million to $263.7 million, bringing D/E from 0.69 to 0.49, yet this improvement coincides with a $267 million equity contraction, meaning the ratio decline reflects proportional shrinkage rather than a fundamentally strengthened capital structure, as reported in 10-Q filings.
Debt reduction from $557.4 million to $263.7 million is the most constructive balance sheet trend over the period, suggesting management has prioritized de-risking the capital structure even as operations deteriorate. However, the D/E improvement appears partly mechanical — equity fell by $267 million over the same ten quarters — meaning the ratio trajectory could reverse if debt stabilizes while losses continue eroding the equity base. Investors should monitor whether the remaining $263.7 million in debt carries manageable refinancing terms, as the shrinking asset base provides progressively less collateral support and the current ratio, while stable near 1.98, does not directly address long-term debt service capacity.
PPE Concentration Raises Carrying Value Risk
With $445.0 million of net PPE representing 82% of total equity at $542.7 million, the remaining book value appears heavily concentrated in long-lived manufacturing assets whose carrying values may warrant scrutiny if revenue continues its multi-year decline. Per the company's latest balance sheet disclosures.
The headline leverage improvement from D/E of 0.69 to 0.49 may prove misleading if the equity denominator itself is impaired by future write-downs. With PPE carrying 82% of equity, a further PPE writedown could compress the book value cushion rapidly, potentially pushing D/E back above 0.8 even without incremental borrowing. Given that revenue has declined for ten consecutive quarters and PPE has already fallen 14% from its 2024Q1 peak of $515.9 million, the durability of these asset carrying values appears increasingly dependent on utilization rates that, based on reported operating trends, may not have stabilized — an inference that warrants close monitoring of future impairment disclosures.