VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NVRNVR, Inc.
$6828.62$18.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNVRCash Flow

NVR, Inc. (NVR) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation remains highly volatile, with margins collapsing from 22.1% in 2024Q4 to 1.0% in 2025Q2, highlighting sensitivity to working capital shifts and aggressive capital deployment.

NVR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.25B1.12B1.37B1.5B1.87B1.24B925.27M866.53M723.13M568.9M384.46M203.39M184.55M270.22M264.38M1.46M55.39M241.64M462.36M558.77M682.96M532.77M463.93M552.78M381.22M150.32M193.71M215.4M-11.7M-15M38.8M
Operating CF Margin %-10.86%13.04%15.71%17.75%13.87%12.26%11.71%10.08%9.01%6.59%3.94%4.15%6.41%8.29%0.05%1.81%8.77%12.52%10.89%11.13%10.1%10.92%15.03%12.44%5.73%8.36%10.73%-0.75%-1.3%3.63%
Operating CF Growth %-29.95%-18.42%-8.25%-19.9%50.52%34.27%6.78%19.83%27.11%47.97%89.03%10.21%-31.7%2.21%17971.36%-97.36%-77.08%-47.74%-17.25%-18.19%28.19%14.84%-16.07%45.01%153.61%-22.4%-10.07%1941.03%22%-138.66%166.78%
Net Income1.24B1.34B1.68B1.59B1.73B1.24B901.25M878.54M797.2M537.52M425.26M382.93M281.63M266.48M180.59M129.42M206M192.18M100.89M333.95M587.41M697.56M523.2M419.79M331.47M236.79M158.25M108.9M15M5.1M25.8M
Depreciation & Amortization25.47M24.51M18.38M16.92M17.4M19.46M21.99M20.82M20.17M22.67M22.27M21.53M17.61M13.39M8.1M6.67M7.26M9.71M13.64M17.04M14.16M10.69M8.86M8.43M7.66M15.16M13.84M14.7M13.4M13.3M15.4M
Stock-Based Compensation48.45M69.21M73.92M99.51M82.54M58.23M50.79M78.53M75.7M44.56M43.6M54.09M63.23M34.3M64.84M64.47M53.14M46.3M41.2M14.19M58.13M94.46M92.66M-17.94M-37.47M000000
Deferred Taxes-1.44M-1.44M5.79M-3.74M-11.1M-234K-17.57M-4.07M914K61.29M-10.02M1.9M-4.18M-16.85M11.84M23.73M13.56M21.91M-12.05M-43.34M-74.54M-24.37M1.25M-3.43M-21.67M-6.28M-6.98M-11.9M-10.9M-600K-300K
Other Non-Cash Items191.47M-162.39M-97.12M23.05M67.83M95.16M54.8M-26.43M-89.57M10.7M-39.89M-142.79M6.29M-48.4M42.83M-78.41M-220.21M-81.72M188.49M129.71M5.15M-162.47M-148.06M68.67M-9.21M-46.05M4.31M83.5M-37M-29.1M12.3M
Working Capital Changes-249.33M-148.39M-308.44M-229.35M-12.14M-166.95M-86M-80.85M-81.28M-107.84M-56.75M-114.28M-180.03M21.3M-43.82M-144.42M-4.37M53.26M130.19M107.22M92.65M-83.09M-13.98M77.27M110.44M-49.32M24.3M20.2M7.8M-3.7M-14.4M
Change in Receivables10.7M-57.37M62.66M-59.65M-27.38M19.95M-168.67M-33.93M-31.87M7.67M-41.36M-39.09M-58.1M-260K-2.52M465K-1.41B-1.44B-1.02M-29.16M-1.42M58.01M-349.93M-170.18M13.64M1.58M-2.64M-2.5M2.6M700K5.1M
Change in Inventory171.86M335.15M-108.56M-161.88M159.09M-238.28M-362.38M-94.18M-6.91M-154.1M-85.19M-134.8M-127.73M-52.86M-97.75M-99.53M-8.78M-18.15M288.28M44.76M60.36M-201.62M-64.77M-87.1M-34.3M-67.69M-11.23M-34.8M-64.6M-31.4M-17M
Change in Payables-125.99M-142.27M-83.22M49.1M-13.78M-19.95M168.67M33.93M-30.71M10.79M58.53M55.4M60K114.46M110.4M-2.98M56.75M82.58M-157.11M-39.35M-38.52M337.88M169.69M219.91M199.91M000000
Cash from Investing-43.73M-71.21M-26.55M-24.1M-27.43M-18.18M-3.93M-13.28M-8.18M-16.02M-9.43M-1.02M-19.08M-34.48M-22.61M-61.87M212.44M-221.62M-5.5M-9.31M-22.6M-22.1M3.58M11.34M-3.96M15.88M12.13M26.1M39.6M19.2M84.9M
Capital Expenditures-22.32M-24.51M-29.21M-24.88M-18.43M-17.88M-16.12M-22.7M-19.66M-20.27M-22.37M-18.28M-31.67M-19.02M-12.37M-11.44M-6.94M-3.04M-6.9M-10.54M-23.43M-18.67M-9.76M-9.46M-12.26M-6.69M-5.03M-9.1M-4M-3.1M-4.3M
CapEx % of Revenue0.23%0.24%0.28%0.26%0.17%0.2%0.21%0.31%0.27%0.32%0.38%0.35%0.71%0.45%0.39%0.43%0.23%0.11%0.19%0.21%0.38%0.35%0.23%0.26%0.4%0.26%0.22%0.45%0.26%0.27%0.4%
Acquisitions6.84M-47.61M-3.1M-1.78M-9.73M-1.28M-435K-702K1.26M847K1M-1.92M0-22.85M-15.26M0655K-637.87M000-7.46M000000000
Investments-------------------------------
Other Investing-26.31M914K5.76M2.55M732K978K12.62M10.12M10.23M7.2M12.59M19.17M12.59M7.39M5.01M11.18M1.19M638.83M1.4M1.23M833K4.04M13.34M12.46M7.5M18.47M16.33M33.4M29M3M4.3M
Cash from Financing-1.77B-1.76B-1.9B-832.97M-1.91B-1.4B727.64M-424.69M-672.26M-281.64M-403.73M-322.47M-486.3M-523M430.94M-652.55M-324.23M82.48M26.57M-441.36M-281.77M-700.51M-332.36M-474.75M-373.02M-165.29M-157.26M-220.8M-5.2M-33.2M-104.4M
Debt Issued (Net)-5.14M-4.73M-2.63M-1.66M-601.5M-1.36M922.92M-306K000-64K-3.42M-1.85M575.79M-93.08M-48.2M-62.51M-75.62M-70.35M-106.51M249.34M-44.06M-5.9M18.07M55.69M-105.03M-120.6M45.7M11.5M-82.2M
Equity Issued (Net)-1.76B-1.75B-1.9B-831.31M-1.3B-1.4B-190.21M-424.39M-672.02M-281.64M-417.25M-345.42M-491.39M-540.53M-154.07M-582.3M-339.59M78.54M51.95M-440.06M-271.24M-949.85M-288.31M-468.85M-391.08M-225.91M-55.28M-101.8M-50.2M-45.5M-35.1M
Dividends Paid0000000000000000000000000000000
Share Repurchases-1.88B-1.83B-2.06B-1.08B-1.5B-1.54B-371.08M-698.42M-846.13M-422.17M-455.35M-431.37M-567.54M-554.49M-227.28M-689.3M-417.08M0-128K-507.64M-291.69M-962.61M-307.6M-478.33M-399.87M-232.13M-55.28M-101.8M-50.2M-45.5M-35.1M
Other Financing000000-5.06M0-234K013.51M23.01M8.51M19.39M14.32M22.84M63.56M66.45M50.24M69.05M95.98M00004.93M3.06M1.6M-700K800K12.9M
Net Change in Cash-558.22M-707.79M-550.78M640.93M-62.47M-172.8M1.65B428.56M42.69M271.24M-28.7M-120.1M-320.83M-287.25M672.71M-712.96M-56.4M102.51M483.43M108.09M378.59M-189.84M135.15M89.37M4.23M903K48.58M20.6M-5.2M-33.2M-104.4M
Free Cash Flow1.23B1.1B1.35B1.47B1.85B1.22B909.15M843.84M703.46M548.63M362.1M185.11M152.88M251.21M252.02M-9.98M48.45M238.6M455.46M548.22M659.53M514.1M454.17M543.33M368.95M143.62M188.68M206.3M-15.7M-18.1M34.5M
FCF Margin %12.69%10.62%12.76%15.45%17.57%13.67%12.05%11.4%9.8%8.69%6.21%3.58%3.44%5.96%7.9%-0.37%1.59%8.66%12.33%10.69%10.75%9.75%10.69%14.77%12.04%5.47%8.14%10.28%-1.01%-1.57%3.22%
FCF Growth %-12.61%-18.47%-8.68%-20.44%51.22%34.69%7.74%19.95%28.22%51.52%95.61%21.09%-39.14%-0.32%2624.99%-120.6%-79.7%-47.61%-16.92%-16.88%28.29%13.2%-16.41%47.26%156.89%-23.88%-8.54%1414.01%13.26%-152.46%155.92%
FCF per Share420.39357.38405.32428.82527.76317.32232.10212.39171.91129.4088.2343.5134.4751.6749.01-1.777.8638.8076.9488.8898.8566.0557.6662.6439.6815.0817.8617.07-1.18-1.372.27
FCF Conversion (FCF/Net Income)0.99x0.84x0.82x0.94x1.08x1.00x1.03x0.99x0.91x1.06x0.90x0.53x0.66x1.01x1.46x0.01x0.27x1.26x4.58x1.67x1.16x0.76x0.89x1.32x1.15x0.63x1.22x1.98x-0.21x-0.52x1.50x
Interest Paid30.05M29.89M29.2M29.2M47.5M53.68M36.8M24.45M24.18M23.25M20.92M24.55M24.46M24.88M1.04M2M5.8M10.01M12.66M12.74M00000000000
Taxes Paid440.16M438.77M409.85M407.19M529.82M389.38M163.08M153.91M181.17M260.23M218.98M194.67M181.84M113.22M59.6M49.76M40.67M28.81M65.13M157.08M00000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Cyclical lot supply volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

As reported in financial statements, NVR's OCF/NI ratio has fluctuated significantly, ranging from a low of 0.11 in 2025Q2 to a high of 1.71 in 2026Q1, suggesting that the company's cash generation is highly sensitive to the timing of working capital shifts rather than pure earnings.

The wide variance in the conversion of net income to operating cash flow indicates that reported earnings are frequently decoupled from actual cash inflows due to the timing of home settlements and lot option payments. Investors should monitor whether this volatility reflects a structural shift in the cash conversion cycle or merely the inherent lumpiness of the homebuilding business model.

FCF Volatility Amid Market Headwinds

Based on NVR's reported figures, free cash flow margins have experienced extreme volatility, collapsing from 22.1% in 2024Q4 to 1.0% in 2025Q2, which highlights the company's vulnerability to sudden shifts in delivery volume and the subsequent impact on cash flow generation during cyclical downturns.

The sharp contraction in FCF margins suggests that NVR's asset-light model, while efficient in stable periods, does not insulate the company from the cash flow impact of slowing settlement velocity. The inconsistency in FCF generation warrants further investigation into whether the company's current cost structure is sufficiently flexible to maintain cash flow during prolonged periods of revenue decline.

Working Capital Swings Drive Cash

According to recent SEC filings, NVR's working capital changes have been highly erratic, swinging from a $249.6 million inflow in 2025Q4 to a $313.1 million outflow in 2025Q2, illustrating the significant impact of inventory and lot option management on the company's quarterly cash position.

These substantial swings in working capital appear to be the primary driver of cash flow volatility, likely reflecting the timing of lot option exercises and the accumulation of construction-in-progress. The reliance on these fluctuations suggests that NVR's cash flow is less a function of operational efficiency and more a reflection of the timing of land-related capital commitments.

Aggressive Buybacks Despite Cash Variability

Data from the latest financial statements reveals that NVR consistently prioritized share repurchases, with quarterly buybacks often exceeding $500 million, even during periods where operating cash flow was significantly constrained, such as the $471.4 million spent on buybacks in 2025Q2 despite only $35.1 million in OCF.

The decision to maintain aggressive share repurchases despite volatile cash flow suggests a management strategy focused on per-share value accretion over maintaining a liquidity buffer. This approach warrants further investigation into the sustainability of such capital deployment if the current revenue contraction persists and limits the company's ability to generate excess cash.

NVR — Frequently Asked Questions

Quick answers to the most common questions about buying NVR stock.

How much cash does NVR, Inc. (NVR) generate from operations?

NVR, Inc. (NVR) generated $1.12B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is NVR, Inc.'s free cash flow?

NVR, Inc. (NVR) generated $1.10B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is NVR, Inc.'s capital expenditure (CapEx)?

NVR, Inc. (NVR) spent $24.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does NVR, Inc. distribute cash to shareholders?

In 2025, NVR, Inc. (NVR) spent $1.83B on share repurchases. This shows the company's commitment to returning capital to its equity investors.