VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PAGPenske Automotive Group, Inc.
$182.21$12.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPAGCash Flow

Penske Automotive Group, Inc. (PAG) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion efficiency remains inconsistent, highlighted by a significant $231 million working capital outflow in 2025Q4 that severely impacted free cash flow generation.

PAG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations775.3M1.06B1.18B1.09B1.46B1.29B1.2B518.6M614.7M623.5M372.9M392.3M366.3M319.6M326.1M63.48M199.32M303.44M407.07M310.07M120.28M192.91M191.77M202.89M113.26M72.44B51.84M50.41M43.7M-3.18M10.7M
Operating CF Margin %-3.35%3.7%3.54%5.25%5.06%5.88%2.24%2.7%2.92%1.85%2.03%2.13%2.17%2.48%0.55%1.86%3.19%3.5%2.39%1.07%1.89%1.94%2.34%1.52%1164.49%1.14%1.25%1.31%-0.15%0.82%
Operating CF Growth %-116.32%-9.75%7.88%-25.04%12.81%7.61%131.74%-15.63%-1.41%67.2%-4.95%7.1%14.61%-1.99%413.75%-68.15%-34.31%-25.46%31.28%157.79%-37.65%0.6%-5.48%79.14%-99.84%139646.51%2.83%15.35%1474.65%-129.71%244.59%
Net Income925.6M935.4M923.4M1.05B1.39B1.19B545.3M435.1M470.3M612.8M346.4M330.4M290.1M245.7M187.2M175.08M111.19M83.58M-411.46M127.74M124.7M118.97M111.69M82.93M62.24M44.74M30.03M26.76M500K-10.1M8M
Depreciation & Amortization174.6M172.3M158M141M127.3M121.5M115.5M109.6M103.7M95.1M89.7M78M70.2M61.7M53.99M48.9M48.88M54.23M53.82M50.96M44.86M42.6M42.15M33.08M22.3M32.62M23.84M19.13M16.5M9.1M7.8M
Stock-Based Compensation24.4M029.4M026.7M000000000000000002.83M1.5M0000000
Deferred Taxes88.7M66.2M-13M101.8M124.2M184.8M194.3M92M105.9M-108.7M162.2M44.6M50.5M77.6M83.84M47.19M27.57M45.7M-101.03M29.74M29.95M17.38M27.37M26.61M12.88M12.55M10.9M10.01M8.6M-9.19M2.4M
Other Non-Cash Items4.1M-139.8M-127.9M-100.4M-183.3M-206.5M-106.5M-94.6M-89M208.1M-41.6M-23.7M-23.1M-1.6M6.77M-81.5M-15.02M-9.13M638.6M24.64M120K-607K-9.42M22.52M58.42M72.37B11.71M13.31M13.03M11.49M-14.9M
Working Capital Changes-402.6M30.7M209.9M-102M-22.1M800K453.2M-23.5M23.8M-183.8M-183.8M-37M-21.4M-63.8M-5.7M-126.19M26.7M129.06M227.13M76.99M-79.35M14.57M17.16M36.25M-42.59M-19.29M-24.64M-18.79M5.07M-4.48M7.4M
Change in Receivables137.3M1.6M125.4M-194.7M-192.9M75.6M152.7M-30.9M30.4M-73.1M-92.5M-23.5M-37.9M-38.7M-91.64M-62.6M-70.97M-27.1M145.29M23.67M-45.26M-59.13M-25.05M-37.42M-29.26M-56.42B00000
Change in Inventory-321.1M52.1M-196.7M-666.2M-444.4M402.6M805.4M-117.8M-12.6M-419.9M130.4M-428.4M-115.5M-396.3M-326.24M-100.75M-188.18M297.8M144.38M-140.61M-209.42M23.3M-94.51M-212.88M-186.76M158.16M-67.94M-73.69M39.6M-39.3M-10.5M
Change in Payables-179M-53M42.9M-13M81.7M139M125M71.4M-17.1M272M-17.8M66M14.6M79.3M13.81M-31.63M56.55M-121.82M-125.46M-29.22M51.27M-13.55M51.39M54.77M-21.77M18.08B00000
Cash from Investing-812.9M-175M-1.04B-572.3M-641.7M-623.1M-136.5M-532.7M-525.2M-926.3M-835M-222.1M-533.9M-557.9M-370.7M-271.41M-92.15M-94.22M-509.99M-131.4M-540.57M-226.69M-237.75M-179.75M-297.56M-221.78B-234.53M-50.41M-150.22M-151.55M-109M
Capital Expenditures-310.6M-324.6M-368.7M-375.3M-282.5M-248.9M-185.9M-245.3M-305.6M-247M-203.1M-199.5M-176.1M-169.9M-150.9M-133.12M-80.86M-90.31M-210.97M-194.95M-225.06M-218.28M-232.21M-199.77M-185.71M0-71M-22.16M-150.2M-151.8M-105.3M
CapEx % of Revenue0.97%1.02%1.16%1.21%1.02%0.97%0.91%1.06%1.34%1.15%1.01%1.03%1.02%1.16%1.15%1.15%0.75%0.95%1.81%1.5%2%2.14%2.35%2.3%2.5%1.59%1.56%0.55%4.49%7.26%8.08%
Acquisitions43.6M125.9M0-214.9M-393.4M-431.8M0-326.9M-309.1M-449.7M-140.8M-156.9M-355M-338.1M-233.3M-232.11M-25.15M0-219M-180.72M-369.06M-126.88M-168.18M-113.36M-197.34M-138.39M-197.15M-28.25M000
Investments-------------------------------
Other Investing-545.9M7.7M-668.3M17.9M34.2M57.6M49.4M39.5M89.5M9.5M7.4M134.3M-2.8M-49.9M13.5M93.81M13.86M-3.9M-80.01M244.27M53.55M118.47M149.08M133.37M85.5M-221.64B33.62M0-24K246K11.8M
Cash from Financing-13.1M-915.2M-164.7M-531.1M-798M-615.5M-1.05B2.6M-94.3M322.4M432.8M-142.7M153.3M244.7M61.7M217.37M-105.1M-212.56M108.23M-180.93M424.48M19.66M32.73M-19.93M189.41M147.35B170.26M-18.69M50.62M182.29M160.5M
Debt Issued (Net)141.2M26.7M232M-4.3M243M-212.2M-681.4M192.5M93.5M417.3M681M92.1M228.7M219.1M67.7M234.7M77.11M-212.91M197.1M-155.2M483.64M20.83M-74.3M-25.72M78.11M134.51M179.73M-94.15M50.44M198.15M-33.3M
Equity Issued (Net)-119.2M-159.1M-58.7M-358.7M-886.5M-280.6M-29.4M-169.2M-68.9M-18.5M-173.6M-48.9M-15.5M-15.8M-9.8M-44.3M-751K349K-53.66M2.61M-886K4.67M129.37M9.91M119.3M13.03M-9.32M75.69M2.02M-4.05M194.6M
Dividends Paid-354.6M-343.8M-274.4M-189.1M-154.1M-142.5M-68.1M-130.8M-121.2M-108.4M-95.1M-84.8M-70.5M-56M-41.51M-21.99M00-33.9M-28.45M-25.21M-20.84M-18.41M-4.12M0000000
Share Repurchases-145.5M-159.1M-58.7M-358.7M-869.3M-280.6M-29.4M-169.2M-68.9M-18.5M-173.6M-48.9M-15.5M-15.8M-9.83M-44.26M-751K0-53.66M0-18.95M000-16M-5.79M-26.18M-992K0-8.82M-1.2M
Other Financing319.5M-439M-63.6M21M-400K19.8M-275M110.1M2.3M32M20.5M-101.1M10.6M97.4M45.3M48.96M-181.46M0-1.3M109K-33.06M15M-3.94M0-7.99M147.2B-147K-227K-1.84M-11.81M-800K
Net Change in Cash-34.7M-18.9M-24M-10.1M5.8M51.2M21.4M-11.3M-6.3M21.7M-38.4M26.1M-14M6.4M17.1M9.43M2.62M-3.34M5.31M-2.25M4.19M-14.12M-13.25M3.2M5.12M-2B-12.43M-18.69M-55.9M27.56M156.8M
Free Cash Flow464.7M740.2M811.1M718.3M1.18B1.04B1.02B273.3M309.1M376.5M169.8M192.8M191.8M144.6M175.2M-87.6M124.42M207.72M191.86M122.64M-104.78M-51.08M-40.44M3.12M-71.11M-32.3M14.45M28.25M31.62M-15.09M-87.1M
FCF Margin %1.45%2.33%2.55%2.32%4.23%4.09%4.97%1.18%1.36%1.76%0.84%1%1.11%0.98%1.33%-0.76%1.16%2.18%1.65%0.95%-0.93%-0.5%-0.41%0.04%-0.96%-0.52%0.32%0.7%0.95%-0.72%-6.68%
FCF Growth %-36.92%-8.74%12.92%-38.95%12.65%2.81%271.72%-11.58%-17.9%121.73%-11.93%0.52%32.64%-17.47%300%-170.41%-40.1%8.27%56.45%217.04%-105.11%-26.33%-1396.03%104.39%-120.15%-323.5%-48.84%-10.67%309.49%82.67%-857.14%
FCF per Share7.0611.1812.1210.5615.8113.1012.613.313.634.381.972.152.121.601.94-0.961.352.272.061.30-1.11-0.54-0.440.04-0.86-0.220.250.530.79-0.40-2.03
FCF Conversion (FCF/Net Income)0.50x1.14x1.22x0.99x1.06x1.09x2.21x1.19x1.31x1.02x1.09x1.20x1.28x1.31x1.76x0.36x1.84x3.97x-0.99x2.43x0.96x1.62x1.72x2.45x1.82x1618.93x1.73x1.83x-54.83x0.31x3.57x
Interest Paid128.6M0271.6M214.3M112.8M95.3M168.5M204.9M190.2M163.2M129.8M110.1M98.4M92.2M76.3M73.1M86.17M92.8M125.18M000000000000
Taxes Paid194.1M0317.4M288.1M343.4M160.1M17.9M92.4M39.6M-29.7M48.6M114.9M114.3M33.5M41.9M53.1M30.95M18.25M8.86M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Cyclical Inventory Financing Costs

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

According to quarterly financial data, PAG's OCF/NI ratio has fluctuated significantly, ranging from a low of 0.28 in 2025Q4 to a high of 2.12 in 2024Q1, indicating that reported net income is frequently decoupled from the actual cash generated by core dealership operations.

The wide variance in the OCF/NI ratio suggests that accruals and working capital swings are heavily influencing the bottom line. Investors should monitor whether this volatility stems from inventory financing timing or shifts in equity-method income, as the lack of consistent cash conversion complicates the assessment of true earnings quality.

Free Cash Flow Margin Volatility

As reported in financial statements, PAG's FCF margins have shown a marked decline from 4.7% in 2024Q1 to negative 0.4% in 2025Q4, reflecting the combined impact of normalizing vehicle supply and the persistent capital intensity required to maintain the company's global retail footprint.

The inability to maintain positive FCF in recent periods suggests that the business model is currently struggling to absorb the costs of inventory management and capital expenditures. This trend warrants further investigation into whether the current margin compression is a temporary cyclical adjustment or a more permanent shift in the dealership cost structure.

Inventory Dynamics and Cash Drag

Based on reported figures, working capital changes have acted as a significant drag on cash flow, most notably in 2025Q4 when a $231 million outflow occurred, highlighting the sensitivity of PAG's liquidity to inventory accumulation and the timing of manufacturer-related payables.

The erratic nature of working capital movements suggests that the company is highly susceptible to inventory build-ups as the market shifts from supply-constrained to demand-driven. This volatility may indicate that management is struggling to optimize inventory levels in a cooling retail environment, potentially tying up cash that could otherwise be deployed for shareholder returns.

Capital Allocation Amidst Cash Constraints

As indicated by recent filings, PAG has maintained consistent dividend payments despite FCF volatility, with $92.6 million paid in 2026Q1, suggesting a commitment to shareholder returns that may be increasingly difficult to sustain if operating cash flow remains inconsistent with historical performance.

The company's continued focus on dividends and share repurchases, even during periods of negative free cash flow, appears to prioritize investor sentiment over balance sheet liquidity. Analysts should monitor whether this capital allocation strategy remains viable if the current cyclical downturn in retail automotive margins persists through the coming quarters.

PAG — Frequently Asked Questions

Quick answers to the most common questions about buying PAG stock.

How much cash does Penske Automotive Group, Inc. (PAG) generate from operations?

Penske Automotive Group, Inc. (PAG) generated $1.06B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Penske Automotive Group, Inc.'s free cash flow?

Penske Automotive Group, Inc. (PAG) generated $740.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Penske Automotive Group, Inc.'s capital expenditure (CapEx)?

Penske Automotive Group, Inc. (PAG) spent $324.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Penske Automotive Group, Inc. distribute cash to shareholders?

In 2025, Penske Automotive Group, Inc. (PAG) returned $343.8M to shareholders via cash dividends and spent $159.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.