Revenue held in a narrow $7.6B to $8.8B band while operating margin compressed to 3.6% in the latest quarter from 4.5% at its peak, suggesting limited operating leverage beyond gross profit movements.
Penske Automotive Group, Inc. (PAG) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 33.64B | 31.81B | 31.86B | 30.92B | 27.81B | 25.55B | 20.44B | 23.18B | 22.79B | 21.39B | 20.12B | 19.28B | 17.23B | 14.71B | 13.16B | 11.56B | 10.71B | 9.52B | 11.65B | 12.96B | 11.24B | 10.19B | 9.89B | 8.67B | 7.43B | 6.22B | 4.56B | 4.02B | 3.34B | 2.09B | 1.3B |
| Revenue Growth % | 7.12% | -0.18% | 3.07% | 11.15% | 8.84% | 25% | -11.8% | 1.73% | 6.54% | 6.3% | 4.32% | 11.91% | 17.18% | 11.71% | 13.91% | 7.87% | 12.5% | -18.23% | -10.12% | 15.26% | 10.32% | 3.08% | 14.01% | 16.63% | 19.52% | 36.54% | 13.26% | 20.32% | 59.97% | 60.29% | 61.84% |
| Cost of Goods Sold | 28.26B | 26.59B | 26.65B | 25.77B | 22.98B | 21.11B | 17.26B | 19.72B | 19.37B | 18.16B | 17.15B | 16.42B | 14.65B | 12.45B | 11.15B | 9.73B | 9.01B | 7.94B | 9.85B | 11.03B | 9.54B | 8.64B | 8.44B | 7.43B | 6.37B | 5.37B | 4.18B | 3.45B | 2.9B | 1.82B | 1.15B |
| COGS % of Revenue | - | 83.6% | 83.63% | 83.35% | 82.6% | 82.62% | 84.42% | 85.09% | 85.01% | 84.93% | 85.25% | 85.13% | 85.03% | 84.63% | 84.71% | 84.2% | 84.12% | 83.38% | 84.62% | 85.14% | 84.84% | 84.84% | 85.33% | 85.66% | 85.71% | 86.32% | 91.79% | 85.87% | 86.74% | 87.11% | 88.4% |
| Gross Profit | 5.38B | 5.22B | 5.22B | 5.15B | 4.84B | 4.44B | 3.18B | 3.46B | 3.41B | 3.22B | 2.97B | 2.87B | 2.58B | 2.26B | 2.01B | 1.83B | 1.7B | 1.58B | 1.79B | 1.93B | 1.66B | 1.55B | 1.45B | 1.24B | 1.06B | 851.16M | 702.13M | 568.57M | 443.4M | 269.4M | 151.3M |
| Gross Margin % | 16% | 16.4% | 16.37% | 16.65% | 17.4% | 17.38% | 15.58% | 14.91% | 14.99% | 15.07% | 14.75% | 14.87% | 14.97% | 15.37% | 15.29% | 15.8% | 15.88% | 16.62% | 15.38% | 14.86% | 14.76% | 15.16% | 14.67% | 14.34% | 14.29% | 13.68% | 15.41% | 14.13% | 13.26% | 12.89% | 11.6% |
| Gross Profit Growth % | - | -0% | 1.35% | 6.38% | 8.96% | 39.45% | -7.84% | 1.19% | 5.97% | 8.63% | 3.46% | 11.18% | 14.13% | 12.26% | 10.27% | 7.28% | 7.54% | -11.69% | -6.93% | 16% | 7.4% | 6.57% | 16.62% | 17.06% | 24.8% | 21.22% | 23.49% | 28.23% | 64.59% | 78.06% | 71.74% |
| Operating Expenses | 4.13B | 3.94B | 3.85B | 3.7B | 3.35B | 3.08B | 2.48B | 2.8B | 2.75B | 2.61B | 2.39B | 2.3B | 2.08B | 1.77B | 1.65B | 1.53B | 1.46B | 1.37B | 2.19B | 1.58B | 1.36B | 1.25B | 1.14B | 1.01B | 882.23M | 693.3M | 508.61M | 464.27M | 391.5M | 264.8M | 132M |
| OpEx % of Revenue | - | 12.38% | 12.07% | 11.96% | 12.05% | 12.07% | 12.13% | 12.09% | 12.07% | 12.21% | 11.89% | 11.93% | 12.06% | 12.04% | 12.52% | 13.22% | 13.63% | 14.42% | 18.81% | 12.21% | 12.08% | 12.29% | 11.57% | 11.67% | 11.87% | 11.15% | 11.16% | 11.54% | 11.71% | 12.67% | 10.12% |
| Selling, General & Admin | 3.95B | 3.76B | 3.69B | 3.55B | 3.22B | 2.96B | 2.36B | 2.69B | 2.65B | 2.52B | 2.3B | 2.22B | 2.01B | 1.71B | 1.59B | 1.48B | 1.41B | 1.32B | 1.49B | 1.53B | 1.36B | 1.21B | 1.14B | 980.01M | 882.23M | 693.3M | 508.61M | 445.14M | 375M | 255.07M | 124.2M |
| SG&A % of Revenue | - | 11.83% | 11.57% | 11.49% | 11.59% | 11.59% | 11.57% | 11.62% | 11.61% | 11.76% | 11.44% | 11.53% | 11.66% | 11.64% | 12.11% | 12.79% | 13.18% | 13.85% | 12.83% | 11.82% | 12.07% | 11.91% | 11.57% | 11.3% | 11.87% | 11.15% | 11.16% | 11.07% | 11.22% | 12.21% | 9.53% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 4M | 172.3M | 161.3M | 143.7M | 127.3M | 121.5M | 115.5M | 109.6M | 103.7M | 95.1M | 89.7M | 78M | 70.2M | 59.6M | 53.99M | 48.9M | 48.88M | 54.23M | 697.08M | 50.96M | 1.57M | 39.39M | 0 | 31.58M | 0 | 0 | 0 | 19.13M | 16.5M | 9.73M | 7.8M |
| Operating Income | 1.25B | 1.28B | 1.37B | 1.45B | 1.49B | 1.36B | 704.5M | 652.7M | 664.9M | 611.4M | 574.9M | 566.5M | 500.4M | 436.2M | 365.1M | 298.19M | 240.85M | 209.1M | -399.66M | 339.76M | 303.15M | 292.7M | 263.7M | 231.83M | 179.98M | 157.85M | 134.14M | 104.3M | 80.57M | 21.29M | 21.3M |
| Operating Margin % | 3.71% | 4.03% | 4.3% | 4.69% | 5.35% | 5.31% | 3.45% | 2.82% | 2.92% | 2.86% | 2.86% | 2.94% | 2.9% | 2.97% | 2.77% | 2.58% | 2.25% | 2.2% | -3.43% | 2.62% | 2.7% | 2.87% | 2.67% | 2.67% | 2.42% | 2.54% | 2.94% | 2.59% | 2.41% | 1.02% | 1.63% |
| Operating Income Growth % | - | -6.53% | -5.51% | -2.54% | 9.69% | 92.53% | 7.94% | -1.83% | 8.75% | 6.35% | 1.48% | 13.21% | 14.72% | 19.47% | 22.44% | 23.81% | 15.19% | 152.32% | -217.63% | 12.08% | 3.57% | 10.99% | 13.75% | 28.81% | 14.02% | 17.68% | 28.62% | 29.44% | 278.41% | -0.03% | 501.89% |
| EBITDA | 1.43B | 1.45B | 1.53B | 1.59B | 1.62B | 1.48B | 820M | 762.3M | 768.6M | 706.5M | 664.6M | 644.5M | 570.6M | 495.8M | 417.3M | 344.59M | 285.37M | 263.33M | -345.78M | 389.79M | 345.6M | 330.25M | 300.07M | 264.9M | 201.53M | 190.48M | 157.97M | 123.43M | 97.04M | 30.39M | 26.6M |
| EBITDA Margin % | 4.25% | 4.57% | 4.8% | 5.15% | 5.81% | 5.78% | 4.01% | 3.29% | 3.37% | 3.3% | 3.3% | 3.34% | 3.31% | 3.37% | 3.17% | 2.98% | 2.66% | 2.77% | -2.97% | 3.01% | 3.07% | 3.24% | 3.04% | 3.05% | 2.71% | 3.06% | 3.47% | 3.07% | 2.9% | 1.45% | 2.04% |
| EBITDA Growth % | -4.15% | -4.91% | -4.12% | -1.32% | 9.28% | 80.23% | 7.57% | -0.82% | 8.79% | 6.3% | 3.12% | 12.95% | 15.09% | 18.81% | 21.1% | 20.75% | 8.37% | 176.16% | -188.71% | 12.79% | 4.65% | 10.06% | 13.28% | 31.45% | 5.8% | 20.57% | 27.99% | 27.19% | 219.28% | 14.26% | 1164% |
| D&A (Non-Cash Add-back) | 183.1M | 172.3M | 158M | 143.7M | 127.3M | 121.5M | 115.5M | 109.6M | 103.7M | 95.1M | 89.7M | 78M | 70.2M | 59.6M | 52.2M | 46.4M | 44.52M | 54.23M | 53.88M | 50.03M | 42.45M | 37.55M | 36.37M | 33.08M | 21.55M | 32.62M | 23.84M | 19.13M | 16.46M | 9.1M | 5.3M |
| EBIT | 1.55B | 1.53B | 1.57B | 1.7B | 1.98B | 1.7B | 864.9M | 800.2M | 799.7M | 719M | 644.4M | 605.8M | 557.2M | 460.5M | 374.9M | 320.6M | 275.64M | 219.71M | -398.51M | 339.76M | 301.63M | 279.81M | 243.55M | 231.83M | 176.44M | 149.75M | 134.14M | 104.3M | 80.57M | 21.29M | 21.3M |
| Net Interest Income | -275.9M | -262.2M | -280.9M | -227.9M | -122.8M | -94.8M | -157.3M | -208.7M | -195.6M | -170.8M | -136.3M | -113.9M | -99.3M | -88.7M | -84.1M | -72.6M | -90M | -90.75M | -118.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 275.9M | 262.2M | 280.9M | 227.9M | 122.8M | 94.8M | 157.3M | 208.7M | 195.6M | 170.8M | 136.3M | 113.9M | 99.3M | 88.7M | 84.1M | 72.6M | 90M | 90.75M | 118.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 29M | -17M | -80.2M | 25.1M | 371.4M | 251.3M | 3.1M | -61.2M | -60.8M | -63.2M | -66.8M | -74.6M | -42.5M | -60.8M | -76.11M | -49.8M | -70.68M | -79.67M | 87.78M | -143.88M | -178.45M | -173.72M | -152.02M | -88.68M | -74.18M | -77.22M | 0 | -56.17M | 0 | -33.21M | -5.2M |
| Pretax Income | 1.28B | 1.26B | 1.29B | 1.48B | 1.86B | 1.61B | 707.6M | 591.5M | 604.1M | 548.2M | 508.1M | 491.9M | 457.9M | 375.4M | 290.8M | 248.39M | 170.17M | 129.43M | -311.88M | 195.88M | 124.7M | 118.97M | 111.69M | 143.15M | 105.8M | 80.64M | 60.56M | 48.12M | 24.93M | -11.92M | 16.1M |
| Pretax Margin % | 3.8% | 3.97% | 4.05% | 4.77% | 6.68% | 6.29% | 3.46% | 2.55% | 2.65% | 2.56% | 2.53% | 2.55% | 2.66% | 2.55% | 2.21% | 2.15% | 1.59% | 1.36% | -2.68% | 1.51% | 1.11% | 1.17% | 1.13% | 1.65% | 1.42% | 1.3% | 1.33% | 1.2% | 0.75% | -0.57% | 1.23% |
| Income Tax | 331.2M | 325.8M | 316.5M | 360.9M | 473M | 416.3M | 162.7M | 156.7M | 134.3M | -64.8M | 160.7M | 158M | 153.1M | 124.3M | 94.33M | 71.93M | 57.91M | 45.39M | -100.02M | 67.31M | 67.84M | 68.87M | 67.88M | 57.46M | 41.6M | 32.97M | 26.56M | 21.41M | 11.55M | -3.98M | 7.2M |
| Effective Tax Rate % | 25.94% | 25.78% | 24.54% | 24.47% | 25.44% | 25.89% | 22.99% | 26.49% | 22.23% | -11.82% | 31.63% | 32.12% | 33.44% | 33.11% | 32.44% | 28.96% | 34.03% | 35.07% | 32.07% | 34.36% | 54.41% | 57.89% | 60.78% | 40.14% | 39.32% | 40.89% | 43.86% | 44.5% | 46.34% | 33.4% | 44.72% |
| Net Income | 943.8M | 935.4M | 968.9M | 1.11B | 1.38B | 1.19B | 543.6M | 435.8M | 471M | 613.3M | 342.9M | 326.1M | 286.7M | 244.2M | 185.54M | 176.88M | 108.28M | 76.46M | -411.9M | 127.74M | 124.7M | 118.97M | 111.69M | 82.93M | 62.24M | 44.74M | 30.03M | 27.49M | -797K | -10.14M | 3M |
| Net Margin % | 2.81% | 2.94% | 3.04% | 3.59% | 4.96% | 4.65% | 2.66% | 1.88% | 2.07% | 2.87% | 1.7% | 1.69% | 1.66% | 1.66% | 1.41% | 1.53% | 1.01% | 0.8% | -3.54% | 0.99% | 1.11% | 1.17% | 1.13% | 0.96% | 0.84% | 0.72% | 0.66% | 0.68% | -0.02% | -0.49% | 0.23% |
| Net Income Growth % | -3.07% | -3.46% | -12.62% | -19.65% | 16.18% | 118.51% | 24.74% | -7.47% | -23.2% | 78.86% | 5.15% | 13.74% | 17.4% | 31.62% | 4.9% | 63.35% | 41.62% | 118.56% | -422.46% | 2.44% | 4.81% | 6.52% | 34.68% | 33.24% | 39.1% | 49% | 9.25% | 3548.93% | 92.14% | -438% | 185.71% |
| Net Income (Continuing) | 945.8M | 937.9M | 973.4M | 1.11B | 1.39B | 1.19B | 544.9M | 434.8M | 469.8M | 613M | 347.4M | 333.9M | 304.8M | 248.5M | 196.2M | 176.46M | 112.26M | 84.04M | -402.49M | 129.77M | 132.77M | 120.95M | 114.6M | 85.69M | 59.7M | 42.02M | 33.87M | 26.71M | 13.38M | -7.94M | 8.9M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 1.3M | 400K | 300K | 500K | -200K | -1M | -3.5M | -14.7M | -2.8M | 0 | 0 | -2.91M | 0 | 0 | -2.81M | -1.11M | -2.46M | -5.5M | 0 | 2.54M | 2.73M | 0 | 0 | -12.94M | -2.2M | -900K |
| Minority Interest | 18.3M | 18.5M | 17.5M | 29.4M | 26.8M | 25M | 23.6M | 18.2M | 25.6M | 32.8M | 28.6M | 44.7M | 28.4M | 17.7M | 12.11M | 4.43M | 4.3M | 3.58M | 3.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 14.37 | 14.13 | 14.49 | 15.50 | 18.55 | 14.89 | 6.74 | 5.28 | 5.53 | 7.14 | 3.99 | 3.63 | 3.17 | 2.70 | 2.05 | 1.94 | 1.18 | 0.83 | -4.47 | 1.35 | 1.32 | 1.29 | 1.24 | 1.01 | 0.76 | 0.31 | 0.51 | 0.52 | -0.02 | -0.27 | 0.07 |
| EPS Growth % | -3.45% | -2.48% | -6.52% | -16.44% | 24.58% | 120.92% | 27.65% | -4.52% | -22.55% | 78.95% | 9.92% | 14.51% | 17.41% | 31.71% | 5.67% | 64.41% | 42.17% | 118.57% | -431.11% | 2.27% | 2.33% | 4.03% | 22.77% | 32.89% | 145.16% | -39.22% | -1.92% | 2674.26% | 92.52% | -485.71% | 141.18% |
| EPS (Basic) | - | 14.13 | 14.49 | 15.50 | 18.55 | 14.89 | 6.74 | 5.28 | 5.53 | 7.14 | 3.99 | 3.63 | 3.17 | 2.70 | 2.05 | 1.94 | 1.18 | 0.83 | -4.47 | 1.36 | 1.34 | 1.30 | 0.64 | 0.48 | 0.36 | 0.44 | 0.63 | 0.57 | -0.02 | -0.28 | 0.08 |
| Diluted Shares Outstanding | 65.7M | 66.2M | 66.9M | 68M | 74.39M | 79.75M | 80.59M | 82.5M | 85.2M | 85.88M | 86M | 89.76M | 90.35M | 90.33M | 90.34M | 91.27M | 92.09M | 91.65M | 93.21M | 94.56M | 94.18M | 93.93M | 91.23M | 82.45M | 82.34M | 145.45M | 58.83M | 53.05M | 39.85M | 37.91M | 42.86M |
| Basic Shares Outstanding | 65.7M | 66.2M | 66.9M | 68M | 74.39M | 79.7M | 80.59M | 82.5M | 85.2M | 85.88M | 85.75M | 88.86M | 85.91M | 89.45M | 90.32M | 91.27M | 92.09M | 91.56M | 93.21M | 94.1M | 93.39M | 92.83M | 174.52M | 174.52M | 174.52M | 101.95M | 40.41M | 43.9M | 39.38M | 36.58M | 40M |
| Dividend Payout Ratio | - | 36.75% | 28.32% | 17.05% | 11.17% | 12% | 12.53% | 30.01% | 25.73% | 17.67% | 27.73% | 26% | 24.59% | 22.93% | 22.37% | 12.43% | - | 44.34% | - | 22.27% | 20.22% | 17.52% | 16.48% | 4.97% | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying PAG stock.
For fiscal year 2025, Penske Automotive Group, Inc. (PAG) reported total revenue of $31.81B. This represents a 2339.7% increase compared to $1.30B in 1996.
Penske Automotive Group, Inc. (PAG) is profitable, generating $935.4M in net income for the fiscal year ending 2025 with a net profit margin of 2.9%.
Penske Automotive Group, Inc. (PAG) reported an operating income of $1.28B, resulting in an operating profit margin of 4.0%. This margin reflects the operational efficiency of the business before interest and taxes.
Penske Automotive Group, Inc. (PAG) generated $5.22B in gross profit for the year, representing a gross profit margin of 16.4%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Floorplan interest and rate sensitivity
Metrics are mathematically derived from official filings.
Top-Line Growth Stalls Near Flat Range
Based on reported quarterly figures, PAG's revenue has oscillated between roughly $7.6B and $8.8B over ten quarters, with year-over-year growth swinging from -0.4% to 14.6%, suggesting growth is volatile rather than structurally accelerating.
The alternating pattern of strong and weak quarters points to a business whose top line is driven by timing of new-vehicle deliveries and pricing rather than a steady volume trend. The Q2 2026 revenue of $8.5B against a roughly flat year-over-year comparison suggests the recent EPS beat was driven more by margin and mix than by volume expansion. Investors should monitor whether same-store retail growth can be sustained without relying on pricing support, since the current data does not clearly separate organic from acquisition-driven contributions.
Gross Margin Drifts Within Narrow Band
As reported in the income statement, PAG's gross margin has held between 15.7% and 16.9% across the period, with the most recent quarter at 15.7%, suggesting pricing pressure is emerging as new-vehicle supply normalizes.
A gross margin band this narrow is characteristic of a high-volume, variable-cost retail model where vehicle acquisition cost dominates the economics. The Q3 2026 compression to 15.7% is consistent with the normalization of supply-constrained pricing and the rising discounting environment that the company's own context flags describe. Because fixed operations carry higher margins, any sustained erosion here would depend on whether parts and service expansion can offset weaker new-vehicle gross profit per unit.
Operating Leverage Remains Thin
Based on reported figures, SG&A consumed roughly 12% of revenue in recent quarters, and operating margin ranged from 3.6% to 4.5%, indicating limited operating leverage beyond gross profit movements.
Operating income has tracked gross profit closely, with SG&A rising in dollar terms to about $975M to $1.0B while revenue stayed flat, which suggests overhead is not scaling favorably. The compression in operating margin from 4.5% in Q2 2025 to 3.6% in Q3 2026 reflects this dynamic. Further analysis would be needed to determine how much of the SG&A increase is structural versus timing-related.
EPS Volatility Outpaces Operating Trend
According to reported quarterly data, PAG's diluted EPS swung from $2.83 to $3.96 across the window, with year-over-year EPS growth ranging from -19.8% to 24.3%, indicating earnings are highly sensitive to period-specific items.
The gap between EPS volatility and the relatively stable operating margin suggests non-operating items, tax effects, or share count changes may be contributing meaningfully to reported earnings. Net margin has stayed between 2.6% and 3.3%, consistent with a business where financing costs and equity-method income from the PTS stake matter. Stock-based compensation is small relative to net income, so it does not appear to distort quality of earnings materially, though the equity-method treatment warrants reconciliation.
Margin Compression Could Outpace Narrative
Based on reported figures, the latest quarter's gross margin of 15.7% and operating margin of 3.6% represent the weakest levels in the window, which short-sellers would likely frame as early evidence of structural pricing erosion.
The bear case centers on the possibility that the post-pandemic supply premium is unwinding faster than the Q2 beat implied, and that the EPS strength was flattered by mix and timing. Floorplan carrying costs in a sustained high-rate environment could further compress net margin, and the reported debt-to-equity figure may understate operational leverage if floorplan obligations are excluded. This view remains interpretive, and the available data does not confirm that deterioration is permanent.