VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PAXPatria Investments Limited
$10.99$1.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPAXCash Flow

Patria Investments Limited (PAX) Cash Flow Statement

8Y historyFree accessUpdated daily

Cash conversion remains erratic, with the OCF/NI ratio reaching an extreme of 146.79 in 2024Q3, reflecting the inherent instability of cash flows tied to fund exit activity.

PAX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Cash from Operations268.87M145.95M156.72M81.05M107.56M52.7M44.47M39.52M
Operating CF Margin %70.05%39%47.84%31.31%45.67%45.81%36.01%37.4%
Operating CF Growth %84.22%-6.88%93.37%-24.65%104.12%18.5%12.52%-
Net Income85.6M75.69M120.81M94.1M121.19M62.21M58.54M44.46M
Depreciation & Amortization46.35M35.82M27.12M21.2M8.76M7.69M8.28M7.2M
Stock-Based Compensation36.47M19.08M1.47M731K764K000
Deferred Taxes1.72M10.31M-2.82M8.35M381K03.51M1.99M
Other Non-Cash Items-10.93M15.91M-7.83M-20M-345K1.14M-4.43M-6.99M
Working Capital Changes109.67M-10.87M17.97M-23.33M-23.19M-18.34M-21.43M-7.14M
Change in Receivables27.77M-92.69M-10.69M-23.07M-62.74M-22.56M-17.46M-3.81M
Change in Inventory00000000
Change in Payables66.23M0000000
Cash from Investing2.3M25.31M62.17M-189.35M-284.23M23.51M11.25M7.81M
Capital Expenditures-29.29M-3.6M-5.87M-6.71M-1.84M-660K-217K-1.01M
CapEx % of Revenue7.63%0.96%1.79%2.59%0.78%0.57%0.18%0.96%
Acquisitions--------
Investments79.67M54.98M75.8M88.78M170.14M11.91M36.7M61.56M
Other Investing0134.65M53.91M-238.17M-159.62M0143K-408K
Cash from Financing-254.46M-151.65M-229.63M118.55M177.89M-66.24M-53.77M-48.01M
Debt Issued (Net)--------
Equity Issued (Net)-49.55M-141.3M-65.16M230M302.72M000
Dividends Paid-95.14M-132.38M-145.15M-103.33M-119.79M-60.93M-46.4M-38.01M
Share Repurchases-56.23M-141.3M-65.16M00000
Other Financing-56.73M-90.6M-15.91M-6.47M-4.21M-4.42M-6.39M-10M
Net Change in Cash20.18M17.37M-10.47M11.26M1.21M9.93M1.77M-978K
Free Cash Flow258.31M137.66M141.71M74.34M105.72M52.03M44.25M38.09M
FCF Margin %67.3%36.79%43.25%28.72%44.89%45.24%35.83%36.04%
FCF Growth %87.64%-2.85%90.62%-29.68%103.17%17.59%16.18%-
FCF per Share1.640.900.950.500.780.390.330.33
FCF Conversion (FCF/Net Income)3.14x2.03x1.32x0.87x0.88x0.85x0.76x0.90x
Interest Paid00000000
Taxes Paid00000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Performance fee realization volatility

Earnings Quality Masked by Accruals

According to reported financial data, the OCF/NI ratio has fluctuated wildly, reaching an extreme of 146.79 in 2024Q3, which suggests that GAAP net income is a poor proxy for the actual cash-generating capacity of Patria's underlying asset management business model.

The persistent divergence between net income and operating cash flow indicates that non-cash items and timing differences in fee recognition significantly distort the firm's reported profitability. Investors should monitor this gap closely, as it implies that the firm's cash-generating ability is far more volatile than the smoothed earnings figures might otherwise suggest.

FCF Volatility Reflects Cyclicality

As reported in financial statements, FCF margins have swung from a low of 9.9% in 2024Q2 to a peak of 122.9% in 2025Q1, highlighting the inherent instability in cash flow generation tied to the timing of performance fee realizations across various fund vintages.

This erratic FCF trajectory underscores the firm's dependence on successful asset exits to drive liquidity. The lack of a consistent FCF growth trend suggests that Patria's cash flow profile remains highly sensitive to the broader macroeconomic environment in Latin America rather than steady management fee accumulation.

Working Capital Swings Impact Liquidity

Based on the provided cash flow statements, working capital changes have been highly erratic, ranging from a $63.3M inflow in 2025Q1 to a $57.9M outflow in 2024Q4, which indicates significant quarterly volatility in the firm's ability to convert accrued fees into actual cash.

These sharp fluctuations in working capital suggest that the timing of fee collections and the settlement of fund-related payables are not yet synchronized with revenue recognition. Such instability warrants further investigation into the firm's internal processes for managing liquidity across its diverse and growing portfolio of alternative investment vehicles.

Capital Allocation Prioritizes Shareholder Returns

As indicated by recent financial filings, Patria has consistently utilized cash for dividends, with payments totaling $23.9M in 2025Q4, while simultaneously navigating significant cash outflows for share repurchases and strategic acquisitions that appear to be aimed at diversifying the firm's geographic and asset-class footprint.

The firm's commitment to returning capital to shareholders appears to be a core pillar of its strategy, even as it pursues inorganic growth through acquisitions. However, the reliance on cash for both dividends and M&A may limit the firm's financial flexibility if performance fee realizations face prolonged delays in the current high-interest-rate environment.

PAX — Frequently Asked Questions

Quick answers to the most common questions about buying PAX stock.

How much cash does Patria Investments Limited (PAX) generate from operations?

Patria Investments Limited (PAX) generated $268.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Patria Investments Limited's free cash flow?

Patria Investments Limited (PAX) generated $258.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Patria Investments Limited's capital expenditure (CapEx)?

Patria Investments Limited (PAX) spent $29.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Patria Investments Limited distribute cash to shareholders?

In 2025, Patria Investments Limited (PAX) returned $95.1M to shareholders via cash dividends and spent $56.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.