Operating cash flow averaged $45.6M per quarter over the last four quarters, with OCF/NI reaching 13.67 in 2026Q1, but dividends and buybacks absorbed $36.8M in 2026Q1.
Patria Investments Ltd (PAX) cash flow statement — 8-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 |
|---|
| Cash from Operations | 167.82M | 268.87M | 145.95M | 156.72M | 81.05M | 107.56M | 52.7M | 44.47M | 39.52M |
| Operating CF Growth % | -88.62% | 84.22% | -6.88% | 93.37% | -24.65% | 104.12% | 18.5% | 12.52% | - |
| Net Income | 69.99M | 85.6M | 75.69M | 118.4M | 94.1M | 121.19M | 62.21M | 58.54M | 44.46M |
| Depreciation & Amortization | 48.53M | 46.35M | 35.82M | 27.12M | 21.2M | 8.76M | 7.69M | 8.28M | 7.2M |
| Deferred Taxes | 2.11M | 1.72M | 10.31M | 0 | 8.35M | 381K | 0 | 3.51M | 1.99M |
| Other Non-Cash Items | 10.37M | -10.93M | 15.91M | 18.01M | -20M | -345K | 1.14M | -4.43M | -6.99M |
| Working Capital Changes | 507K | 109.67M | -10.87M | -8.27M | -23.33M | -23.19M | -18.34M | -21.43M | -7.14M |
| Cash from Investing | -50.52M | 2.3M | 25.31M | 62.17M | -189.35M | -284.23M | 23.51M | 11.25M | 7.81M |
| Purchase of Investments | -1.84M | -35.79M | -3.83M | 0 | -12.07M | -159.62M | 0 | -13.03M | 0 |
| Sale/Maturity of Investments | -10.47M | 68.46M | 10.68M | 0 | 108.86M | 159.62M | 24.17M | 24.43M | 9.22M |
| Net Investment Activity | -12.31M | 32.67M | 6.84M | 0 | 96.79M | 0 | 24.17M | 11.4M | 9.22M |
| Acquisitions | -68.41M | -1.08M | -112.57M | -6.63M | -42.52M | -122.77M | 0 | -68K | 0 |
| Other Investing | 42.96M | 0 | 134.65M | 74.67M | -238.17M | -159.62M | 0 | 143K | -408K |
| Cash from Financing | -86.11M | -254.46M | -151.65M | -229.63M | 118.55M | 177.89M | -66.24M | -53.77M | -48.01M |
| Dividends Paid | -98.47M | -95.14M | -132.38M | -145.15M | -103.33M | -119.79M | -60.93M | -46.4M | -38.01M |
| Share Repurchases | -68.91M | -56.23M | -141.3M | -65.16M | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 3.18M | 6.68M | 0 | 0 | 230M | 302.72M | 0 | 0 | 0 |
| Net Stock Activity | -65.74M | -49.55M | -141.3M | -65.16M | 230M | 302.72M | 0 | 0 | 0 |
| Debt Issuance (Net) | 2M | -1000K | 1000K | -1000K | -1000K | -832K | -893K | -987K | 0 |
| Other Financing | -105.35M | -56.73M | -90.6M | -17.16M | -6.47M | -4.21M | -4.42M | -6.39M | -10M |
| Net Change in Cash | 30.36M | 20.18M | 17.37M | -10.47M | 11.26M | 1.21M | 9.93M | 1.77M | -978K |
| Exchange Rate Effect | -856K | 3.47M | -2.24M | 267K | 1M | -12K | -35K | -175K | -293K |
| Cash at Beginning | 50.88M | 33.42M | 16.05M | 26.52M | 15.26M | 14.05M | 4.12M | 2.35M | 3.32M |
| Cash at End | 58.9M | 53.6M | 33.42M | 16.05M | 26.52M | 15.26M | 14.05M | 4.12M | 2.35M |
| Interest Paid | 190K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 148.4M | 258.31M | 137.66M | 141.71M | 74.34M | 105.72M | 52.03M | 44.25M | 38.09M |
| FCF Growth % | -43.09% | 87.64% | -2.85% | 90.62% | -29.68% | 103.17% | 17.59% | 16.18% | - |
Quick answers to the most common questions about buying PAX stock.
Patria Investments Ltd (PAX) generated $268.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Patria Investments Ltd (PAX) generated $258.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Patria Investments Ltd (PAX) spent $29.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Patria Investments Ltd (PAX) returned $95.1M to shareholders via cash dividends and spent $56.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Brazilian macro and fee volatility
Earnings Retention Supports Organic Growth
Patria's operating cash flow averaged $45.6M per quarter over the last four quarters, consistently exceeding net income, indicating strong cash generation from fee-based operations, as reported in financial statements.
The OCF/NI ratio has been above 1 in most quarters, with 2025Q1 at 6.39, suggesting that non-cash items like unrealized carry and stock-based compensation are inflating net income relative to cash. This implies that the firm is retaining sufficient cash to fund organic growth initiatives and potential acquisitions without relying on external financing. However, the 2026Q2 OCF of $0 is a notable anomaly, possibly due to timing of fee collections, which warrants monitoring.
Securities Portfolio Activity Remains Modest
Investment purchases and sales have been minimal, with net purchases of $4.1M in 2026Q1 and $12.5M in 2025Q4, indicating a conservative approach to securities portfolio management, based on reported cash flow data.
The small scale of investment activity suggests that Patria is not actively managing a large securities book, consistent with its asset management model where client funds are held off-balance sheet. The occasional sales (e.g., $3.2M in 2025Q4) may represent rebalancing or liquidity management. This low activity implies that the cash flow statement's investing section is not a significant driver of value, and the focus remains on fee generation.
Dividends and Buybacks Absorb Cash
Patria paid dividends of $23.9M in 2025Q4 and $24.1M in 2026Q1, with buybacks of $12.7M in 2026Q1, indicating a consistent capital return policy, as per SEC filings.
Dividends have been stable around $23-24M per quarter, representing a payout ratio of roughly 100% of net income in some quarters, which may limit retained capital for growth. The buyback in 2026Q1 was the first in recent quarters, suggesting management sees value in repurchasing shares. However, the sustainability of these returns depends on the stability of management fees, which are more predictable than performance fees. Investors should monitor whether capital returns are funded by operating cash flow or by drawing down cash reserves.
Deposit Flows Not Applicable
As an asset manager, Patria does not have traditional deposit flows; its cash flow is driven by fee collections and investment activities, as reported in financial statements.
The absence of deposit data is consistent with the company's business model, which does not involve taking deposits. Instead, the firm's cash flow is influenced by the timing of management fee receipts and performance fee realizations. The variability in OCF, from $9.7M in 2024Q2 to $100.1M in 2025Q1, reflects the lumpy nature of performance fees, which are recognized upon exits. This highlights the importance of analyzing distributable earnings rather than GAAP net income for assessing cash generation.
Provision Reversals Boost Cash Flow
Loan loss provisions were negative $11.6M in 2026Q2, reversing prior provisions and contributing to cash flow, while credit losses remained minimal, as per the latest quarterly report.
The negative provision in 2026Q2 suggests that Patria is releasing reserves previously set aside for credit losses, which may indicate improving credit quality in its investment portfolio. However, this reversal also inflates net income and cash flow, masking underlying operational performance. The prior income statement analysis noted a provision reversal of -$11.6M, which contributed to net income of $10.5M. This warrants caution, as such reversals are not recurring and may not reflect the true credit risk of the portfolio.
Cash Flow Hides Fee Volatility
The cash flow statement obscures the cyclicality of performance fees, with OCF ranging from $9.7M to $100.1M over the past year, as reported in financial statements.
While management fees provide a stable base, the significant swings in OCF highlight the dependence on carried interest realizations, which are unpredictable. The 2026Q2 OCF of $0 is particularly concerning, as it suggests a quarter with no cash generation from operations, possibly due to timing of fee collections or a lack of performance fee income. This volatility implies that the firm's cash flow is not as stable as its fee-earning AUM might suggest, and investors should focus on distributable earnings to gauge sustainable cash generation. Additionally, the absence of explicit guidance in the latest report adds uncertainty to near-term cash flow expectations.