Cash conversion remains erratic, with the OCF/NI ratio reaching an extreme of 146.79 in 2024Q3, reflecting the inherent instability of cash flows tied to fund exit activity.
| Cash from Operations | 268.87M | 145.95M | 156.72M | 81.05M | 107.56M | 52.7M | 44.47M | 39.52M |
| Operating CF Margin % | 70.05% | 39% | 47.84% | 31.31% | 45.67% | 45.81% | 36.01% | 37.4% |
| Operating CF Growth % | 84.22% | -6.88% | 93.37% | -24.65% | 104.12% | 18.5% | 12.52% | - |
| Net Income | 85.6M | 75.69M | 120.81M | 94.1M | 121.19M | 62.21M | 58.54M | 44.46M |
| Depreciation & Amortization | 46.35M | 35.82M | 27.12M | 21.2M | 8.76M | 7.69M | 8.28M | 7.2M |
| Stock-Based Compensation | 36.47M | 19.08M | 1.47M | 731K | 764K | 0 | 0 | 0 |
| Deferred Taxes | 1.72M | 10.31M | -2.82M | 8.35M | 381K | 0 | 3.51M | 1.99M |
| Other Non-Cash Items | -10.93M | 15.91M | -7.83M | -20M | -345K | 1.14M | -4.43M | -6.99M |
| Working Capital Changes | 109.67M | -10.87M | 17.97M | -23.33M | -23.19M | -18.34M | -21.43M | -7.14M |
| Change in Receivables | 27.77M | -92.69M | -10.69M | -23.07M | -62.74M | -22.56M | -17.46M | -3.81M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 66.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 2.3M | 25.31M | 62.17M | -189.35M | -284.23M | 23.51M | 11.25M | 7.81M |
| Capital Expenditures | -29.29M | -3.6M | -5.87M | -6.71M | -1.84M | -660K | -217K | -1.01M |
| CapEx % of Revenue | 7.63% | 0.96% | 1.79% | 2.59% | 0.78% | 0.57% | 0.18% | 0.96% |
| Acquisitions | - | - | - | - | - | - | - | - |
| Investments | 79.67M | 54.98M | 75.8M | 88.78M | 170.14M | 11.91M | 36.7M | 61.56M |
| Other Investing | 0 | 134.65M | 53.91M | -238.17M | -159.62M | 0 | 143K | -408K |
| Cash from Financing | -254.46M | -151.65M | -229.63M | 118.55M | 177.89M | -66.24M | -53.77M | -48.01M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | -49.55M | -141.3M | -65.16M | 230M | 302.72M | 0 | 0 | 0 |
| Dividends Paid | -95.14M | -132.38M | -145.15M | -103.33M | -119.79M | -60.93M | -46.4M | -38.01M |
| Share Repurchases | -56.23M | -141.3M | -65.16M | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -56.73M | -90.6M | -15.91M | -6.47M | -4.21M | -4.42M | -6.39M | -10M |
| Net Change in Cash | 20.18M | 17.37M | -10.47M | 11.26M | 1.21M | 9.93M | 1.77M | -978K |
| Free Cash Flow | 258.31M | 137.66M | 141.71M | 74.34M | 105.72M | 52.03M | 44.25M | 38.09M |
| FCF Margin % | 67.3% | 36.79% | 43.25% | 28.72% | 44.89% | 45.24% | 35.83% | 36.04% |
| FCF Growth % | 87.64% | -2.85% | 90.62% | -29.68% | 103.17% | 17.59% | 16.18% | - |
| FCF per Share | 1.64 | 0.90 | 0.95 | 0.50 | 0.78 | 0.39 | 0.33 | 0.33 |
| FCF Conversion (FCF/Net Income) | 3.14x | 2.03x | 1.32x | 0.87x | 0.88x | 0.85x | 0.76x | 0.90x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Performance fee realization volatility
According to reported financial data, the OCF/NI ratio has fluctuated wildly, reaching an extreme of 146.79 in 2024Q3, which suggests that GAAP net income is a poor proxy for the actual cash-generating capacity of Patria's underlying asset management business model.
The persistent divergence between net income and operating cash flow indicates that non-cash items and timing differences in fee recognition significantly distort the firm's reported profitability. Investors should monitor this gap closely, as it implies that the firm's cash-generating ability is far more volatile than the smoothed earnings figures might otherwise suggest.
As reported in financial statements, FCF margins have swung from a low of 9.9% in 2024Q2 to a peak of 122.9% in 2025Q1, highlighting the inherent instability in cash flow generation tied to the timing of performance fee realizations across various fund vintages.
This erratic FCF trajectory underscores the firm's dependence on successful asset exits to drive liquidity. The lack of a consistent FCF growth trend suggests that Patria's cash flow profile remains highly sensitive to the broader macroeconomic environment in Latin America rather than steady management fee accumulation.
Based on the provided cash flow statements, working capital changes have been highly erratic, ranging from a $63.3M inflow in 2025Q1 to a $57.9M outflow in 2024Q4, which indicates significant quarterly volatility in the firm's ability to convert accrued fees into actual cash.
These sharp fluctuations in working capital suggest that the timing of fee collections and the settlement of fund-related payables are not yet synchronized with revenue recognition. Such instability warrants further investigation into the firm's internal processes for managing liquidity across its diverse and growing portfolio of alternative investment vehicles.
As indicated by recent financial filings, Patria has consistently utilized cash for dividends, with payments totaling $23.9M in 2025Q4, while simultaneously navigating significant cash outflows for share repurchases and strategic acquisitions that appear to be aimed at diversifying the firm's geographic and asset-class footprint.
The firm's commitment to returning capital to shareholders appears to be a core pillar of its strategy, even as it pursues inorganic growth through acquisitions. However, the reliance on cash for both dividends and M&A may limit the firm's financial flexibility if performance fee realizations face prolonged delays in the current high-interest-rate environment.
Quick answers to the most common questions about buying PAX stock.
Patria Investments Limited (PAX) generated $268.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Patria Investments Limited (PAX) generated $258.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Patria Investments Limited (PAX) spent $29.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Patria Investments Limited (PAX) returned $95.1M to shareholders via cash dividends and spent $56.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.