The bank demonstrates a commitment to shareholder returns with a consistent $6.2 million quarterly dividend, supported by active liquidity management that included a $259.3 million liquidation of securities in 2024Q3.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Cash from Operations | 53.5M | 54.27M | 33.92M | 33.25M | 42.36M | 40.77M | 37.18M | 37.08M | 32.63M | 28.59M | 28.05M | 29.18M | 24.2M | 13.06M | 11.55M | 13.94M | 11.21M | 4.15M | 8.21M | 7.09M | 5.7M | 5.88M | 7.37M | 7.54M | 6.38M | 3.76M | 4.44M | 4.33M | 4.36M | 3.48M |
| Operating CF Growth % | 1044.45% | 59.99% | 2.02% | -21.5% | 3.89% | 9.66% | 0.27% | 13.65% | 14.1% | 1.92% | -3.86% | 20.58% | 85.35% | 13.08% | -17.16% | 24.35% | 169.94% | -49.42% | 15.73% | 24.39% | -2.98% | -20.26% | -2.29% | 18.3% | 69.76% | -15.33% | 2.55% | -0.69% | 25.07% | - |
| Net Income | 58.92M | 59.19M | 8.5M | 27.38M | 38.09M | 43.52M | 29.35M | 25.74M | 24.92M | 18.46M | 19.58M | 17.72M | 17.65M | 5.72M | 10.59M | 10.53M | 6.49M | 5.05M | 3.04M | 4.87M | 4.13M | 4.48M | 4.45M | 5.56M | 5.01M | 4.84M | 3.91M | 3.79M | 3.41M | 3.01M |
| Depreciation & Amortization | 10.5M | 10.62M | 7.24M | 3.5M | 4.03M | 3.64M | 4.25M | 4.21M | 3.21M | 2.98M | 2.85M | 2.79M | 3M | 1.25M | 1.12M | 746K | 977K | 954K | 871K | 1.52M | 1.32M | 1.33M | 1.22M | 1.34M | 951K | 737K | 641.02K | 642.48K | 709.42K | 639.53K |
| Deferred Taxes | 3.95M | 4.71M | -3.65M | 1.27M | 611K | 450K | -1.78M | 394K | -681K | 1.67M | -1.44M | -841K | 1.39M | -1M | 353K | 217K | -188K | 1.51M | -1.74M | -83K | 14K | 274K | -300K | -111K | -79K | -47K | -70K | -31.87K | -36.76K | 21.63K |
| Other Non-Cash Items | -14.85M | -17.12M | 9.48M | 1.29M | 3.53M | -9.79M | 5.32M | 6.94M | 5.3M | 5.78M | 8.62M | 10.7M | 4.73M | 1.77M | -328K | 1.71M | 1.99M | 1.24M | 6.06M | 425K | 2.94M | -315K | 1.66M | -551K | 519K | -120K | 289K | 127.81K | 242.19K | 93.84K |
| Working Capital Changes | -6M | -3.47M | 11.56M | -1.07M | -4.44M | 2.4M | -534K | -758K | -401K | -467K | -1.63M | -1.26M | -2.65M | 5.29M | -230K | 729K | 1.95M | -4.6M | -20K | 355K | -2.7M | 111K | 336K | 1.3M | -30K | -1.65M | -330K | -199.37K | 35.54K | -283.5K |
| Cash from Investing | -145.36M | -24.44M | 387.15M | -25.75M | -467.82M | -440.1M | -201.24M | -184.72M | -134.81M | -184.56M | -186.36M | -89.42M | -74.44M | -18.16M | 20.72M | 11.2M | -45.49M | -41.31M | -36.17M | -24.65M | -20.08M | -13.7M | -11.31M | -27.81M | -32.12M | -26.22M | -24.7M | -14.65M | -19.95M | -39.43M |
| Purchase of Investments | -160.35M | -168.82M | -4.84M | 0 | -138.71M | -358.6M | -107.2M | -124.5M | -32.71M | -73.47M | -64.07M | -93.45M | -103.67M | -25.49M | -46.3M | -28.31M | -73.26M | -90.5M | -71.62M | -81.16M | -73.97M | -41.55M | -40.79M | -69.4M | -55.93M | -37.43M | -22.81M | -33.41M | -34.23M | -73.64M |
| Sale/Maturity of Investments | 240.6M | 209.83M | 307.45M | 98.9M | 90.44M | 60.4M | 150.17M | 67.85M | 31.99M | 57.02M | 82.1M | 142.82M | 65.11M | 34.2M | 61.05M | 58.53M | 84.59M | 70.45M | 63.75M | 76.71M | 73.53M | 44.08M | 41.33M | 57.64M | 52.24M | 37.27M | 18.11M | 30.36M | 29.41M | 75.67M |
| Net Investment Activity | 80.26M | 41M | 302.61M | 98.9M | -48.27M | -298.2M | 42.97M | -56.65M | -718K | -16.45M | 18.03M | 49.37M | -38.56M | 8.71M | 14.75M | 30.21M | 11.33M | -20.06M | -7.87M | -4.45M | -441K | 2.54M | 544K | -11.76M | -3.69M | -157K | -4.7M | -3.04M | -4.82M | 2.03M |
| Acquisitions | 0 | 0 | 28.07M | 0 | 0 | 12.15M | 0 | 0 | 0 | 2.3M | 0 | 0 | 0 | 22.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -213.37M | -54.51M | 59.05M | -118.73M | -411.72M | -149.17M | -241.92M | -122.47M | -130.02M | -164.17M | -197.62M | -134.36M | -34.81M | -48.65M | 8.86M | -18.28M | -55.37M | -20.59M | -25.4M | -19.87M | -18.68M | -14.81M | -10.99M | -15.09M | -27.62M | -25.72M | -19.65M | -11.29M | -14.9M | -40.24M |
| Cash from Financing | 343.37M | 103.3M | -472.58M | 142M | 183.4M | 451.07M | 361.1M | 146.18M | 97.31M | 153.52M | 165.33M | 61.73M | 30.35M | 8.57M | -18.9M | -4.87M | 33.2M | 37.54M | 37.89M | 13.79M | 20.06M | 8.52M | 3.89M | 19.98M | 24.81M | 22.14M | 20.39M | 12.99M | 14.85M | 38.43M |
| Dividends Paid | -24.73M | -24.64M | -18.09M | -11.66M | -11.32M | -10.79M | -10.52M | -10.13M | -9.69M | -9.32M | -9.17M | -9.32M | -9.36M | -5.51M | -5.5M | -5.5M | -2.48M | -2.38M | -2.42M | -2.38M | -2.39M | -5.54M | -2.31M | -2.06M | -1.85M | -1.53M | -1.34M | -1.13M | -995.41K | -735.29K |
| Share Repurchases | 0 | 0 | 0 | -5.89M | -1.25M | -2.36M | -6.89M | -634K | 0 | 0 | -604K | -5.19M | -109K | 0 | 0 | -835K | 0 | 0 | -506K | 0 | -783K | -356K | -813K | 0 | 0 | 0 | -658K | -354.36K | -199.1K | -62.04K |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21K | 0 | 0 | 159K | 117K | 85K | 234K | 163K | 0 | 0 | 0 | 381K | 0 | 0 | 179K | 109.17K | 0 | 0 |
| Net Stock Activity | 0 | 0 | 0 | -5.89M | -1.25M | -2.36M | -6.89M | -634K | 0 | 0 | -604K | -5.19M | -88K | 0 | 0 | -676K | 117K | 85K | -272K | 163K | -783K | -356K | -813K | 381K | 0 | 0 | -479K | -245.19K | -199.1K | -62.04K |
| Debt Issuance (Net) | 2M | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Financing | 107.63M | 25.82M | -299.81M | 232.44M | 83.2M | 526.28M | 465.62M | 96.47M | 156M | 130.26M | 132.95M | 30.25M | 45.92M | 28.95M | 1.39M | 30.02M | 28.7M | 38.77M | 43.84M | 3.82M | 26.65M | 22.19M | -4.92M | 20.51M | 20.3M | 8.15M | 0 | 0 | 0 | 0 |
| Net Change in Cash | 251.51M | 133.13M | -51.51M | 149.5M | -242.06M | 51.74M | 197.04M | -1.46M | -4.87M | -2.45M | 7.02M | 1.49M | -19.88M | 3.47M | 13.36M | 20.26M | -1.07M | 382K | 9.93M | -3.77M | 5.68M | 691K | -51K | -284K | -939K | -318K | 128.75K | 2.66M | -740.01K | 2.48M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 268.98M | 135.85M | 187.37M | 37.87M | 279.93M | 228.19M | 31.15M | 32.62M | 37.49M | 39.94M | 32.92M | 31.43M | 51.31M | 47.84M | 34.48M | 14.22M | 18.91M | 18.53M | 8.61M | 12.38M | 6.7M | 6M | 6.06M | 6.34M | 7.28M | 7.6M | 7.47M | 4.81M | 5.55M | 3.07M |
| Cash at End | 328.61M | 268.98M | 135.85M | 187.37M | 37.87M | 279.93M | 228.19M | 31.15M | 32.62M | 37.49M | 39.94M | 32.92M | 31.43M | 51.31M | 47.84M | 34.48M | 17.84M | 18.91M | 18.53M | 8.61M | 12.38M | 6.7M | 6M | 6.06M | 6.34M | 7.28M | 7.6M | 7.47M | 4.81M | 5.55M |
| Interest Paid | 90.24M | 92.45M | 95.73M | 58.23M | 15.09M | 9.75M | 14.87M | 17.79M | 12.62M | 8.66M | 7.35M | 6.79M | 6.79M | 4.63M | 5.66M | 7.46M | 6.63M | 8.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 7.56M | 7.56M | 1.85M | 3.46M | 10M | 6.74M | 6.25M | 4.55M | 2.65M | 5.9M | 5.9M | 4.2M | 5M | 2.7M | 2.26M | 2.31M | 354K | 815K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 41.25M | 43.34M | 31.35M | 27.33M | 34.53M | 35.89M | 34.89M | 31.48M | 28.56M | 22.35M | 21.29M | 24.76M | 23.13M | 12.44M | 8.65M | 13.2M | 9.76M | 3.49M | 5.93M | 6.77M | 4.75M | 4.45M | 6.51M | 6.58M | 5.57M | 3.41M | 4.1M | 4.01M | 4.13M | -1.61M |
| FCF Growth % | 24.38% | 38.26% | 14.71% | -20.85% | -3.79% | 2.86% | 10.84% | 10.22% | 27.79% | 4.96% | -14.02% | 7.06% | 85.87% | 43.85% | -34.47% | 35.23% | 179.34% | -41.05% | -12.43% | 42.6% | 6.58% | -31.6% | -1.08% | 18.15% | 63.34% | -16.78% | 2.2% | -3% | 357.12% | - |
Integration and funding costs
According to historical financial statements, PFIS has maintained a consistent quarterly dividend of $6.2 million since 2024Q4, suggesting that management prioritizes shareholder returns even as the bank navigates the capital-intensive integration of its recent merger and expansion into new regional markets like New Jersey.
The stability of the dividend payout, despite the volatility in net income and the significant cash outlays for investment securities, indicates a high degree of confidence in the bank's underlying earnings power. Investors should monitor whether this payout ratio remains sustainable if the integration of FNCB Bancorp requires a larger-than-anticipated retention of capital to support regulatory buffers.
Based on reported cash flow data, PFIS has actively managed its investment portfolio, notably liquidating $259.3 million in securities during 2024Q3, which appears to have provided the necessary liquidity to support the bank's broader strategic initiatives and balance sheet expansion during a period of earnings volatility.
The frequent rotation between purchasing and selling investment securities suggests that the bank uses its portfolio as a primary lever for managing liquidity rather than just a passive yield-generating asset class. This active management approach warrants further investigation into the duration risk of the remaining portfolio, especially as the bank balances its need for yield against the potential for further interest rate fluctuations.
As reported in recent filings, the provision for credit losses has shown extreme variance, ranging from a $14.5 million charge in 2024Q3 to a $838,000 recovery in 2025Q3, which significantly distorts the relationship between net income and operating cash flow on a quarterly basis.
This erratic provisioning pattern suggests that the bank's cash flow from operations is heavily influenced by management's qualitative adjustments under the CECL framework rather than purely by cash-based credit events. Analysts should look past these accounting-driven swings to assess the actual cash impact of charge-offs, which may be more indicative of the bank's true credit risk exposure.
Based on the provided figures, the OCF/NI ratio has fluctuated significantly, reaching a low of 0.53 in 2024Q2 and a high of 1.34 in 2025Q4, indicating that the bank's ability to convert earnings into tangible cash flow is currently sensitive to non-cash accounting adjustments.
The inconsistency in cash conversion suggests that PFIS is currently in a transition phase where organic capital generation is being masked by the costs of inorganic growth and balance sheet restructuring. Future capital generation capacity will likely depend on the bank's ability to achieve the projected cost synergies from the FNCB merger and stabilize its net interest margin in a competitive funding environment.
Quick answers to the most common questions about buying PFIS stock.
Peoples Financial Services Corp. (PFIS) generated $54.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Peoples Financial Services Corp. (PFIS) generated $43.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Peoples Financial Services Corp. (PFIS) spent $10.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Peoples Financial Services Corp. (PFIS) returned $24.6M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.