Equity of $4.4B against $25.6B in liabilities gives an equity-to-assets ratio near 0.15, a thin buffer that appears vulnerable to sizable fair value swings in servicing assets.
PennyMac Financial Services, Inc. (PFSI) balance sheet — 15-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Cash & Short Term Investments | 2.76B | 711.72M | 659.03M | 948.64M | 1.34B | 346.94M | 547.93M | 210.3M | 273.11M | 207.81M | 185.33M | 151.79M | 97.94M | 173.22M | 65.49M | 32.51M |
| Cash & Due from Banks | 233M | 301.68M | 238.48M | 938.37M | 1.33B | 340.07M | 532.72M | 135.69M | 155.29M | 37.73M | 99.37M | 105.47M | 76.26M | 30.64M | 12.32M | 16.46M |
| Short Term Investments | 413M | 410.04M | 420.55M | 10.27M | 12.19M | 6.87M | 15.22M | 74.61M | 117.82M | 170.08M | 85.96M | 46.32M | 21.69M | 142.58M | 53.16M | 16.04M |
| Total Investments | 928M | 9.32B | 421.5M | 11.39M | 13.12M | 8.17M | 16.32M | 76.28M | 119.22M | 171.28M | 87.19M | 47.46M | 23.27M | 144.3M | 55.06M | 17.29M |
| Investments Growth % | 5937.91% | 2111.09% | 3600.91% | -13.21% | 60.57% | -49.93% | -78.6% | -36.02% | -30.4% | 96.45% | 83.7% | 103.98% | -83.88% | 162.08% | 218.49% | - |
| Long-Term Investments | 20.68B | 8.91B | 944K | 1.12M | 929K | 1.3M | 1.1M | 1.67M | 1.4M | 1.21M | 1.23M | 1.15M | 1.58M | 1.72M | 1.9M | 1.25M |
| Accounts Receivables | 0 | 0 | 164.23M | 132.26M | 116.69M | 187.27M | 141.68M | 48.16M | 0 | 0 | 0 | 20.28M | 26.16M | 21.55M | 20.36M | 19.86M |
| Goodwill & Intangibles | 11.64B | 9.6B | 8.87B | 7.25B | 6.11B | 3.99B | 2.66B | 2.99B | 2.86B | 2.15B | 1.64B | 1.41B | 731.39M | 484.43M | 109.77M | 32.68M |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 11.64B | 9.6B | 8.87B | 7.25B | 6.11B | 3.99B | 2.66B | 2.99B | 2.86B | 2.15B | 1.64B | 1.41B | 731.39M | 484.43M | 109.77M | 32.68M |
| PP&E (Net) | 0 | 0 | 49.49M | 68.94M | 94.25M | 120.72M | 107.15M | 103.57M | 33.37M | 29.45M | 31.32M | 16.31M | 11.34M | 9.84M | 5.07M | 2.54M |
| Other Assets | 1.38B | 10.15B | 1.05B | 253.52M | 143.72M | 459.94M | 992.03M | 423.03M | 240.58M | 98.11M | 50.89M | 95.87M | 76.31M | 37.46M | 13.03M | 4.31M |
| Total Current Assets | 16.38B | 728.84M | 16.12B | 11.27B | 10.47B | 14.21B | 27.83B | 6.69B | 4.24B | 5.01B | 3.33B | 1.96B | 1.64B | 987.91M | 675.11M | 243.04M |
| Total Non-Current Assets | 13.54B | 28.66B | 9.97B | 7.57B | 6.35B | 4.57B | 3.76B | 3.52B | 3.23B | 2.35B | 1.81B | 1.55B | 866.67M | 596.57M | 157.05M | 46.24M |
| Total Assets | 29.91B | 29.39B | 26.09B | 18.84B | 16.82B | 18.78B | 31.6B | 10.2B | 7.48B | 7.37B | 5.13B | 3.51B | 2.51B | 1.58B | 832.16M | 289.28M |
| Asset Growth % | 87.5% | 12.66% | 38.43% | 12.02% | -10.41% | -40.58% | 209.66% | 36.44% | 1.5% | 43.52% | 46.46% | 39.81% | 58.23% | 90.4% | 187.67% | - |
| Return on Assets (ROA) | 0.79% | 1.81% | 1.39% | 0.81% | 2.67% | 3.98% | 7.88% | 4.44% | 1.18% | 1.61% | 1.53% | 1.57% | 1.8% | 1.19% | 21.1% | 5.08% |
| Accounts Payable | 0 | 0 | 476.73M | 658.11M | 552.92M | 587.43M | 580.45M | 427.14M | 476.95M | 482.68M | 593.32M | 664.72M | 377.2M | 266.28M | 83.06M | 38.99M |
| Total Debt | 15.25B | 23.06B | 20.55B | 13.49B | 11.8B | 13.99B | 26.89B | 7.12B | 4.88B | 5.04B | 2.98B | 1.64B | 1.19B | 570.41M | 446.55M | 96.3M |
| Net Debt | 15.01B | 22.76B | 20.32B | 12.56B | 10.47B | 13.65B | 26.36B | 6.99B | 4.72B | 5.01B | 2.88B | 1.54B | 1.12B | 539.77M | 434.22M | 79.84M |
| Long-Term Debt | 6.48B | 6.85B | 11.87B | 9.73B | 8.71B | 6.58B | 17.13B | 2.87B | 2.94B | 2.66B | 1.24B | 477.06M | 1.19B | 570.41M | 0 | 96.3M |
| Short-Term Debt | 8.77B | 16.2B | 8.69B | 3.76B | 3B | 7.29B | 9.65B | 4.14B | 1.93B | 2.38B | 1.74B | 1.17B | 0 | 471.59M | 393.53M | 77.7M |
| Other Liabilities | 853M | 2.02B | 70.03M | 84.06M | -31.42M | 66.13M | 75.33M | 43.78M | 1.19B | 2.99B | 41.43M | 29.7M | 19.77M | 10.59M | 450.56M | 449K |
| Total Current Liabilities | 18.22B | 16.2B | 10.32B | 5.49B | 4.58B | 8.6B | 10.89B | 5.12B | 2.86B | 2.96B | 2.45B | 1.94B | 488.13M | 374.28M | 119.85M | 68.61M |
| Total Non-Current Liabilities | 7.33B | 8.88B | 11.94B | 9.81B | 8.77B | 6.76B | 17.32B | 3.02B | 2.97B | 2.69B | 1.28B | 506.75M | 1.21B | 580.99M | 450.56M | 96.75M |
| Total Liabilities | 25.55B | 25.08B | 22.26B | 15.31B | 13.35B | 15.36B | 28.21B | 8.14B | 5.82B | 5.65B | 3.73B | 2.44B | 1.7B | 955.27M | 570.41M | 165.37M |
| Total Equity | 4.36B | 4.31B | 3.83B | 3.54B | 3.47B | 3.42B | 3.39B | 2.06B | 1.67B | 1.72B | 1.4B | 1.06B | 807.27M | 629.2M | 261.75M | 123.92M |
| Equity Growth % | 34.42% | 12.52% | 8.22% | 1.95% | 1.54% | 0.85% | 64.41% | 23.59% | -3% | 22.89% | 31.72% | 31.6% | 28.3% | 140.38% | 111.23% | - |
| Equity / Assets (Capital Ratio) | 14.57% | 14.66% | 14.68% | 18.78% | 20.63% | 18.21% | 10.73% | 20.2% | 22.3% | 23.34% | 27.26% | 30.31% | 32.2% | 39.71% | 31.45% | 42.84% |
| Return on Equity (ROE) | 5.54% | 12.31% | 8.45% | 4.13% | 13.8% | 29.48% | 60.43% | 21.07% | 5.18% | 6.46% | 5.37% | 5.05% | 5.13% | 3.23% | 61.36% | 11.86% |
| Book Value per Share | 82.05 | 79.97 | 71.78 | 67.10 | 62.04 | 50.66 | 43.05 | 25.66 | 47.22 | 21.78 | 18.26 | 13.96 | 10.63 | 8.29 | 23.56 | 11.15 |
| Tangible BV per Share | -137.14 | -98.18 | -94.38 | -70.34 | -47.19 | -8.44 | 9.23 | -11.56 | -33.76 | -5.39 | -3.13 | -4.63 | 1.00 | 1.91 | 13.68 | 8.21 |
| Common Stock | 0 | 5K | 5K | 5K | 5K | 6K | 7K | 8K | 8K | 2K | 2K | 2K | 2K | 2K | 261.75M | 0 |
| Additional Paid-in Capital | 0 | 96.87M | 56.07M | 24.29M | 0 | 125.4M | 1.05B | 1.34B | 1.31B | 204.1M | 182.77M | 172.35M | 162.72M | 153M | 0 | 0 |
| Retained Earnings | 0 | 4.21B | 3.77B | 3.51B | 3.47B | 3.29B | 2.34B | 726.39M | 343.13M | 265.31M | 164.55M | 98.47M | 51.24M | 14.4M | 147.17M | 44.72M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.65B | 1.72B | 1.4B | 0 | 0 | 0 | -261.75M | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.15M | 96.37M |
Quick answers to the most common questions about buying PFSI stock.
As of 2025, PennyMac Financial Services, Inc. (PFSI) had total assets of $29.39B including $728.8M in current assets.
PennyMac Financial Services, Inc. (PFSI) carries total debt of $23.06B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
PennyMac Financial Services, Inc. (PFSI) has total shareholders' equity (book value) of $4.31B ($79.97 book value per share). Book value represents the net worth of the company belonging to common stock holders.
PennyMac Financial Services, Inc. (PFSI) reported a current ratio of 0.04x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Volatile MSR marks and funding opacity
Metrics are mathematically derived from official filings.
Asset Base Expanding Amid Erratic Earnings
Based on reported figures, PFSI's total assets grew from $21.6B in 2024Q2 to $29.9B in 2026Q3, an expansion of roughly 38%, while equity rose only from $3.7B to $4.4B, indicating that balance sheet growth has been driven largely by liabilities rather than retained earnings.
The gap between asset growth and equity growth suggests the expansion is heavily funded by borrowings, which is consistent with a mortgage warehouse and servicing-advance model rather than a deposit-funded franchise. Investors should monitor whether this leverage build reflects sustainable servicing portfolio growth or a dependence on short-term funding that could tighten under stress.
Thin Equity Cushion Against Volatile Marks
As reported in financial statements, PFSI's equity-to-assets ratio sits near 0.14 to 0.17 across the ten quarters, with ROE falling to 0.7% in 2026Q3, leaving a limited capital buffer against sizable fair value swings in mortgage servicing rights.
Because the reported equity base is modest relative to total assets, moderate MSR revaluations or provision swings of the scale seen in 2026Q2 could materially erode book value. Regulatory capital ratios are not provided in the supplied data, so the adequacy of this buffer cannot be confirmed and warrants further investigation.
Cash Position Thin Relative to Liabilities
According to reported figures, PFSI's cash and bank balances fluctuated between $145.8M and $621.9M over the period, a small fraction of total liabilities near $25.6B in 2026Q3, suggesting liquidity relies on credit lines and asset monetization rather than on-hand reserves.
The low cash balance relative to a multi-billion liability base implies that day-to-day liquidity likely depends on warehouse facilities and the saleability of loans and securities. The reported investment securities balance swung from $63.1M to $10.2B, which indicates the liquid portfolio is itself highly variable and may not provide stable contingent funding.
Fair Value Marks May Mask Underlying Balance Sheet
Based on the supplied data, PFSI's loan loss line moved from -$254.0M in 2026Q3 to $549.4M in 2026Q2, which may indicate that reported balance sheet strength is substantially influenced by non-cash valuation adjustments.
If reserve and fair value movements account for much of the reported swing, the apparent stability of equity could overstate the economic cushion available to absorb a downturn. The limited visibility into off-balance-sheet warehouse and non-recourse financing in the provided data means the true leverage profile may differ from the reported figures.