AFFO of $57.8M in Q2 2026 covered dividends 1.99x, and operating cash flow reached $114.6M, but capex discipline ($20.7M versus $38.6M in Q2 2024) may indicate deferred maintenance that could pressure future cash generation.
RLJ Lodging Trust (RLJ) cash flow statement — 18-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 |
|---|
| Cash from Operations | 272.64M | 243.8M | 285.42M | 315.14M | 256.52M | 42.96M | -168.71M | 397.32M | 394.83M | 260.6M | 331.36M | 328.91M | 298.83M | 251.39M | 176.13M | 134.12M | 64.08M | 28.85M | 76.98M |
| Operating CF Growth % | 71.37% | -14.58% | -9.43% | 22.85% | 497.1% | 125.46% | -142.46% | 0.63% | 51.51% | -21.36% | 0.74% | 10.07% | 18.87% | 42.72% | 31.33% | 109.31% | 122.09% | -62.52% | - |
| Operating CF / Revenue % | 19.39% | 18.06% | 20.84% | 23.77% | 21.49% | 5.47% | -36.31% | 25.34% | 22.42% | 19.21% | 28.57% | 28.95% | 26.94% | 25.91% | 20.62% | 17.67% | 11.75% | 5.98% | 13.95% |
| Net Income | 35.69M | 30.85M | 68.19M | 76.62M | 42.22M | -311.09M | -408.8M | 129.38M | 190.86M | 75.74M | 201.31M | 219.81M | 136.48M | 114.18M | 41.32M | 11.71M | -22.62M | -168M | -29.32M |
| Depreciation & Amortization | 190.66M | 186.36M | 184.94M | 184.06M | 188.14M | 185.69M | 191.76M | 209.53M | 238.56M | 184.9M | 163.25M | 156.23M | 144.29M | 127.43M | 126.8M | 131.71M | 0 | 98.88M | 0 |
| Stock-Based Compensation | 16.38M | 15.34M | 20.8M | 24.29M | 21.66M | 17.05M | 12.4M | 11.46M | 12.25M | 10.61M | 5.99M | 13M | 15.09M | 13.08M | 8.63M | 3.28M | 0 | 0 | 0 |
| Other Non-Cash Items | 23.53M | 11.12M | -1.57M | 5.88M | -1.33M | 16.54M | 9.79M | 31.13M | -31.48M | -7.05M | -42.52M | -22.7M | 14.78M | -7.43M | 8.6M | -19.5M | 81.11M | 103M | 112.65M |
| Working Capital Changes | 5.98M | 135K | 13.05M | 24.29M | 5.83M | -12.04M | -25.3M | 22.65M | -23.75M | -43.74M | -3.67M | 3.13M | -11.17M | 4.97M | -9.12M | 4.97M | 5.59M | -5.04M | -5.23M |
| Cash from Investing | -32.83M | -57.36M | -275.73M | -134.75M | -135.51M | -24.63M | -66.69M | 530.41M | 277.11M | 64.98M | 173.37M | -38.1M | -611.18M | -262.07M | -363.83M | -347.01M | -786.61M | -198.03M | -130.4M |
| Acquisitions (Net) | 0 | 0 | -158.75M | 0 | -59.31M | -331K | -100K | -603K | -350K | -24.88M | 0 | -143.77M | -631.64M | -208.19M | -247.05M | -236.86M | 0 | -145.31M | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | -175.01M | -100K | 0 | -350K | 0 | -11.75M | -143.77M | 13.88M | -58.71M | -9.91M | 236.86M | 0 | -12.92M | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 198.64M | 5.17M | 0 | 475.06M | 12.79M | 269.19M | 255.55M | 7.25M | 2.66M | 207K | 207K | 68K | 0 | 0 |
| Other Investing | -32.83M | -57.36M | -116.98M | -134.75M | -76.21M | 331K | 1.68M | 531.01M | 277.74M | 77.29M | 173.65M | 106.33M | -624K | 2.36M | -106.73M | -16.77M | 58.26M | -19.18M | -4.09M |
| Cash from Financing | -158.05M | -177.7M | -131.69M | -161.45M | -298.49M | -239.25M | 243.03M | -385.42M | -946.18M | -190.38M | -182.25M | -419.08M | 242.56M | 227.07M | -6.68M | 255.67M | 838.6M | 164.37M | 125.71M |
| Dividends Paid | -146.03M | -116.48M | -94.93M | -74.31M | -38.4M | -31.82M | -86.12M | -253.71M | -257.79M | -176.72M | -164.36M | -170.09M | -125.14M | -97.32M | -68.75M | -43.91M | -60.04M | -33.1M | -92.58M |
| Common Dividends | -68.64M | -91.36M | -69.81M | -49.19M | -13.29M | -6.7M | -61M | -228.29M | -231.19M | -169.94M | -164.36M | -170.09M | -125.14M | -97.32M | -68.75M | -43.85M | -59.97M | -33.04M | -92.52M |
| Debt Issuance (Net) | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K |
| Share Repurchases | -7.06M | -32.15M | -31.01M | -80.37M | -61.24M | -2.54M | -64.25M | -125.22M | -25.4M | -5.66M | -18.77M | -237.21M | -6.11M | -4.03M | -2.35M | -702K | -28.97M | -39K | -6.41M |
| Other Financing | -471.45M | -630K | -340K | -8.11M | -3.85M | -13.49M | -3.23M | -8.89M | -2.34M | -2.74M | -6.47M | -2.19M | 226.53M | 321.86M | -7.5M | 119.83M | 793.33M | 48.56M | 202.21M |
| Net Change in Cash | 81.77M | 8.74M | -122M | 18.94M | -177.48M | -220.92M | 7.63M | 542.32M | -274.23M | 135.2M | 322.48M | -128.27M | -69.79M | 216.39M | -194.37M | 42.78M | 116.07M | -4.8M | 72.28M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 973.37M | 433.32M | 555.33M | 536.39M | 713.87M | 934.79M | 927.16M | 384.84M | 659.08M | 523.88M | 134.19M | 262.46M | 332.25M | 115.86M | 310.23M | 267.45M | 151.38M | 156.18M | 83.9M |
| Cash at End | 485.83M | 442.06M | 433.32M | 555.33M | 536.39M | 713.87M | 934.79M | 927.16M | 384.84M | 659.08M | 456.67M | 134.19M | 262.46M | 332.25M | 115.86M | 310.23M | 267.45M | 151.38M | 156.18M |
| Free Cash Flow | 293.33M | 117.39M | 285.42M | 315.14M | 256.52M | -5.3M | -242.04M | 397.32M | 394.56M | 260.38M | 331.08M | 328.25M | 298.79M | 251.2M | 175.79M | -196.33M | -780.86M | 8.24M | -49.33M |
| FCF Growth % | 31.83% | -58.87% | -9.43% | 22.85% | 4938.16% | 97.81% | -160.92% | 0.7% | 51.53% | -21.36% | 0.86% | 9.86% | 18.94% | 42.9% | 189.54% | 74.86% | -9576.43% | 116.7% | - |
| FCF / Revenue % | 20.86% | 8.7% | 20.84% | 23.77% | 21.49% | -0.67% | -52.09% | 25.34% | 22.4% | 19.2% | 28.54% | 28.89% | 26.94% | 25.89% | 20.58% | -25.87% | -143.13% | 1.71% | -8.94% |
Quick answers to the most common questions about buying RLJ stock.
RLJ Lodging Trust (RLJ) generated $243.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
RLJ Lodging Trust (RLJ) generated $117.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
RLJ Lodging Trust (RLJ) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, RLJ Lodging Trust (RLJ) returned $116.5M to shareholders via cash dividends and spent $32.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Urban market recovery dependence
Metrics are mathematically derived from official filings.
AFFO Coverage Strengthens in Q2
Q2 2026 AFFO of $57.8M covered dividends 1.99x, up from 0.51x in Q1, per reported figures, signaling improved distributable cash flow.
The dividend payout ratio fell to 50% in Q2 2026 from 98% in Q1, indicating a substantial buffer of retained AFFO. This suggests management has room to sustain or potentially increase distributions if the operating momentum persists. Investors should monitor whether this coverage level is durable or a seasonal peak.
Capex Discipline Masks Maintenance Needs
CapEx was $20.7M in Q2 2026, down from $38.6M in Q2 2024, per financial statements, suggesting deferred maintenance or reduced renovation activity.
The sharp decline in capital expenditures, particularly the zero CapEx in Q1 and Q3 2025, may indicate that RLJ is under-investing in its properties. While this boosts near-term FCF, it could lead to brand-standard compliance issues or higher future maintenance costs. The gap between FFO and AFFO (roughly $20M quarterly) highlights recurring capex that is not fully captured in the reported CapEx line.
Working Capital Swings Signal Seasonality
OCF swung from $26.2M in Q1 2026 to $114.6M in Q2, per company data, reflecting typical hotel seasonality and working capital timing.
The dramatic quarterly OCF volatility, with Q1 consistently weak (e.g., $16.3M in Q1 2025) and Q2 strong, aligns with the seasonal nature of business travel. However, the negative net income in Q1 2026 (-$349K) despite positive OCF suggests non-cash adjustments are masking underlying profitability. This pattern warrants monitoring for any structural deterioration in collections.
Dividend Self-Funded Without External Reliance
Dividends of $29.1M in Q2 2026 were fully covered by AFFO of $57.8M, per reported figures, indicating no dependency on ATM or debt issuance.
With AFFO exceeding dividends by $28.7M in Q2, RLJ appears to be generating sufficient internal cash to fund distributions. This contrasts with 2024 quarters where AFFO coverage was thinner (e.g., 0.19x in Q2 2024). The absence of external funding needs suggests a self-sustaining capital model, though the $410M cash balance may indicate under-deployment of capital.
Depreciation Distorts Earnings Quality
FFO/NI ratio of 3.69 in Q2 2026, per financials, highlights how depreciation and other non-cash charges obscure true cash generation.
The wide gap between net income of $31.0M and FFO of $78.5M underscores the heavy depreciation burden typical of hotel REITs. This distortion is even more pronounced in loss quarters, such as Q1 2026 where FFO/NI was -75.1, making GAAP earnings nearly meaningless for cash flow analysis. Analysts should rely on AFFO as the primary metric, as it adjusts for recurring capex.
Cash Flow Quality Under Scrutiny
Despite strong Q2 FCF of $114.6M, negative gross margins and zero CapEx quarters, per filings, raise questions about sustainability.
The reported negative gross margin of -0.9% in Q2 2026, despite robust OCF, suggests that property-level costs may be understated or that depreciation is being allocated aggressively. Additionally, the absence of CapEx in several quarters could indicate that maintenance is being deferred, which would eventually pressure AFFO. Investors should monitor whether the Q2 cash flow beat is a one-time event or a durable trend.