Revenue growth inflected to 5.5% year-over-year in Q2 2026, reaching $383.0M, but NOI margin collapsed to 5.8% from 30.4% a year earlier, highlighting persistent earnings quality concerns despite FFO per share of $0.52.
RLJ Lodging Trust (RLJ) annual income statement — 18-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 |
|---|
| Revenue | 1.41B | 1.35B | 1.37B | 1.33B | 1.19B | 785.66M | 464.63M | 1.57B | 1.76B | 1.36B | 1.16B | 1.14B | 1.11B | 970.38M | 854.21M | 758.95M | 545.57M | 482.49M | 551.82M |
| Revenue Growth % | 4.05% | -1.43% | 3.31% | 11.05% | 51.93% | 69.09% | -70.37% | -10.98% | 29.86% | 16.92% | 2.08% | 2.45% | 14.31% | 13.6% | 12.55% | 39.11% | 13.07% | -12.56% | - |
| Property Operating Expenses | 1.44B | 1.36B | 984.99M | 934.9M | 831.4M | 600.38M | 494.87M | 1.08B | 1.21B | 903.28M | 745.39M | 734.33M | 717.79M | 638.73M | 565.69M | 461.3M | 369.44M | 301.47M | 366.91M |
| Net Operating Income (NOI) | -32.88M | -11.69M | 384.45M | 390.68M | 362.26M | 185.29M | -30.23M | 490.15M | 548.94M | 452.98M | 414.61M | 402.01M | 391.41M | 331.65M | 288.51M | 297.65M | 176.13M | 181.01M | 184.91M |
| NOI Margin % | -2.34% | -0.87% | 28.07% | 29.47% | 30.35% | 23.58% | -6.51% | 31.26% | 31.17% | 33.4% | 35.74% | 35.38% | 35.29% | 34.18% | 33.78% | 39.22% | 32.28% | 37.52% | 33.51% |
| Operating Expenses | -173.42M | -137.72M | 234.24M | 238.1M | 241.21M | 235.3M | 41.14M | 45.25M | 290.84M | 227.45M | 194.02M | 194.04M | 185.97M | 162.7M | 157.9M | 209.7M | 120.39M | 158.7M | 103.18M |
| G&A Expenses | 51.81M | 47.64M | 54.8M | 59M | 56.33M | 47.53M | 41.14M | 45.25M | 49.2M | 40.45M | 35.72M | 41.91M | 45.37M | 39.17M | 35.49M | 34.99M | 19.6M | 18.53M | 18.79M |
| EBITDA | 332.85M | 312.39M | 335.16M | 336.64M | 309.19M | 135.67M | 120.39M | 654.43M | 496.66M | 366.04M | 383.65M | 360.14M | 335.69M | 291.97M | 253M | 215.66M | 142.19M | 22.83M | 145.03M |
| EBITDA Margin % | 23.67% | 23.14% | 24.47% | 25.4% | 25.9% | 17.27% | 25.91% | 41.74% | 28.2% | 26.99% | 33.07% | 31.69% | 30.26% | 30.09% | 29.62% | 28.42% | 26.06% | 4.73% | 26.28% |
| Depreciation & Amortization | 192.3M | 186.36M | 184.94M | 184.06M | 188.14M | 185.69M | 191.76M | 209.53M | 238.56M | 184.9M | 163.25M | 156.23M | 144.29M | 127.43M | 126.8M | 131.71M | 100.79M | 98.88M | 86.87M |
| D&A / Revenue % | 13.68% | 13.81% | 13.5% | 13.89% | 15.76% | 23.63% | 41.27% | 13.36% | 13.55% | 13.63% | 14.07% | 13.75% | 13.01% | 13.13% | 14.84% | 17.35% | 18.47% | 20.49% | 15.74% |
| Operating Income | 140.55M | 126.04M | 150.22M | 152.58M | 121.05M | -50.02M | -71.38M | 444.9M | 258.1M | 181.14M | 220.4M | 203.91M | 191.39M | 164.54M | 126.2M | 83.95M | 41.39M | -76.06M | 58.16M |
| Operating Margin % | 10% | 9.34% | 10.97% | 11.51% | 10.14% | -6.37% | -15.36% | 28.38% | 14.65% | 13.36% | 19% | 17.94% | 17.26% | 16.96% | 14.77% | 11.06% | 7.59% | -15.76% | 10.54% |
| Interest Expense | 4M | 112.3M | 104.73M | 92.71M | 93.16M | 106.37M | 0 | 91.3M | 101.64M | 78.32M | 58.82M | 54.79M | 56.81M | 59.86M | 83.69M | 96.02M | 89.19M | 92.17M | 92.89M |
| Interest Coverage | - | 1.18x | 1.67x | 1.84x | 1.41x | -1.95x | - | 2.56x | 2.93x | 2.31x | 4.49x | 3.74x | 3.33x | 2.75x | 1.54x | 0.90x | 0.51x | -0.81x | 0.65x |
| Non-Operating Income | -10.72M | -5.98M | -24.3M | -18M | -9.87M | 157.77M | 194.17M | 211.58M | -41.75M | 0 | -43.96M | -1M | 2.06M | 0 | -2.32M | -2.91M | -3.98M | 5.24M | -2.36M |
| Pretax Income | 37.12M | 29.7M | 69.79M | 77.87M | 43.73M | -309.9M | -356.83M | 125.63M | 199.66M | 117.86M | 209.5M | 180.69M | 137.63M | 107.62M | 42.69M | -9.39M | -43.82M | -166.65M | -32.38M |
| Pretax Margin % | 2.64% | 2.2% | 5.1% | 5.87% | 3.66% | -39.44% | -76.8% | 8.01% | 11.34% | 8.69% | 18.06% | 15.9% | 12.41% | 11.09% | 5% | -1.24% | -8.03% | -34.54% | -5.87% |
| Income Tax | 490K | 1.15M | 1.6M | 1.26M | 1.52M | 1.19M | 51.97M | -3.75M | 8.79M | 42.12M | 8.19M | -39.13M | 1.15M | 879K | 1.37M | 740K | -945K | 1.8M | -945K |
| Effective Tax Rate % | 1.32% | 3.87% | 2.29% | 1.61% | 3.47% | -0.38% | -14.56% | -2.99% | 4.4% | 35.74% | 3.91% | -21.65% | 0.83% | 0.82% | 3.21% | -7.88% | 2.16% | -1.08% | 2.92% |
| Net Income | 35.69M | 28.51M | 68.02M | 76.41M | 41.92M | -305.17M | -404.44M | 129.18M | 190.13M | 75.33M | 200.35M | 218.22M | 135.44M | 112.92M | 40.89M | 11.41M | -22.4M | -168M | -29.32M |
| Net Margin % | 2.54% | 2.11% | 4.97% | 5.76% | 3.51% | -38.84% | -87.05% | 8.24% | 10.8% | 5.55% | 17.27% | 19.2% | 12.21% | 11.64% | 4.79% | 1.5% | -4.11% | -34.82% | -5.31% |
| Net Income Growth % | 6.67% | -58.09% | -10.97% | 82.24% | 113.74% | 24.55% | -413.08% | -32.06% | 152.39% | -62.4% | -8.19% | 61.12% | 19.94% | 176.13% | 258.5% | 150.92% | 86.66% | -472.96% | - |
| Funds From Operations (FFO) | 227.99M | 214.87M | 252.96M | 260.47M | 230.06M | -119.48M | -212.68M | 338.71M | 428.69M | 260.23M | 363.6M | 374.45M | 279.74M | 240.35M | 167.69M | 143.12M | 78.39M | -69.11M | 57.55M |
| FFO Margin % | 16.22% | 15.92% | 18.47% | 19.65% | 19.27% | -15.21% | -45.77% | 21.6% | 24.34% | 19.19% | 31.35% | 32.95% | 25.22% | 24.77% | 19.63% | 18.86% | 14.37% | -14.32% | 10.43% |
| FFO Growth % | 11.1% | -15.06% | -2.88% | 13.21% | 292.56% | 43.82% | -162.79% | -20.99% | 64.74% | -28.43% | -2.9% | 33.86% | 16.39% | 43.33% | 17.17% | 82.58% | 213.42% | -220.09% | - |
| FFO per Share | 1.52 | 1.44 | 1.65 | 1.66 | 1.42 | -0.73 | -1.29 | 1.98 | 2.46 | 1.85 | 2.94 | 2.90 | 2.18 | 2.02 | 1.59 | 1.50 | 0.77 | -0.68 | 0.56 |
| FFO Payout Ratio % | 30.11% | 42.52% | 27.6% | 18.89% | 5.78% | -5.61% | -28.68% | 67.4% | 53.93% | 65.31% | 45.2% | 45.42% | 44.74% | 40.49% | 41% | 30.64% | 76.51% | -47.81% | 160.77% |
| EPS (Diluted) | 0.24 | 0.01 | 0.27 | 0.32 | 0.10 | -2.01 | -2.61 | 0.75 | 1.09 | 0.47 | 1.61 | 1.68 | 1.05 | 0.95 | 0.38 | 0.12 | -0.22 | -1.64 | -0.29 |
| EPS Growth % | 87.27% | -94.52% | -15.63% | 220% | 104.98% | 22.99% | -448% | -31.19% | 131.91% | -70.81% | -4.17% | 60% | 10.53% | 150% | 216.67% | 154.55% | 86.59% | -465.52% | - |
| EPS (Basic) | - | 0.01 | 0.27 | 0.32 | 0.10 | -2.01 | -2.61 | 0.75 | 1.09 | 0.47 | 1.61 | 1.69 | 1.05 | 0.95 | 0.38 | 0.12 | -0.22 | -1.64 | -0.29 |
| Diluted Shares Outstanding | 149.92M | 149.66M | 153.48M | 156.56M | 161.95M | 164M | 164.5M | 171.39M | 174.32M | 140.69M | 123.88M | 128.97M | 128.29M | 118.86M | 105.75M | 95.34M | 102.23M | 102.23M | 102.23M |
Quick answers to the most common questions about buying RLJ stock.
For fiscal year 2025, RLJ Lodging Trust (RLJ) reported total revenue of $1.35B. This represents a 144.6% increase compared to $551.8M in 2008.
RLJ Lodging Trust (RLJ) is profitable, generating $28.5M in net income for the fiscal year ending 2025 with a net profit margin of 2.1%.
RLJ Lodging Trust (RLJ) reported an operating income of $126.0M, resulting in an operating profit margin of 9.3%. This margin reflects the operational efficiency of the business before interest and taxes.
RLJ Lodging Trust (RLJ) generated $-11.7M in gross profit for the year, representing a gross profit margin of -0.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Urban market recovery dependence
Metrics are mathematically derived from official filings.
Revenue Growth Inflects on Urban Strength
RLJ's Q2 2026 revenue rose 5.5% year-over-year to $383.0M, the strongest growth in eight quarters, according to reported financials, signaling a potential inflection in urban demand.
The 5.5% revenue growth in Q2 2026 marks a clear acceleration from the -1.7% contraction in Q2 2025, suggesting that the company's urban-heavy portfolio is finally benefiting from a rebound in business transient travel. This growth appears driven by both occupancy gains and rate increases, as the company raised full-year guidance, implying management sees this momentum as durable. However, the sequential jump from Q1 2026's $340.0M to $383.0M is unusually large for a seasonal quarter, warranting scrutiny into whether this reflects one-time events or a genuine step-change in demand.
NOI Margin Volatility Masks Underlying Stability
NOI margin swung from 30.4% in Q2 2025 to 5.8% in Q2 2026, per company filings, but excluding the anomalous -87.1% in Q4 2025, margins appear stable around 25-30%.
The reported NOI margin of 5.8% in Q2 2026 is a dramatic drop from 30.4% a year earlier, but this appears to be an accounting artifact rather than an operational deterioration. The Q4 2025 NOI of -$286.1M is clearly an outlier, likely reflecting a large impairment or write-down, and the Q2 2026 figure may include similar non-recurring charges. Excluding these anomalies, NOI margins have hovered in the 24-34% range over the past two years, indicating that property-level profitability is stable but not expanding. Investors should monitor whether the negative gross margin of -0.9% reported in recent context signals a structural cost issue or is simply a function of heavy depreciation.
FFO Per Share Spikes on Operating Leverage
Q2 2026 FFO per share of $0.52 beat estimates by a wide margin, up 3.5% year-over-year, according to earnings releases, while AFFO of $57.8M suggests high cash conversion.
The FFO per share of $0.52 in Q2 2026 is the highest in the trailing ten quarters, matching the $0.51 reported in Q2 2025, but the 3.5% FFO growth is modest relative to the 5.5% revenue growth, implying that operating leverage is being partially offset by higher expenses. The AFFO of $57.8M represents a 74% conversion from FFO, which is healthy and suggests that maintenance capital expenditures are not excessively burdening cash flow. However, the dividend yield of 1.3% is low for a hotel REIT, and the payout ratio based on AFFO is roughly 45%, indicating that the dividend is well-covered but management may be retaining cash for future acquisitions or debt reduction.
Organic Growth Remains Elusive in Legacy Markets
Same-store revenue growth has been negative for four consecutive quarters through Q2 2026, per company data, with Q2 2026's 5.5% total growth likely driven by acquisitions rather than organic gains.
The revenue growth in Q2 2026 appears to be driven by portfolio changes rather than organic performance, as the company's same-store metrics have been under pressure, particularly in San Francisco and the Pacific Northwest. The negative same-store trends suggest that while the overall portfolio is growing, the legacy urban assets are still lagging, and the company's Sunbelt exposure may be masking this weakness. This divergence between total and same-store growth warrants close monitoring, as it implies that management's capital recycling efforts are the primary driver of top-line expansion, not underlying demand recovery.
Q2 2026 Marks a Potential Turning Point
Q2 2026's EPS of $0.52 versus a $(0.06) estimate, as reported in earnings releases, represents a dramatic inflection from prior quarters, suggesting that the company's operating leverage is finally materializing.
The magnitude of the Q2 2026 earnings beat is striking, with EPS swinging from a loss of $0.05 in Q1 2026 to a gain of $0.16, and FFO per share jumping from $0.31 to $0.52. This inflection appears to be driven by a combination of strong revenue growth and disciplined cost management, as the company's raised guidance implies management's confidence in sustained improvement. However, the negative gross margin of -0.9% in the same quarter is a red flag, as it suggests that depreciation or property-level costs are still elevated, potentially limiting the durability of the earnings recovery.
Earnings Quality Questioned by Accounting Anomalies
The negative gross margin of -0.9% and the -87.1% NOI margin in Q4 2025, per financial statements, raise questions about the quality of reported earnings and the reliability of FFO as a cash flow proxy.
The extreme volatility in NOI margins, particularly the -87.1% in Q4 2025, suggests that the company is taking significant non-cash charges that are distorting the income statement. While FFO adds back depreciation, it does not adjust for impairments or other write-downs, which may be inflating the apparent quality of earnings. The negative gross margin, despite strong revenue, indicates that property-level operating expenses and depreciation are consuming a significant portion of revenue, and investors should question whether the FFO beat is truly translating into durable cash flow generation. The company's heavy reliance on capital recycling to drive growth, rather than organic same-store gains, further complicates the earnings quality picture.