VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RPAYRepay Holdings Corporation
$3.58$315M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksRPAYBalance Sheet

Repay Holdings Corporation (RPAY) Balance Sheet

10Y historyFree accessUpdated daily

The company's financial position appears vulnerable, with total equity eroding from $815.1 million in 2023Q4 to $478.0 million in 2026Q1, alongside a significant $474.5 million goodwill concentration.

RPAY Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Total Current Assets131.01M196.83M275.25M180.65M116.65M95.71M119.37M43.88M239.43K25.82K5.82M
Cash & Short-Term Investments43.77M115.69M189.53M118.1M64.89M50.05M91.13M24.62M108.82K25.82K2.78M
Cash Only43.77M115.69M189.53M118.1M64.89M50.05M91.13M24.62M108.82K25.82K2.78M
Short-Term Investments00000000000
Accounts Receivable228.41M36.37M32.95M36.02M33.54M33.24M21.31M14.63M5.98M02.84M
Days Sales Outstanding155.0742.9338.4244.3243.8555.3350.1751.0516.79-12.59
Inventory00000000-5.98M-4.87M0
Days Inventory Outstanding-----------
Other Current Assets-141.17M44.77M35.65M26.53M18.21M-3200000
Total Non-Current Assets1.01B1B1.3B1.34B1.51B1.59B990.61M738.16M263.25M150.51K158.62M
Property, Plant & Equipment9.39M10.11M13.53M11.16M14.22M14.3M11.7M1.61M1.25M743.28K441.39K
Fixed Asset Turnover29.50x30.59x23.15x26.59x19.63x15.33x13.25x64.94x104.25x126.40x186.44x
Goodwill474.51M474.51M716.79M716.79M827.81M824.08M458.97M389.66M119.53M119.53M94.05M
Intangible Assets338.34M329.84M389.03M447.14M500.57M577.69M369.23M333.05M68.22M73.37M62.53M
Long-Term Investments22.25M10.63M11.53M26.05M28.67M0013.28M263.25M00
Other Non-Current Assets16.55M4.79M2.5M-8.82M2.5M28.79M15.37M13.84M263.25M-193.49M1.6M
Total Assets1.14B1.2B1.57B1.52B1.63B1.69B1.11B782.04M263.49M176.33K164.44M
Asset Turnover0.25x0.26x0.20x0.20x0.17x0.13x0.14x0.13x0.49x532.81x0.50x
Asset Growth %-71.24%-23.68%3.43%-6.58%-3.5%51.88%41.93%196.8%149332.36%-99.89%-
Total Current Liabilities73.23M240.65M102.25M57.46M82.11M92.35M65.44M51.71M320.75K156.6K8.37M
Accounts Payable23.93M25.18M28.91M22.03M21.78M20.08M11.88M9.59M2.91M01.2M
Days Payables Outstanding144.92118.97147.31115.36122.64132.12104.62135.23922.42-8.21
Short-Term Debt1.46M148.03M00006.76M5.5M4.9M156.6K2.5M
Deferred Revenue (Current)000000030.54M-17.74M-11.84M0
Other Current Liabilities47.84M65.9M16.6M898K29.05M26.06M10.24M-9.88M0-1.41M0
Current Ratio1.79x0.82x2.69x3.14x1.42x1.04x1.82x0.85x0.75x0.16x0.69x
Quick Ratio1.79x0.82x2.69x3.14x1.42x1.04x1.82x0.85x19.39x31.25x0.69x
Cash Conversion Cycle10.14----------
Total Non-Current Liabilities592.31M477.32M696.49M631.58M616.4M680.46M488.36M269.82M9.69M156.6K56.6M
Long-Term Debt8.23M280.06M496.78M434.17M451.32M448.49M249.95M207.94M89.32M056.6M
Capital Lease Obligations27.6M8.79M10.51M7.25M8.29M9.09M8.84M0000
Deferred Tax Liabilities000016.31M00768.34K000
Other Non-Current Liabilities584.08M188.46M189.21M190.17M156.79M222.88M229.57M60.86M16.86K00
Total Liabilities665.54M717.97M798.74M689.04M698.51M772.8M553.8M321.53M10.01M156.6K64.97M
Total Debt9.68M436.88M508.51M443.04M461.88M459.57M267.08M213.44M94.22M156.6K59.1M
Net Debt-34.09M321.19M318.99M324.95M396.98M409.52M175.95M188.82M94.11M130.78K56.32M
Debt / Equity0.02x0.91x0.66x0.53x0.50x0.50x0.48x0.46x0.37x7.94x0.59x
Debt / EBITDA-0.98x4.85x5.30x-7.63x16.88x9.27x-10.16x0.01x10.86x
Net Debt / EBITDA3.44x3.57x3.32x-6.56x15.04x6.11x-10.15x0.01x10.35x
Interest Coverage-36.81x-18.86x-0.39x-24.41x4.41x-12.50x-2.39x-3.10x2.74x2.66x-
Total Equity475.26M481.78M773.17M830.79M928.29M913.04M556.18M460.52M253.48M19.73K99.46M
Equity Growth %-117.91%-37.69%-6.94%-10.5%1.67%64.16%20.77%81.67%1284660.98%-99.98%-
Book Value per Share5.765.638.609.238.3910.9610.6612.277.860.0015.08
Total Shareholders' Equity478M484.43M761.27M815.13M894.56M874M509.31M254.35M253.48M19.73K99.46M
Common Stock8K8K9K9K9K9K7.13K3.75K248.48M64799.46M
Retained Earnings-600.49M-590.55M-333.83M-323.67M-213.18M-226.02M-175.93M-53.88M1.52M-5.27K0
Treasury Stock0-92.03M-53.78M-12.53M-10M000000
Accumulated OCI000-3K-3K-2K-6.44M313.4K-109.08M00
Minority Interest-2.74M-2.65M11.9M15.65M33.73M39.03M46.87M206.16M000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Goodwill impairment and liquidity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Erosion Amid Contraction

As reported in recent quarterly filings, RPAY's total equity has declined from $815.1 million in 2023Q4 to $478.0 million in 2026Q1, signaling a significant deterioration in the company's net asset position that reflects persistent operational losses and the ongoing erosion of shareholder value over the observed period.

The consistent decline in retained earnings, which reached -$600.5 million by 2026Q1, suggests that the business model is struggling to generate sufficient returns to offset its accumulated deficit. This trajectory indicates that the company's capital base is being consumed by operational inefficiencies rather than being deployed for productive growth.

Intangible Asset Concentration Risks

Based on the provided balance sheet data, goodwill remains a dominant component of total assets at $474.5 million as of 2026Q1, representing a substantial portion of the company's $1.1 billion asset base and highlighting a significant vulnerability to future impairment charges if acquisition synergies fail to materialize.

The heavy reliance on intangible assets suggests that the company's valuation is anchored in historical M&A activity rather than tangible infrastructure. Investors should monitor whether these assets continue to be carried at values that exceed their current cash-generating potential, as further write-downs could severely impact the equity base.

Liquidity Buffer Facing Severe Compression

According to the latest financial statements, RPAY's current ratio plummeted from 3.14 in 2023Q4 to 1.79 in 2026Q1, with cash reserves dropping to $43.8 million, indicating a tightening liquidity profile that may limit the company's operational flexibility during periods of market volatility or unexpected cash outflows.

The sharp contraction in the current ratio suggests that the company is increasingly reliant on its existing cash position to meet short-term obligations. This trend warrants close scrutiny, as the current cash runway appears insufficient to support sustained negative operating margins without potential recourse to external financing.

Hidden Risks in Capital Structure

As evidenced by the dramatic shift in debt levels, where total debt spiked to $436.9 million in 2025Q4 before dropping to $9.7 million in 2026Q1, the company's balance sheet appears highly sensitive to debt-servicing cycles and potential refinancing maneuvers that could mask underlying operational instability.

The extreme volatility in debt levels suggests that the company may be managing its leverage through short-term financing or aggressive repayment cycles that do not necessarily reflect long-term solvency. This behavior implies that the balance sheet is being actively manipulated to maintain appearances, which may obscure the true cost of capital and the sustainability of the current debt load.

RPAY — Frequently Asked Questions

Quick answers to the most common questions about buying RPAY stock.

What are the total assets of Repay Holdings Corporation (RPAY)?

As of 2025, Repay Holdings Corporation (RPAY) had total assets of $1.20B including $196.8M in current assets.

How much debt does Repay Holdings Corporation (RPAY) have?

Repay Holdings Corporation (RPAY) carries total debt of $436.9M, offset by $115.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Repay Holdings Corporation?

Repay Holdings Corporation (RPAY) has total shareholders' equity (book value) of $484.4M ($5.63 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Repay Holdings Corporation's current ratio and liquidity?

Repay Holdings Corporation (RPAY) reported a current ratio of 0.82x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.