VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RPAYRepay Holdings Corporation
$3.58$315M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksRPAYFinancials

Repay Holdings Corporation (RPAY) Financials

10Y historyFree accessUpdated daily

Revenue growth has decelerated to a 1.8% year-over-year decline as of 2025Q3, while persistent SG&A expenses frequently consume the entirety of the company's 75% gross margin.

RPAY Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Sales/Revenue312.73M309.26M313.04M296.63M279.23M219.26M155.04M104.6M130.01M93.95M82.3M
Revenue Growth %1%-1.21%5.53%6.23%27.35%41.42%48.21%-19.54%38.38%14.16%-
Cost of Goods Sold58.58M77.24M71.64M69.7M64.83M55.48M41.45M25.87M1.15M57.6M53.24M
COGS % of Revenue-24.98%22.88%23.5%23.22%25.31%26.73%24.73%0.89%61.31%64.69%
Gross Profit173.36M232.02M241.41M226.92M214.4M163.77M113.59M78.73M128.86M36.35M29.06M
Gross Margin %55.43%75.02%77.12%76.5%76.78%74.69%73.27%75.27%99.11%38.69%35.31%
Gross Profit Growth %--3.89%6.38%5.84%30.91%44.18%44.28%-38.9%254.5%25.1%-
Operating Expenses366.35M244.05M249.18M338.34M261.6M217.77M145.6M126.94M1.15M22.06M27.32M
OpEx % of Revenue-78.91%79.6%114.06%93.69%99.32%93.91%121.35%0.89%23.48%33.2%
Selling, General & Admin140.97M142.01M145.47M0149.06M0001.15M14.6M23.57M
SG&A % of Revenue-45.92%46.47%-53.38%---0.89%15.54%28.65%
Research & Development00000000000
R&D % of Revenue-----------
Other Operating Expenses4M102.05M103.71M338.34M112.54M217.77M145.6M126.94M0-1.23M0
Operating Income-112.2M-12.03M-7.77M-111.41M-47.2M-54M-32.01M-48.21M-1.15M16.39M1.75M
Operating Margin %-35.88%-3.89%-2.48%-37.56%-16.9%-24.63%-20.65%-46.09%-0.89%17.44%2.12%
Operating Income Growth %--54.88%93.03%-136.04%12.59%-68.69%33.6%-4087.59%-107.02%838.78%-
EBITDA-9.91M90.01M95.94M-27.34M60.55M27.23M28.8M-18.23M9.27M23.85M5.44M
EBITDA Margin %-3.17%29.11%30.65%-9.22%21.68%12.42%18.57%-17.43%7.13%25.38%6.61%
EBITDA Growth %-112.03%-6.18%450.85%-145.16%122.36%-5.44%257.97%-296.65%-61.13%338.2%-
D&A (Non-Cash Add-back)102.29M102.05M103.71M84.07M107.75M81.23M60.81M29.98M10.42M7.46M3.7M
EBIT-257.5M-263.01M-3.05M-25.59M19.29M-45.97M-34.52M-28.11M16.61M15.15M1.75M
Net Interest Income-8.13M-9.89M-1.88M-1.05M-4.25M-3.68M-14.45M-9.07M-6.07M-5.71M0
Interest Income3.12M4.06M5.99M0130K000002.25M
Interest Expense7M13.95M7.87M1.05M4.38M3.68M14.45M9.07M6.07M5.71M0
Other Income/Expense-164.14M-264.92M-3.15M-8.12M62.12M-32.73M-73M-17.36M-6.07M-6.94M-2.26M
Pretax Income-276.34M-276.96M-10.92M-119.53M14.91M-86.73M-105.01M-65.57M1.52M9.45M-511.71K
Pretax Margin %-88.36%-89.55%-3.49%-40.3%5.34%-39.56%-67.73%-62.69%1.17%10.06%-0.62%
Income Tax-7.45M-5.87M-575K-2.12M6.17M-30.69M12.36M4.99M-2.67M00
Effective Tax Rate %2.7%2.12%5.27%1.77%41.39%35.39%-11.77%-7.61%-175.57%0%0%
Net Income-258.72M-256.72M-10.16M-110.49M12.84M-50.08M-105.6M-55.29M1.52M9.45M-511.71K
Net Margin %-82.73%-83.01%-3.24%-37.25%4.6%-22.84%-68.11%-52.86%1.17%10.06%-0.62%
Net Income Growth %-1906.96%-2427.81%90.81%-960.78%125.63%52.57%-90.99%-3729.36%-83.88%1946.42%-
Net Income (Continuing)-272.86M-271.09M-10.35M-117.42M8.74M-56.04M-117.37M-70.56M10.54M9.45M-511.71K
Discontinued Operations00000000000
Minority Interest-2.74M-2.65M11.9M15.65M33.73M39.03M46.87M206.16M000
EPS (Diluted)-3.14-3.00-0.11-1.230.12-0.60-0.670.280.051.45-0.08
EPS Growth %-1997.33%-2627.27%91.06%-1125%120%10.45%-339.29%493.22%-96.74%1958.97%-
EPS (Basic)--3.00-0.11-1.230.14-0.60-0.670.280.051.45-0.08
Diluted Shares Outstanding82.52M85.56M89.92M90.05M110.67M83.32M52.18M37.53M32.25M6.52M6.6M
Basic Shares Outstanding82.52M85.56M89.92M90.05M88.79M83.32M52.18M37.53M32.25M6.52M6.6M
Dividend Payout Ratio----7.41%---414.06%57.99%-

Key Metrics

Growth RegimeDecelerating
ProfitabilityNegative
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Regulatory and M&A integration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Revenue Growth Stalls Amid Headwinds

As reported in recent financial statements, RPAY's revenue growth has decelerated significantly, culminating in a 1.8% year-over-year decline in 2025Q3, which suggests that the company's core lending vertical is facing substantial pressure from a tightening credit environment and potential loss of market share.

The transition from mid-single-digit growth to contraction indicates that the company's reliance on non-prime consumer lending is highly sensitive to macroeconomic shifts. Investors should monitor whether this trend reflects a permanent maturation of the core business or temporary cyclical weakness in the underlying loan repayment volume.

Gross Margin Resilience Masks Profitability

Based on the provided income statement data, RPAY maintains a robust gross margin profile, consistently hovering around 75%, yet this structural strength fails to translate into bottom-line profitability, suggesting that the company's operating cost structure remains misaligned with its current revenue scale and transactional take rates.

The high gross margin likely reflects a net revenue reporting model, which obscures the true cost of processing. Despite this, the inability to achieve consistent operating profitability suggests that the company's fixed cost base, including personnel and amortization, is too heavy for its current transaction volume.

Earnings Volatility Driven by Impairments

According to historical income statement filings, RPAY's net income has experienced extreme volatility, including a massive $140.1 million loss in 2025Q4, which indicates that non-cash charges and potential goodwill impairments are significantly distorting the company's reported earnings and masking its underlying operational performance.

The frequent, large-scale net losses suggest that the company's aggressive M&A strategy has resulted in significant intangible asset write-downs. Analysts should treat reported net income with caution, as these non-recurring items make it difficult to assess the true cash-generating capability of the legacy business.

Operating Leverage Remains Elusive

As evidenced by the persistent negative operating margins, RPAY has failed to demonstrate meaningful operating leverage, with SG&A expenses frequently consuming the entirety of gross profit, which warrants further investigation into the efficiency of the company's corporate overhead and its ability to scale without proportional cost increases.

The lack of operating leverage suggests that the company's business model may be more capital-intensive than initially perceived. Without a clear path to scaling revenue faster than operating expenses, the company remains vulnerable to continued margin compression and potential liquidity constraints.

RPAY — Frequently Asked Questions

Quick answers to the most common questions about buying RPAY stock.

What was Repay Holdings Corporation's (RPAY) revenue in 2025?

For fiscal year 2025, Repay Holdings Corporation (RPAY) reported total revenue of $309.3M. This represents a 275.8% increase compared to $82.3M in 2016.

Is Repay Holdings Corporation (RPAY) profitable?

Repay Holdings Corporation (RPAY) reported a net loss of $256.7M for the fiscal year ending 2025.

What is Repay Holdings Corporation's operating profit margin?

Repay Holdings Corporation (RPAY) reported an operating income of $-12.0M, resulting in an operating profit margin of -3.9%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Repay Holdings Corporation's gross profit and gross margin?

Repay Holdings Corporation (RPAY) generated $232.0M in gross profit for the year, representing a gross profit margin of 75.0%. This demonstrates the company's core pricing power and production efficiency.