VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
RPAY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
RPAYRepay Holdings Corporation
$4.40$388M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksRPAYFinancials

Repay Holdings Corporation (RPAY) Income Statement

10Y historyFree accessUpdated daily

Revenue spiked 33.2% year-over-year to $100.7M in 2026Q2, yet gross margin fell to a ten-quarter low of 70.1% and operating income remained negative at -$3.3M as SG&A climbed 31% to $46.2M, indicating growth is not translating into profitability.

Income StatementBalance SheetCash FlowRatios

RPAY Income Statement

Annual statement

RPAY Income Statement

Repay Holdings Corporation (RPAY) annual income statement — 10-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Sales/Revenue337.81M309.26M313.04M296.63M279.23M219.26M155.04M104.6M130.01M93.95M82.3M
Revenue Growth %8.84%-1.21%5.53%6.23%27.35%41.42%48.21%-19.54%38.38%14.16%-
Cost of Goods Sold89.56M77.24M71.64M69.7M64.83M55.48M41.45M25.87M1.15M57.6M53.24M
COGS % of Revenue-24.98%22.88%23.5%23.22%25.31%26.73%24.73%0.89%61.31%64.69%
Gross Profit248.25M232.02M241.41M226.92M214.4M163.77M113.59M78.73M128.86M36.35M29.06M
Gross Margin %73.49%75.02%77.12%76.5%76.78%74.69%73.27%75.27%99.11%38.69%35.31%
Gross Profit Growth %--3.89%6.38%5.84%30.91%44.18%44.28%-38.9%254.5%25.1%-
Operating Expenses258.8M244.05M249.18M338.34M261.6M217.77M145.6M126.94M1.15M22.06M27.32M
OpEx % of Revenue-78.91%79.6%114.06%93.69%99.32%93.91%121.35%0.89%23.48%33.2%
Selling, General & Admin154.36M142.01M145.47M0149.06M0001.15M14.6M23.57M
SG&A % of Revenue-45.92%46.47%-53.38%---0.89%15.54%28.65%
Research & Development00000000000
R&D % of Revenue-----------
Other Operating Expenses4M102.05M103.71M338.34M112.54M217.77M145.6M126.94M0-1.23M0
Operating Income-10.55M-12.03M-7.77M-111.41M-47.2M-54M-32.01M-48.21M-1.15M16.39M1.75M
Operating Margin %-3.12%-3.89%-2.48%-37.56%-16.9%-24.63%-20.65%-46.09%-0.89%17.44%2.12%
Operating Income Growth %--54.88%93.03%-136.04%12.59%-68.69%33.6%-4087.59%-107.02%838.78%-
EBITDA93.89M90.01M95.94M-7.56M60.55M35.7M28.8M-18.23M9.27M23.85M5.44M
EBITDA Margin %27.79%29.11%30.65%-2.55%21.68%16.28%18.57%-17.43%7.13%25.38%6.61%
EBITDA Growth %1069.66%-6.18%1369.72%-112.48%69.63%23.95%257.97%-296.65%-61.13%338.2%-
D&A (Non-Cash Add-back)104.45M102.05M103.71M103.86M107.75M89.69M60.81M29.98M10.42M7.46M3.7M
EBIT-161.62M-263.01M-3.05M-25.59M19.29M-45.97M-34.52M-28.11M16.61M15.15M1.75M
Net Interest Income-17.37M-9.89M-1.88M-1.05M-4.25M-3.68M-14.45M-9.07M-6.07M-5.71M0
Interest Income2.21M4.06M5.99M0130K000002.25M
Interest Expense19.58M13.95M7.87M1.05M4.38M3.68M14.45M9.07M6.07M5.71M0
Other Income/Expense-170.65M-264.92M-3.15M-8.12M62.12M-32.73M-73M-17.36M-6.07M-6.94M-2.26M
Pretax Income-181.2M-276.96M-10.92M-119.53M14.91M-86.73M-105.01M-65.57M1.52M9.45M-511.71K
Pretax Margin %-53.64%-89.55%-3.49%-40.3%5.34%-39.56%-67.73%-62.69%1.17%10.06%-0.62%
Income Tax-4.75M-5.87M-575K-2.12M6.17M-30.69M12.36M4.99M-2.67M00
Effective Tax Rate %2.62%2.12%5.27%1.77%41.39%35.39%-11.77%-7.61%-175.57%0%0%
Net Income-167.45M-256.72M-10.16M-110.49M12.84M-50.08M-105.6M-55.29M1.52M9.45M-511.71K
Net Margin %-49.57%-83.01%-3.24%-37.25%4.6%-22.84%-68.11%-52.86%1.17%10.06%-0.62%
Net Income Growth %-50.76%-2427.81%90.81%-960.78%125.63%52.57%-90.99%-3729.36%-83.88%1946.42%-
Net Income (Continuing)-176.45M-271.09M-10.35M-117.42M8.74M-56.04M-117.37M-70.56M10.54M9.45M-511.71K
Discontinued Operations00000000000
Minority Interest-3.28M-2.65M11.9M15.65M33.73M39.03M46.87M206.16M000
EPS (Diluted)-2.01-3.00-0.11-1.230.12-0.60-0.67-0.840.051.45-0.08
EPS Growth %-62.43%-2627.27%91.06%-1125%120%10.45%20.24%-1879.66%-96.74%1958.97%-
EPS (Basic)--3.00-0.11-1.230.14-0.60-0.67-0.840.051.45-0.08
Diluted Shares Outstanding83.29M85.56M89.92M90.05M110.67M83.32M52.18M37.53M32.25M6.52M6.6M
Basic Shares Outstanding83.29M85.56M89.92M90.05M88.79M83.32M52.18M37.53M32.25M6.52M6.6M
Dividend Payout Ratio----7.41%---414.06%57.99%-

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Persistent operating losses despite premium gross margins

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Sudden Top-Line Spike After Prolonged Stagnation

Revenue surged 33.2% year-over-year to $100.7M in 2026Q2 after roughly eighteen months of flat-to-negative growth ranging from -4.2% to +6.5%, per REPAY's reported quarterly figures, raising fundamental questions about whether this acceleration reflects durable organic momentum or an acquisition-driven step change.

The revenue trajectory through 2024–2025 was characteristically sluggish for a payments infrastructure platform, oscillating between low single-digit growth and outright contraction in multiple quarters. The jump from 4.5% growth in 2026Q1 to 33.2% in 2026Q2 is discontinuous and would be unusual without an inorganic driver such as a bolt-on acquisition closing mid-quarter. Analysts should decompose organic versus inorganic contribution before extrapolating this rate forward, as the prior eight quarters provide no empirical support for sustained 30%+ organic growth.

Gross Margin Erosion Undermines Software-Like Profile

Gross margin has deteriorated approximately 770 basis points from 77.8% in 2024Q3 to 70.1% in 2026Q2, the lowest print across the ten-quarter window, suggesting structural pricing pressure or a mix shift toward lower-margin transaction processing that has not been offset by volume economics.

A payments infrastructure company trading at software-like multiples requires gross margins in the mid-to-high 70% range; REPAY's sequential compression from 76.1% in 2026Q1 to 70.1% in 2026Q2 is the steepest single-quarter decline in the dataset and coincides precisely with the revenue acceleration, which may indicate the incremental revenue is coming at materially worse unit economics. If this margin trajectory persists, the entire premium valuation framework underpinning the stock would require re-evaluation, as the business begins to resemble a lower-margin merchant acquirer rather than a high-margin software platform.

SG&A Outpaces Revenue in Negative Operating Leverage Spiral

SG&A expenses expanded from $35.2M in 2024Q2 to $46.2M in 2026Q2, a cumulative increase of approximately 31%, while operating income remained negative in nine of ten reported quarters per REPAY's SEC filings, indicating the cost structure has not scaled with the revenue base despite gross margins above 70%.

The pattern is structurally concerning: even in the $100.7M revenue quarter of 2026Q2, operating income was still -$3.3M, implying the incremental revenue has failed to convert into operating profit because overhead consumption is rising in lockstep. With R&D reported at $0 across all periods, suggesting it is capitalized or embedded within other line items, the true cost of product development and the operating efficiency profile are difficult to assess with precision, which itself warrants investigation. For a payments technology company with $400M+ annualized revenue, failing to generate breakeven operating income signals either excessive overhead build or unsustainable customer acquisition costs that may not normalize.

2025 Catastrophic Losses Signal Structural Breakdown

The -102.3M net loss in 2025Q2 and -140.1M in 2025Q4, both wildly disproportionate to the modest operating losses of -$104.9M and -$4.3M respectively, suggest significant non-operating charges such as goodwill impairments that have structurally impaired the equity base.

The 2025Q2 operating loss of -$104.9M is approximately ten times the typical quarterly operating loss, which appears consistent with a goodwill or intangible impairment event tied to a prior acquisition. The 2025Q4 figure is even more striking from an earnings quality perspective: an operating loss of only -$4.3M ballooning to a net loss of -$140.1M implies approximately $136M of below-the-line charges, potentially debt extinguishment costs, deferred tax valuation allowance establishment, or further impairment. These cumulative charges suggest management may have overpaid for prior acquisitions or is being forced to write down assets whose economic value has not materialized, a judgment that should inform forward earnings expectations.

The Short Case: Margin-Volume Tradeoff Raises Red Flags

The simultaneous occurrence of the highest revenue quarter ($100.7M) and the lowest gross margin (70.1%) in the entire ten-quarter history, alongside a cumulative $240M+ in net losses across the period, forms the basis for a bearish thesis that REPAY is buying growth at unsustainable economics.

A short-seller would frame the narrative as follows: despite commanding gross margins that qualify as software-like, REPAY has never generated a full year of positive operating income across ten consecutive quarters, and the 2026Q2 growth acceleration was purchased with a 600bp sequential gross margin decline, suggesting management may be discounting aggressively to win volume. Combined with SBC running $4–6M per quarter and persistent net losses that likely deplete cash reserves, the fundamental question is whether the business model can structurally produce free cash flow or whether the equity is being steadily diluted to fund operations. The peer set, with EVERTEC generating 20% operating margins at comparable scale, underscores how far REPAY's cost structure deviates from an efficiently run payments platform.

RPAY — Frequently Asked Questions

Quick answers to the most common questions about buying RPAY stock.

What was Repay Holdings Corporation's (RPAY) revenue in 2025?

For fiscal year 2025, Repay Holdings Corporation (RPAY) reported total revenue of $309.3M. This represents a 275.8% increase compared to $82.3M in 2016.

Is Repay Holdings Corporation (RPAY) profitable?

Repay Holdings Corporation (RPAY) reported a net loss of $256.7M for the fiscal year ending 2025.

What is Repay Holdings Corporation's operating profit margin?

Repay Holdings Corporation (RPAY) reported an operating income of $-12.0M, resulting in an operating profit margin of -3.9%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Repay Holdings Corporation's gross profit and gross margin?

Repay Holdings Corporation (RPAY) generated $232.0M in gross profit for the year, representing a gross profit margin of 75.0%. This demonstrates the company's core pricing power and production efficiency.