Repay Holdings Corporation (RPAY)
Valuation Overview•Is Repay Holdings Corporation Overvalued or Undervalued?
Trading at a relative discount to industry peers, suggesting a specific risk premium is applied.
Fragile underlying quality score of 31/100; weak margins or elevated debt leverage warrant caution.
Analysts remain bullish, forecasting further upside expansion with consensus targets suggesting solid gains.
Verdict: Highly distressed profile flashing severe fundamental warning signs.
Wall Street is highly bullish, projecting significant upside alongside robust expected earnings growth. This outlook is strongly supported by highly attractive capital returns, driven predominantly by aggressive share repurchases.
Returns capital exclusively via buybacks — no active dividend
RPAY struggles with subpar profitability and pressured margins. However, this is severely offset by a highly leveraged balance sheet (Debt/EBITDA > 4.0x) and elevated financial risk.
The company exhibits steady, low-single-digit revenue growth paired with stable bottom-line earnings. However, profitability remains a major concern with severely compressed operating margins (-35.9%).
| Financial Metric | Trend (12Q) | Latest Qtr | 1Y Growth | 3Y CAGR | 5Y CAGR | 10Y CAGR |
|---|---|---|---|---|---|---|
| Revenue | $80.8M | -1.2% | +3.5% | +14.8% | — | |
| EBITDA | $25.5M | — | +14.1% | — | — | |
| Net Income | -$9.9M | -2427.8% | — | — | — | |
| EPS (Diluted) | $-0.12 | -2627.3% | — | — | — | |
| Free Cash Flow | -$17.1M | -13.4% | +38.0% | +84.9% | — |
| Metric | TTM | 3Y Avg | 5Y Avg | 10Y Avg |
|---|---|---|---|---|
| Gross Margin | 55.4% | 76.2% | 76.0% | 70.2% |
| Operating Margin | -35.9% | -14.6% | -17.1% | -13.4% |
| Net Margin | -82.7% | -41.2% | -28.4% | -25.2% |
| FCF Margin | 19.4% | 25.4% | 20.5% | 14.1% |
| Quarter | EPS Est. | EPS Act. | Surprise | EPS | Rev |
|---|---|---|---|---|---|
| Q2'26Latest | $0.22 | $0.22 | +0.0% | ||
| Q1'26 | $0.22 | $0.19 | -13.6% | ||
| Q4'25 | $0.21 | $0.21 | -1.3% | ||
| Q3'25 | $0.20 | $0.20 | +0.0% | ||
| Q2'25 | $0.23 | $0.22 | -4.3% | ||
| Q1'25 | $0.24 | $0.24 | +0.0% | ||
| Q4'24 | $0.23 | $0.23 | +0.0% | ||
| Q3'24 | $0.20 | $0.22 | +10.0% |
Total return is -26.3% (1Y), lagging the benchmark by -51.3%
| Period | Total Return | vs S&P 500 (Alpha) | Dividend Contribution |
|---|---|---|---|
| YTD | -6.4% | -15.7% | — |
| 1Y | -26.3% | -51.3% | — |
| 3YCAGR | -23.3% | -43.2% | — |
| 5YCAGR | -32.9% | -45.5% | — |
| 10YCAGR | -9.9% | -23.7% | — |
The S&P 500 is at 31.3x trailing P/E — Expensive relative to historical averages.
Quick answers to common questions about Repay Holdings Corporation (RPAY) valuation, health, and returns.
Based on peer relative multiples, Repay Holdings Corporation appears Limited: Cheap versus peers compared to industry peers.
Repay Holdings Corporation has multiple valuation anchors: Peer Relative Fair Value: $12.08 | Wall Street Analyst Target: $4.38 (implying +29.2% upside). A convergence of these signals offers higher conviction.
Repay Holdings Corporation displays weak financial health with a composite quality score of 31/100, supported by a Altman Z-Score of -0.7 (distress zone), Piotroski F-Score of 4/9, Return on Invested Capital (ROIC) of -1.0%.
Repay Holdings Corporation returns capital via buybacks instead of dividends, carrying a 12.9% buyback yield and reducing outstanding shares by -4.8% in the last 12 months.
Repay Holdings Corporation's current growth trajectory is Decelerating. The company achieved -1.2% 1Y revenue growth and -2627.3% 1Y EPS growth, compared to its 3Y revenue CAGR of +3.5%.
Wall Street consensus is Buy based on 17 analysts, beating EPS expectations in 25% of recent quarters with a -7-quarter streak. The consensus price target represents a +29.2% change from current levels.
Investment risks for Repay Holdings Corporation include: -59.7% 1-year max drawdown, high beta (1.50x market volatility), elevated distress risk. Volatility risk is characterized by a beta of 1.50x.
No. These computations are purely quantitative model outputs for informational purposes. They do not account for qualitative management shifts or macro events. Always consult a licensed RIA before buying or selling shares.
Disclaimer: This page is for informational purposes only and does not constitute financial advice. All valuation models, scores, and target estimates are automated computations under stated assumptions and should not be relied upon as the sole basis for any investment decision.