Leverage has improved materially, with D/E falling from 2.98 to 1.74 over ten quarters, though total debt of $1.5B still exceeds equity and goodwill represents 62% of equity.
Sally Beauty Holdings, Inc. (SBH) balance sheet — 22-year assets, liabilities & shareholders' equity history
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 |
|---|
| Total Current Assets | 1.31B | 1.3B | 1.31B | 1.23B | 1.13B | 1.38B | 1.43B | 1.16B | 1.16B | 1.17B | 1.17B | 1.19B | 1.1B | 1.02B | 1.16B | 879.15M | 794.77M | 715.92M | 805.65M | 712.19M | 770.29M | 651.44M | 625.57M |
| Cash & Short-Term Investments | 173.1M | 149.16M | 107.96M | 123M | 70.56M | 400.96M | 514.15M | 71.5M | 77.3M | 63.76M | 86.62M | 140.04M | 106.58M | 47.12M | 240.22M | 63.48M | 59.49M | 54.45M | 99.79M | 38.27M | 107.57M | 38.61M | 68M |
| Cash Only | 173.1M | 149.16M | 107.96M | 123M | 70.56M | 400.96M | 514.15M | 71.5M | 77.3M | 63.76M | 86.62M | 140.04M | 106.58M | 47.12M | 240.22M | 63.48M | 59.49M | 54.45M | 99.79M | 38.27M | 107.57M | 38.61M | 45.45M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.55M |
| Accounts Receivable | 95.94M | 116.56M | 92.19M | 75.88M | 72.28M | 66.58M | 56.43M | 104.54M | 90.49M | 92.24M | 83.98M | 91.09M | 98.5M | 101.18M | 125.49M | 95.53M | 84.5M | 67.74M | 67.17M | 73.6M | 66.69M | 70.98M | 55.63M |
| Days Sales Outstanding | 10.24 | 11.49 | 9.05 | 7.43 | 6.91 | 6.27 | 5.86 | 9.84 | 8.4 | 8.55 | 7.76 | 8.67 | 9.58 | 10.2 | 13 | 10.67 | 10.58 | 9.38 | 9.26 | 10.69 | 10.26 | 11.49 | 9.68 |
| Inventory | 996M | 987.58M | 1.04B | 975.22M | 936.37M | 871.35M | 814.5M | 952.91M | 944.34M | 930.86M | 907.34M | 885.21M | 828.43M | 808.31M | 735.36M | 665.25M | 604.36M | 559.69M | 598.2M | 569.4M | 574.98M | 525.13M | 483.48M |
| Days Inventory Outstanding | 201.75 | 201.3 | 207.13 | 193.9 | 181.98 | 165.63 | 165.28 | 176.92 | 173.37 | 172.17 | 166.53 | 166.85 | 159.71 | 161.49 | 150.76 | 145.01 | 145.92 | 146.62 | 154.46 | 152.82 | 163.15 | 156.17 | 153.88 |
| Other Current Assets | 46.16M | 48.15M | 68.54M | 53.9M | 53.19M | 44.69M | 48.01M | 34.61M | 42.96M | 55.22M | 94.89M | 70.76M | 70.64M | 32.49M | 33.47M | 28.54M | 22.94M | 15.55M | 20.74M | 15.27M | 10.79M | 7.67M | 10.16M |
| Total Non-Current Assets | 1.57B | 1.57B | 1.49B | 1.5B | 1.44B | 1.46B | 1.46B | 934.89M | 942.33M | 952.59M | 959.24M | 907.25M | 925.82M | 934.27M | 901.89M | 849.45M | 794.64M | 774.81M | 721.38M | 692.32M | 568.55M | 574.07M | 476.86M |
| Property, Plant & Equipment | 931.5M | 930.98M | 852.45M | 868.44M | 830.05M | 845.05M | 840.66M | 319.63M | 308.36M | 313.72M | 319.56M | 270.85M | 238.11M | 229.54M | 202.66M | 182.49M | 168.12M | 151.25M | 156.26M | 154.07M | 142.74M | 149.35M | 125.81M |
| Fixed Asset Turnover | 3.86x | 3.98x | 4.36x | 4.29x | 4.60x | 4.59x | 4.18x | 12.13x | 12.75x | 12.55x | 12.37x | 14.16x | 15.76x | 15.78x | 17.39x | 17.91x | 17.35x | 17.43x | 16.95x | 16.32x | 16.63x | 15.09x | 16.67x |
| Goodwill | 538.43M | 540.67M | 538.27M | 533.08M | 526.07M | 541.21M | 540.04M | 530.79M | 535.92M | 537.79M | 532.71M | 524.37M | 536.34M | 538.28M | 532.33M | 505.87M | 478.24M | 494.13M | 424.96M | 406.62M | 364.69M | 353.52M | 304.78M |
| Intangible Assets | 50.76M | 53.02M | 59.96M | 55.17M | 50.31M | 55.53M | 58.28M | 62.05M | 72.7M | 80.31M | 92.96M | 98.85M | 114.74M | 130.1M | 128.44M | 129.66M | 109.35M | 78.69M | 85.43M | 70.5M | 53.24M | 48.28M | 17.47M |
| Long-Term Investments | 59K | 59K | 0 | 4.67M | 3.86M | 35K | -92.09M | -80.39M | -75.97M | 5.18M | 0 | -33.71M | 0 | 0 | -33.47M | 0 | 0 | 0 | -20.74M | 0 | -10.33M | 0 | 0 |
| Other Non-Current Assets | 51.25M | 44.91M | 36.91M | 40.56M | 38.03M | 21.77M | 23.07M | 22.43M | 25.35M | 20.78M | 14M | 13.19M | 36.63M | 36.35M | 38.46M | 31.43M | 38.93M | 50.74M | 54.72M | 61.12M | 7.89M | 22.91M | 28.79M |
| Total Assets | 2.88B | 2.87B | 2.79B | 2.73B | 2.58B | 2.85B | 2.9B | 2.1B | 2.1B | 2.12B | 2.13B | 2.09B | 2.03B | 1.95B | 2.07B | 1.73B | 1.59B | 1.49B | 1.53B | 1.4B | 1.34B | 1.23B | 1.1B |
| Asset Turnover | 1.30x | 1.29x | 1.33x | 1.37x | 1.48x | 1.36x | 1.21x | 1.85x | 1.87x | 1.85x | 1.85x | 1.83x | 1.85x | 1.86x | 1.71x | 1.89x | 1.83x | 1.77x | 1.73x | 1.79x | 1.77x | 1.84x | 1.90x |
| Asset Growth % | 18.48% | 2.8% | 2.48% | 5.76% | -9.49% | -1.66% | 37.97% | 0.05% | -1.21% | -0.42% | 1.8% | 3.17% | 4.1% | -5.6% | 19.51% | 8.76% | 6.62% | -2.38% | 8.72% | 4.9% | 9.25% | 11.16% | - |
| Total Current Liabilities | 553.89M | 575.97M | 592.67M | 579.26M | 667.91M | 664.88M | 563.36M | 456.08M | 491.17M | 574.57M | 488.67M | 491.7M | 463.54M | 542.65M | 477.39M | 460.01M | 407.65M | 374.19M | 438.45M | 358M | 291.18M | 268.96M | 247.86M |
| Accounts Payable | 223.86M | 224.51M | 269.42M | 258.88M | 275.72M | 291.63M | 236.33M | 278.69M | 303.24M | 307.75M | 271.38M | 275.92M | 259.46M | 273.46M | 262.21M | 262.11M | 224.93M | 193.59M | 171.96M | 176.66M | 176.62M | 134.3M | 144.97M |
| Days Payables Outstanding | 44.93 | 45.76 | 53.83 | 51.47 | 53.58 | 55.43 | 47.96 | 51.74 | 55.67 | 56.92 | 49.81 | 52.01 | 50.02 | 54.63 | 53.76 | 57.13 | 54.31 | 50.72 | 44.4 | 47.41 | 50.12 | 39.94 | 46.14 |
| Short-Term Debt | 4M | 4M | 4.13M | 4.17M | 68.66M | 194K | 180K | 1K | 5.5M | 96.08M | 716K | 755K | 974K | 78.02M | 1.91M | 3M | 3.04M | 24.52M | 100.6M | 17.15M | 503K | 13.88M | 247K |
| Deferred Revenue (Current) | 58.65M | 14.2M | 16.08M | 18.26M | 18.81M | 18.54M | 16.73M | 18.16M | 18.45M | 20.59M | 23.22M | 22.67M | 21.51M | 20.89M | 19M | 0 | 0 | 0 | 154.71M | 11.21M | 0 | 0 | 0 |
| Other Current Liabilities | 71.28M | 92.39M | 84.17M | 75.19M | 83.56M | 114.27M | 99.19M | 87.88M | 100.66M | 86.1M | 115.69M | 104.72M | 85.58M | 93.07M | 101.33M | 106.71M | 93.05M | 93.35M | 95.83M | 110.75M | 58.17M | 70.04M | 46.87M |
| Current Ratio | 2.37x | 2.26x | 2.20x | 2.12x | 1.70x | 2.08x | 2.54x | 2.55x | 2.35x | 2.04x | 2.40x | 2.41x | 2.38x | 1.87x | 2.44x | 1.91x | 1.95x | 1.91x | 1.84x | 1.99x | 2.65x | 2.42x | 2.52x |
| Quick Ratio | 0.57x | 0.54x | 0.45x | 0.44x | 0.29x | 0.77x | 1.10x | 0.46x | 0.43x | 0.42x | 0.54x | 0.61x | 0.59x | 0.38x | 0.90x | 0.46x | 0.47x | 0.42x | 0.47x | 0.40x | 0.67x | 0.47x | 0.57x |
| Cash Conversion Cycle | 167.06 | 167.03 | 162.35 | 149.86 | 135.31 | 116.47 | 123.18 | 135.02 | 126.1 | 123.8 | 124.48 | 123.51 | 119.27 | 117.05 | 110 | 98.54 | 102.19 | 105.28 | 119.31 | 116.09 | 123.29 | 127.73 | 117.42 |
| Total Non-Current Liabilities | 1.46B | 1.5B | 1.57B | 1.64B | 1.62B | 1.9B | 2.32B | 1.7B | 1.87B | 1.91B | 1.92B | 1.9B | 1.91B | 1.71B | 1.7B | 1.49B | 1.64B | 1.73B | 1.79B | 1.81B | 41.69M | 56.25M | 68.4M |
| Long-Term Debt | 803.57M | 861.97M | 978.25M | 1.07B | 1.08B | 1.38B | 1.8B | 1.59B | 1.77B | 1.77B | 1.78B | 1.79B | 1.81B | 1.61B | 1.62B | 1.41B | 1.56B | 1.65B | 1.72B | 1.76B | 621K | 18.83M | 34.87M |
| Capital Lease Obligations | 2.15B | 538.43M | 479.62M | 455.07M | 424.76M | 404.63M | 394.38M | 0 | 0 | 0 | 0 | 2.12M | 4.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 335.45M | 79.49M | 91.76M | 93.22M | 85.08M | 85.78M | 92.09M | 80.39M | 75.97M | 120.15M | 114.66M | 85.9M | 74.97M | 73.94M | 63.94M | 51.31M | 41.8M | 33.6M | 37.26M | 30.24M | 21.59M | 16.11M | 10.32M |
| Other Non-Current Liabilities | 20.9M | 21.03M | 22.07M | 23.14M | 22.43M | 29.06M | 32.98M | 27.76M | 30.02M | 20.14M | 21.61M | 25.62M | 27.85M | 24.29M | 24.23M | 26.15M | 40.69M | 43.59M | 29.59M | 25.38M | 19.48M | 21.31M | 23.21M |
| Total Liabilities | 2.01B | 2.08B | 2.16B | 2.22B | 2.28B | 2.57B | 2.88B | 2.16B | 2.37B | 2.49B | 2.41B | 2.39B | 2.38B | 2.25B | 2.18B | 1.95B | 2.05B | 2.11B | 2.23B | 2.17B | 332.87M | 325.21M | 316.26M |
| Total Debt | 1.52B | 1.56B | 1.6B | 1.68B | 1.73B | 1.94B | 2.34B | 1.59B | 1.77B | 1.87B | 1.78B | 1.79B | 1.81B | 1.69B | 1.62B | 1.41B | 1.56B | 1.68B | 1.83B | 1.78B | 1.12M | 32.71M | 35.12M |
| Net Debt | 1.34B | 1.41B | 1.49B | 1.55B | 1.66B | 1.54B | 1.83B | 1.52B | 1.7B | 1.8B | 1.7B | 1.65B | 1.71B | 1.64B | 1.38B | 1.35B | 1.5B | 1.62B | 1.73B | 1.74B | -106.45M | -5.9M | -10.33M |
| Debt / Equity | 1.74x | 1.97x | 2.54x | 3.29x | 5.91x | 6.92x | 151.83x | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00x | 0.04x | 0.04x |
| Debt / EBITDA | 3.66x | 3.65x | 4.07x | 3.92x | 3.96x | 3.73x | 6.41x | 3.48x | 3.31x | 3.16x | 2.98x | 3.06x | 3.09x | 2.85x | 2.87x | 2.78x | 3.99x | 4.88x | 5.37x | 6.37x | 0.01x | 0.14x | 0.18x |
| Net Debt / EBITDA | 3.24x | 3.31x | 3.80x | 3.63x | 3.80x | 2.96x | 5.01x | 3.33x | 3.17x | 3.05x | 2.84x | 2.82x | 2.91x | 2.77x | 2.44x | 2.66x | 3.83x | 4.72x | 5.08x | 6.24x | -0.49x | -0.03x | -0.05x |
| Interest Coverage | 5.06x | 5.09x | 3.71x | 4.64x | 4.20x | 4.57x | 2.76x | 4.76x | 4.35x | 3.60x | 3.45x | 4.24x | 4.36x | 4.83x | 3.61x | 3.99x | 3.02x | 2.25x | 1.75x | 1.71x | 2409.52x | - | - |
| Total Equity | 871.47M | 794.21M | 628.53M | 508.75M | 293.64M | 280.74M | 15.44M | -60.32M | -268.56M | -363.62M | -276.17M | -297.82M | -347.05M | -303.48M | -115.08M | -218.98M | -461.27M | -615.45M | -702.96M | -767.71M | 1.01B | 900.3M | 786.16M |
| Equity Growth % | 85.77% | 26.36% | 23.55% | 73.26% | 4.59% | 1717.92% | 125.6% | 77.54% | 26.14% | -31.67% | 7.27% | 14.19% | -14.36% | -163.7% | 47.45% | 52.53% | 25.05% | 12.45% | 8.43% | -176.32% | 11.74% | 14.52% | - |
| Book Value per Share | 8.90 | 7.65 | 5.88 | 4.65 | 2.66 | 2.46 | 0.13 | -0.50 | -2.17 | -2.63 | -1.86 | -1.88 | -2.12 | -1.72 | -0.61 | -1.16 | -2.51 | -3.36 | -3.85 | -4.21 | 5.59 | 5.05 | 4.37 |
| Total Shareholders' Equity | 871.47M | 794.21M | 628.53M | 508.75M | 293.64M | 280.74M | 15.44M | -60.32M | -268.56M | -363.62M | -276.17M | -297.82M | -347.05M | -303.48M | -115.08M | -218.98M | -461.27M | -615.45M | -702.96M | -767.71M | 1.01B | 900.3M | 786.16M |
| Common Stock | 941K | 979K | 1.02M | 1.06M | 1.07M | 1.13M | 1.12M | 1.17M | 1.2M | 1.3M | 1.45M | 1.51M | 1.55M | 1.64M | 1.8M | 1.84M | 1.82M | 1.82M | 1.81M | 1.81M | 0 | 0 | 58.58M |
| Retained Earnings | 979.96M | 898.08M | 740.68M | 624.77M | 440.17M | 356.97M | 117.11M | 55.8M | -179.76M | -283.08M | -177.56M | -218.67M | -320.05M | -385.09M | -646.24M | -879.3M | -1.09B | -1.24B | -1.34B | -1.41B | 927.51M | 822.98M | 718.36M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.96M | 0 | -1.24M | 0 | -103K | -103K | -33K | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -109.43M | -104.85M | -113.17M | -122.76M | -151.85M | -94.64M | -104.7M | -117.29M | -89.99M | -81.84M | -100.05M | -77.7M | -28.55M | -9.82M | -10.65M | -22.67M | -20.28M | -15.9M | 8.69M | 34.52M | 16.28M | 13.43M | 9.22M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying SBH stock.
As of 2025, Sally Beauty Holdings, Inc. (SBH) had total assets of $2.87B including $1.30B in current assets.
Sally Beauty Holdings, Inc. (SBH) carries total debt of $1.56B, offset by $149.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Sally Beauty Holdings, Inc. (SBH) has total shareholders' equity (book value) of $794.2M ($7.65 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Sally Beauty Holdings, Inc. (SBH) reported a current ratio of 2.26x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Professional brand leakage risk
Metrics are mathematically derived from official filings.
Equity Builds as Leverage Eases
Over ten quarters, SBH's equity expanded from $550.9M to $871.5M, while D/E fell from 2.98 to 1.74, per financial statements, indicating a strengthening balance sheet.
The consistent rise in retained earnings, from $666.6M to $980.0M, is the primary driver of equity growth, reflecting sustained profitability despite flat revenue. The reduction in leverage, with total debt declining from $1.8B to $1.5B, suggests a deliberate deleveraging path, though the pace may slow as cash is also being deployed to buybacks.
Leverage Declines but Remains Elevated
Debt-to-equity improved to 1.74 in 2026Q3 from 2.98 in 2024Q2, as reported in SEC filings, yet total debt of $1.5B still exceeds equity, implying ongoing financial risk.
The absolute debt level has decreased by roughly $300M over the period, but at 1.74x equity, leverage remains high relative to peers like ULTA (0.78). This suggests the company is still reliant on debt financing, and while the trend is favorable, any revenue contraction could strain debt service, especially if interest rates remain elevated.
Asset Base Shifts Toward Tangibles
PP&E rose from $835.9M to $931.5M over ten quarters, while goodwill stayed near $538M, as per balance sheet data, indicating investment in physical stores despite a flat revenue environment.
The increase in net PP&E suggests ongoing capital expenditure in store fixtures and leasehold improvements, possibly to enhance the customer experience. Goodwill has remained stable, reducing impairment risk, but the asset mix remains heavily weighted toward tangible assets, which may limit flexibility if the retail footprint needs further rationalization.
Retained Earnings Drive Equity Quality
Retained earnings grew 47% from $666.6M to $980.0M over ten quarters, per financial statements, while equity rose to $871.5M, indicating earnings retention is the primary equity driver.
The growth in retained earnings, coupled with a modest share count reduction from buybacks, has boosted book value per share. However, the company does not pay dividends, so all returns are channeled through buybacks, which may signal management's confidence in undervaluation but also limits income appeal.
Liquidity Buffer Strengthens
Current ratio improved from 1.99 to 2.37 over ten quarters, with cash rising to $173.1M, as reported in balance sheet data, providing a stronger buffer against operational shocks.
The current ratio consistently above 2.0 indicates ample short-term asset coverage, and the cash balance has nearly doubled from $97.2M to $173.1M. This liquidity, combined with stable operating cash flow, suggests the company can weather cyclical downturns without immediate refinancing pressure, though the absolute cash level remains modest relative to total debt.
Goodwill and Intangibles Risk
Goodwill of $538.4M represents 62% of equity, as per balance sheet data, and any impairment would directly reduce book value, a risk not fully captured by headline leverage metrics.
While goodwill has been stable, it remains a significant portion of equity, and if the professional channel moat erodes due to brand leakage, impairment testing could trigger write-downs. This would not only reduce equity but also increase reported leverage, potentially masking the underlying improvement in D/E. Investors should monitor segment performance and any changes in brand distribution agreements.