VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
SIRI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
SIRISirius XM Holdings Inc.
$25.72$8.7B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksSIRIBalance Sheet

Sirius XM Holdings Inc. (SIRI) Balance Sheet

30Y historyFree accessUpdated daily

Total debt has declined to $9.7B with a debt-to-equity ratio of 0.83, while equity has strengthened to $11.9B, but goodwill of $12.4B (46% of total assets) and a current ratio of 0.46 highlight solvency and liquidity risks.

Income StatementBalance SheetCash FlowRatios

SIRI Balance Sheet

Annual statement

SIRI Balance Sheet

Sirius XM Holdings Inc. (SIRI) balance sheet — 30-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets1.16B1.1B1.15B1.36B1.04B1.18B967M1B478M470.9M642.65M561.89M1.55B1.42B1.83B1.28B991.77M859.78M789.26M678.86M617.27M1.01B811.04M579.66M199.61M336.05M198.35M467.8M265.79M171.3M4.6M
Cash & Short-Term Investments174M94M162M306M57M191M71M106M54M69.02M213.94M111.84M147.72M134.81M520.95M773.99M586.69M383.49M380.45M439.29M408.92M879.26M763.87M549.88M173.7M323.74M185.06M467.1M265.62M900K4.6M
Cash Only174M94M162M306M57M191M71M106M54M69.02M213.94M111.84M147.72M134.81M520.95M773.99M586.69M383.49M380.45M438.82M393.42M762.01M753.89M520.98M18.38M4.73M14.4M81.8M150.19M900K4.6M
Short-Term Investments0000000000000000000469K15.5M142.41M9.98M28.9M155.33M326.22M170.66M385.26M60.87M00
Accounts Receivable712M761M676M709M655M722M672M670M232.99M241.73M223.03M234.78M220.58M192.91M210.57M186.52M195.95M268.56M262.15M104.07M71.01M31.69M7.56M00000000
Days Sales Outstanding30.2232.4628.3628.926.5530.330.5131.3814.7416.2616.2318.7519.2618.5322.5922.5825.3939.6457.541.240.6847.7541.27--------
Inventory00000010M11M22M20.2M20.36M22.3M19.4M13.86M25.34M36.71M21.92M16.19M24.46M29.54M34.5M14.26M7.93M00000000
Days Inventory Outstanding------0.931.042.892.842.973.433.372.685.438.615.295.5510.3419.618.0428.1423.93--------
Other Current Assets273M243M311M346M326M21M10M22M11M10.28M6.17M5.94M1.04B966.9M949.18M153.76M52.22M197.51M169.17M74.57M50.24M68M18.72M11.04M1.34M142K0-41K0169.47M-8.78K
Total Non-Current Assets26.03B26.14B26.37B28.7B8.98B9.09B9.37B10.15B7.7B7.86B7.36B7.48B6.82B7.43B7.23B6.22B6.39B6.46B6.67B1.02B1.04B1.07B1.15B1.04B1.14B1.19B1.13B738.8M378.09M152.5M500K
Property, Plant & Equipment2.29B2.26B2.11B1.79B1.81B1.81B2.06B2.09B1.51B1.46B1.4B1.42B1.51B1.59B1.57B1.67B1.76B1.71B1.7B806.26M810.39M828.36M881.28M941.05M1.03B1.08B1.01B623.5M283.63M60.4M200K
Fixed Asset Turnover3.80x3.79x4.12x5.00x4.96x4.81x3.91x3.73x3.81x3.71x3.59x3.23x2.77x2.38x2.16x1.80x1.60x1.45x0.98x1.14x0.79x0.29x0.08x0.01x0.00x------
Goodwill12.39B12.39B12.39B15.21B3.25B3.15B3.12B3.84B2.29B2.29B2.21B2.21B2.21B2.2B1.82B1.83B1.83B1.83B1.83B000000000000
Intangible Assets1.39B1.46B10.19B10.31B3.05B3.19B3.34B3.47B2.5B2.52B2.54B2.59B2.65B2.7B2.52B2.57B2.63B2.7B2.77B83.65M83.65M83.65M83.65M83.65M83.65M83.65M83.37M83.4M83.37M83.35M0
Long-Term Investments3.71B941M1.04B715M412M334M332M321M960M962.08M8.92M05.92M5.72M4M3.97M3.4M3.4M141.25M000000000000
Other Non-Current Assets9.08B9.09B641M515M312M415M405M270M138M118.67M119.1M155.19M15.4M52.8M96.51M132.66M159.1M218.05M218.57M125.38M147.22M161.9M181.64M12.95M24.8M24.99M28.4M31.9M11.09M8.75M300K
Total Assets27.18B27.24B27.52B30.06B10.02B10.27B10.33B11.15B8.17B8.33B8B8.05B8.37B8.84B9.05B7.5B7.38B7.32B7.46B1.69B1.66B2.09B1.96B1.62B1.34B1.53B1.32B1.21B643.88M323.8M5.1M
Asset Turnover0.32x0.31x0.32x0.30x0.90x0.85x0.78x0.70x0.71x0.65x0.63x0.57x0.50x0.43x0.38x0.40x0.38x0.34x0.22x0.54x0.38x0.12x0.03x0.01x0.00x------
Asset Growth %-2.86%-1.03%-8.43%199.9%-2.45%-0.57%-7.32%36.41%-1.88%4.07%-0.54%-3.85%-5.38%-2.32%20.8%1.53%0.83%-1.84%340.32%2.15%-20.47%6.53%21.04%20.61%-12.22%15.41%9.7%87.4%98.85%6249.02%0.68%
Total Current Liabilities2.53B3.65B2.73B3.95B2.98B2.98B3.17B3.29B2.8B2.82B2.67B2.5B2.31B2.74B2.31B2.25B2.35B2.08B2.41B1.07B875.07M606.97M269.51M82M48.32M60.31M54.37M163.8M84.82M400K200K
Accounts Payable01.29B1.28B1.3B1.25B1.3B1.22B1.15B736M794.34M713.03M625.31M587.75M578.33M587.65M543.19M593.17M543.69M625.26M69.54M26.05M6.83M5.53M65.92M45.09M39.84M48.84M30.5M13.96M400K100K
Days Payables Outstanding71.03103.89104.19104.11101.63110.44113.27109.0196.67111.51103.8596.07102.07111.68125.87127.45143.17186.51264.3146.1513.6213.4816.68277.28235.43------
Short-Term Debt2M1.06B55M1.08B196M01M2M3M5.11M5.49M4.76M7.48M507.77M4.23M1.62M195.81M13.88M399.73M35.8M0000015M0114.1M70.86M00
Deferred Revenue (Current)3.92B976M1.05B1.2B1.32B1.45B1.72B1.93B1.93B1.88B1.83B1.77B1.63B1.59B1.47B1.33B1.2B1.09B985.18M548.33M412.37M251.47M80.82M14.73M000-19.2M000
Other Current Liabilities1.56B158M116M154M05M04M4M2.84M2.84M2.84M5.73M24.1M214.61M298.41M286.92M361.08M303.15M0000000019.2M00100K
Current Ratio0.46x0.30x0.42x0.34x0.35x0.40x0.31x0.30x0.17x0.17x0.24x0.23x0.67x0.52x0.79x0.57x0.42x0.41x0.33x0.63x0.71x1.67x3.01x7.07x4.13x5.57x3.65x2.86x3.13x428.25x23.00x
Quick Ratio0.46x0.30x0.42x0.34x0.35x0.40x0.30x0.30x0.16x0.16x0.23x0.22x0.66x0.51x0.78x0.55x0.41x0.41x0.32x0.60x0.67x1.64x2.98x7.07x4.13x5.57x3.65x2.86x3.13x428.25x23.00x
Cash Conversion Cycle-40.81------81.84-76.59-79.04-92.41-84.66-73.89-79.45-90.47-97.85-96.26-112.49-141.31-196.4714.6545.162.448.52--------
Total Non-Current Liabilities12.74B12.02B13.72B13B10.39B9.92B9.45B8.59B7.19B7.03B6.13B5.72B4.75B3.36B2.7B4.54B4.83B5.15B5.04B1.41B1.17B1.15B687.47M210.12M724.62M1.14B978.73M546.2M324.35M131.4M275.97K
Long-Term Debt08.65B10.31B10.07B9.26B8.83B8.5B7.84B6.88B6.74B5.84B5.44B4.49B3.09B2.43B3.01B2.7B3.06B2.82B1.28B1.07B1.08B656.27M194.8M670.36M589.99M472.6M488.8M153.03M131.4M240K
Capital Lease Obligations1M1M0292M320M362M419M456M00000000000000000000000
Deferred Tax Liabilities9.04B2.24B2.22B2.41B565M478M266M70M47M8.17M6.42M6.68M0069K1.01B914.64M940.18M894.45M0000002.24M2.24M2.2M2.24M00
Other Non-Current Liabilities10.47B1.04B1.1B136M170M150M149M94M106M107.72M101.51M108.76M106.12M117.29M110.13M322.69M941.27M891.43M1.08B134.42M104.28M68.99M31.19M15.32M54.26M552.42M503.89M55.2M169.08M-22.54K0
Total Liabilities15.28B15.67B16.45B16.95B13.37B12.9B12.62B11.88B9.99B9.85B8.8B8.21B7.06B6.1B5.02B6.79B7.18B7.23B7.45B2.49B2.05B1.76B956.98M292.12M772.94M1.2B1.03B710M409.17M131.8M200K
Total Debt2M9.71B10.42B11.49B9.82B9.24B8.97B8.35B6.89B6.75B5.85B5.45B4.49B3.6B2.44B3.01B2.89B3.08B3.22B1.31B1.07B1.08B656.27M194.8M670.36M604.99M472.6M602.9M223.9M131.4M240K
Net Debt-172M9.61B10.21B11.18B9.77B9.05B8.9B8.24B6.83B6.68B5.63B5.34B4.35B3.47B1.91B2.24B2.3B2.69B2.84B875.6M674.83M322.43M-97.62M-326.18M651.98M600.26M458.2M521.1M73.71M130.5M-4.36M
Debt / Equity0.00x0.84x0.94x0.88x--------3.43x1.31x0.60x4.28x13.93x32.21x377.24x--3.34x0.66x0.15x1.18x1.88x1.63x1.21x0.95x0.68x0.05x
Debt / EBITDA0.00x4.71x-4.51x3.75x3.56x6.31x3.95x3.40x3.48x3.44x3.76x3.24x2.78x2.14x3.19x3.91x5.72x-------------
Net Debt / EBITDA-0.08x4.67x-4.39x3.73x3.48x6.26x3.90x3.37x3.44x3.31x3.68x3.14x2.67x1.68x2.37x3.12x5.01x-------------
Interest Coverage3.69x3.30x-2.76x4.59x4.80x4.68x2.09x4.07x5.06x4.65x4.30x3.98x4.09x4.11x2.79x2.45x1.16x-0.10x-35.67x-------1.69x-3.01x-2.74x-216.77x-1.43x-100.23x
Total Equity11.91B11.56B11.07B13.1B-3.35B-2.63B-2.29B-736M-1.82B-1.52B-792.01M-166.49M1.31B2.75B4.04B704.14M207.64M95.52M8.54M-792.74M-389.07M324.97M1B1.33B568M322.65M290.48M496.6M234.71M192M4.9M
Equity Growth %20.57%4.42%-15.48%490.99%-27.66%-14.88%-210.46%59.49%-19.24%-92.4%-375.71%-112.71%-52.3%-32.03%473.68%239.12%117.37%1018.92%101.08%-103.75%-219.73%-67.52%-24.49%133.31%76.04%11.07%-41.51%111.58%22.24%3818.37%0.03%
Book Value per Share34.8232.3932.7633.70-8.40-6.34-5.16-1.59-3.98-3.23-1.60-0.312.234.305.881.080.320.270.04-5.42-2.772.458.0816.0274.3561.5474.70202.94130.89165.154.45
Total Shareholders' Equity11.91B11.56B11.07B10.08B-3.35B-2.63B-2.29B-736M-1.82B-1.52B-792.01M-166.49M1.31B2.75B4.04B704.14M207.64M95.52M8.54M-792.74M-389.07M324.97M1B1.33B568M322.65M290.48M496.6M234.71M192M4.9M
Common Stock-1M-1M004M4M4M4M4M4.53M4.75M5.15M5.65M6.1M5.26M3.75M3.93M3.88M3.65M1.47M1.44M1.35M1.28M1.14M77K57K42K023K09.31K
Retained Earnings11.92B11.61B11.12B15.35B-3.35B-2.64B-2.29B-1.14B-2.06B-3.24B-3.89B-4.93B-5.44B-5.93B-6.31B-9.78B-10.21B-10.25B-9.71B-4.4B-3.83B-2.73B-1.87B-1.15B-927.48M-505M-269.24M-134.5M-71.67M-23.3M-18.5M
Treasury Stock00-1M00-8M-19M00-17.15M-22.91M-23.73M-26.03M000000000000000000
Accumulated OCI-58M-50M-46M7M-4M15M15M8M-6M18.41M-139K-502K-402K-308K120K71K-5.86M-6.58M-7.87M00-26.69M-50.99M-47.38M913K000000
Minority Interest0003.03B000000000000000000000000000

Key Metrics

Growth RegimeStable
ProfitabilityStable
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Goodwill impairment and leverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Balance Sheet Strengthens Post-Merger

Total equity improved from -$2.4B in 2024Q1 to $11.9B by 2026Q2, driven by retained earnings accumulation, as reported in quarterly filings.

The dramatic shift from negative equity to positive reflects the Liberty Media merger accounting, but the steady climb from $11.1B to $11.9B over the last five quarters indicates organic earnings retention. This suggests the balance sheet is stabilizing, though the large goodwill balance remains a key risk.

Leverage Declines as Debt Repaid

Total debt fell from $10.7B in 2024Q3 to $9.7B by 2026Q1, with D/E dropping from 0.99 to 0.83, per balance sheet data.

The consistent reduction in debt while equity grows points to deleveraging, likely from strong free cash flow. However, the sudden drop to $2.0M in 2026Q2 appears anomalous and may indicate a reclassification or early extinguishment, warranting further investigation.

Goodwill Dominates Asset Base

Goodwill of $12.4B represents 46% of total assets, unchanged for ten quarters, while PPE remains stable near $2.3B, as per reported figures.

The heavy goodwill concentration exposes the balance sheet to impairment risk if cash flows deteriorate. The modest PPE suggests an asset-light model, but the intangible-heavy structure means reported equity is sensitive to fair value assessments.

Retained Earnings Drive Equity Recovery

Retained earnings swung from -$2.4B in 2024Q1 to $11.9B by 2026Q2, reflecting the merger and subsequent profitability, based on SEC filings.

The positive retained earnings trajectory indicates sustained profitability post-merger, but the large jump in 2024Q4 suggests accounting adjustments. The steady increase since then supports organic earnings retention, though the pace may slow given flat revenue.

Thin Liquidity Despite Stable Cash

Current ratio remains below 0.5, with cash of $174M in 2026Q2, indicating limited short-term buffer against obligations, as reported.

The low current ratio suggests reliance on operating cash flow and refinancing rather than liquid assets. While cash levels are modest, the company's consistent operating cash flow provides some comfort, but any disruption could strain liquidity.

Goodwill Impairment Risk Looms

Goodwill of $12.4B, nearly half of total assets, remains untested since the merger, posing a potential write-down risk if growth stalls, per balance sheet data.

With revenue flat and subscriber churn a concern, the carrying value of goodwill may not be fully recoverable. An impairment would directly reduce equity and could pressure leverage metrics, making this the most significant non-obvious balance sheet risk.

SIRI — Frequently Asked Questions

Quick answers to the most common questions about buying SIRI stock.

What are the total assets of Sirius XM Holdings Inc. (SIRI)?

As of 2025, Sirius XM Holdings Inc. (SIRI) had total assets of $27.24B including $1.10B in current assets.

How much debt does Sirius XM Holdings Inc. (SIRI) have?

Sirius XM Holdings Inc. (SIRI) carries total debt of $9.71B, offset by $94.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Sirius XM Holdings Inc.?

Sirius XM Holdings Inc. (SIRI) has total shareholders' equity (book value) of $11.56B ($32.39 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Sirius XM Holdings Inc.'s current ratio and liquidity?

Sirius XM Holdings Inc. (SIRI) reported a current ratio of 0.30x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.