VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SIRI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
SIRISirius XM Holdings Inc.
$29.24$9.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksSIRIBalance Sheet

Sirius XM Holdings Inc. (SIRI) Balance Sheet

30Y historyFree accessUpdated daily

The company's liquidity position appears constrained, evidenced by a current ratio of 0.44 and a heavy reliance on $12.4 billion in goodwill, which represents the majority of its $27.1 billion in total assets.

SIRI Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets1.06B1.1B1.15B1.36B1.04B1.18B967M1B478M470.9M642.65M561.89M1.55B1.42B1.83B1.28B991.77M859.78M789.26M678.86M617.27M1.01B811.04M579.66M199.61M336.05M198.35M467.8M265.79M171.3M4.6M
Cash & Short-Term Investments75M94M162M306M57M191M71M106M54M69.02M213.94M111.84M147.72M134.81M520.95M773.99M586.69M383.49M380.45M439.29M408.92M879.26M763.87M549.88M173.7M323.74M185.06M467.1M265.62M900K4.6M
Cash Only75M94M162M306M57M191M71M106M54M69.02M213.94M111.84M147.72M134.81M520.95M773.99M586.69M383.49M380.45M438.82M393.42M762.01M753.89M520.98M18.38M4.73M14.4M81.8M150.19M900K4.6M
Short-Term Investments0000000000000000000469K15.5M142.41M9.98M28.9M155.33M326.22M170.66M385.26M60.87M00
Accounts Receivable673M761M676M709M655M722M672M670M232.99M241.73M223.03M234.78M220.58M192.91M210.57M186.52M195.95M268.56M262.15M104.07M71.01M31.69M7.56M00000000
Days Sales Outstanding29.7632.4628.3628.926.5530.330.5131.3814.7416.2616.2318.7519.2618.5322.5922.5825.3939.6457.541.240.6847.7541.27--------
Inventory00000010M11M22M20.2M20.36M22.3M19.4M13.86M25.34M36.71M21.92M16.19M24.46M29.54M34.5M14.26M7.93M00000000
Days Inventory Outstanding------0.931.042.892.842.973.433.372.685.438.615.295.5510.3419.618.0428.1423.93--------
Other Current Assets311M243M311M346M326M21M10M22M11M10.28M6.17M5.94M1.04B966.9M949.18M153.76M52.22M197.51M169.17M74.57M50.24M68M18.72M11.04M1.34M142K0-41K0169.47M-8.78K
Total Non-Current Assets26.09B26.14B26.37B28.7B8.98B9.09B9.37B10.15B7.7B7.86B7.36B7.48B6.82B7.43B7.23B6.22B6.39B6.46B6.67B1.02B1.04B1.07B1.15B1.04B1.14B1.19B1.13B738.8M378.09M152.5M500K
Property, Plant & Equipment2.27B2.26B2.11B1.79B1.81B1.81B2.06B2.09B1.51B1.46B1.4B1.42B1.51B1.59B1.57B1.67B1.76B1.71B1.7B806.26M810.39M828.36M881.28M941.05M1.03B1.08B1.01B623.5M283.63M60.4M200K
Fixed Asset Turnover3.85x3.79x4.12x5.00x4.96x4.81x3.91x3.73x3.81x3.71x3.59x3.23x2.77x2.38x2.16x1.80x1.60x1.45x0.98x1.14x0.79x0.29x0.08x0.01x0.00x------
Goodwill12.39B12.39B12.39B15.21B3.25B3.15B3.12B3.84B2.29B2.29B2.21B2.21B2.21B2.2B1.82B1.83B1.83B1.83B1.83B000000000000
Intangible Assets1.42B1.46B10.19B10.31B3.05B3.19B3.34B3.47B2.5B2.52B2.54B2.59B2.65B2.7B2.52B2.57B2.63B2.7B2.77B83.65M83.65M83.65M83.65M83.65M83.65M83.65M83.37M83.4M83.37M83.35M0
Long-Term Investments3.84B941M1.04B715M412M334M332M321M960M962.08M8.92M05.92M5.72M4M3.97M3.4M3.4M141.25M000000000000
Other Non-Current Assets9.09B9.09B641M515M312M415M405M270M138M118.67M119.1M155.19M15.4M52.8M96.51M132.66M159.1M218.05M218.57M125.38M147.22M161.9M181.64M12.95M24.8M24.99M28.4M31.9M11.09M8.75M300K
Total Assets27.15B27.24B27.52B30.06B10.02B10.27B10.33B11.15B8.17B8.33B8B8.05B8.37B8.84B9.05B7.5B7.38B7.32B7.46B1.69B1.66B2.09B1.96B1.62B1.34B1.53B1.32B1.21B643.88M323.8M5.1M
Asset Turnover0.31x0.31x0.32x0.30x0.90x0.85x0.78x0.70x0.71x0.65x0.63x0.57x0.50x0.43x0.38x0.40x0.38x0.34x0.22x0.54x0.38x0.12x0.03x0.01x0.00x------
Asset Growth %141.96%-1.03%-8.43%199.9%-2.45%-0.57%-7.32%36.41%-1.88%4.07%-0.54%-3.85%-5.38%-2.32%20.8%1.53%0.83%-1.84%340.32%2.15%-20.47%6.53%21.04%20.61%-12.22%15.41%9.7%87.4%98.85%6249.02%0.68%
Total Current Liabilities2.41B3.65B2.73B3.95B2.98B2.98B3.17B3.29B2.8B2.82B2.67B2.5B2.31B2.74B2.31B2.25B2.35B2.08B2.41B1.07B875.07M606.97M269.51M82M48.32M60.31M54.37M163.8M84.82M400K200K
Accounts Payable01.29B1.28B1.3B1.25B1.3B1.22B1.15B736M794.34M713.03M625.31M587.75M578.33M587.65M543.19M593.17M543.69M625.26M69.54M26.05M6.83M5.53M65.92M45.09M39.84M48.84M30.5M13.96M400K100K
Days Payables Outstanding70.66103.89104.19104.11101.63110.44113.27109.0196.67111.51103.8596.07102.07111.68125.87127.45143.17186.51264.3146.1513.6213.4816.68277.28235.43------
Short-Term Debt59M1.06B55M1.08B196M01M2M3M5.11M5.49M4.76M7.48M507.77M4.23M1.62M195.81M13.88M399.73M35.8M0000015M0114.1M70.86M00
Deferred Revenue (Current)3.99B976M1.05B1.2B1.32B1.45B1.72B1.93B1.93B1.88B1.83B1.77B1.63B1.59B1.47B1.33B1.2B1.09B985.18M548.33M412.37M251.47M80.82M14.73M000-19.2M000
Other Current Liabilities1.38B329M116M154M05M04M4M2.84M2.84M2.84M5.73M24.1M214.61M298.41M286.92M361.08M303.15M0000000019.2M00100K
Current Ratio0.44x0.30x0.42x0.34x0.35x0.40x0.31x0.30x0.17x0.17x0.24x0.23x0.67x0.52x0.79x0.57x0.42x0.41x0.33x0.63x0.71x1.67x3.01x7.07x4.13x5.57x3.65x2.86x3.13x428.25x23.00x
Quick Ratio0.44x0.30x0.42x0.34x0.35x0.40x0.30x0.30x0.16x0.16x0.23x0.22x0.66x0.51x0.78x0.55x0.41x0.41x0.32x0.60x0.67x1.64x2.98x7.07x4.13x5.57x3.65x2.86x3.13x428.25x23.00x
Cash Conversion Cycle-40.9------81.84-76.59-79.04-92.41-84.66-73.89-79.45-90.47-97.85-96.26-112.49-141.31-196.4714.6545.162.448.52--------
Total Non-Current Liabilities13B12.02B13.72B13B10.39B9.92B9.45B8.59B7.19B7.03B6.13B5.72B4.75B3.36B2.7B4.54B4.83B5.15B5.04B1.41B1.17B1.15B687.47M210.12M724.62M1.14B978.73M546.2M324.35M131.4M275.97K
Long-Term Debt08.65B10.31B10.07B9.26B8.83B8.5B7.84B6.88B6.74B5.84B5.44B4.49B3.09B2.43B3.01B2.7B3.06B2.82B1.28B1.07B1.08B656.27M194.8M670.36M589.99M472.6M488.8M153.03M131.4M240K
Capital Lease Obligations1M1M0292M320M362M419M456M00000000000000000000000
Deferred Tax Liabilities8.95B2.24B2.22B2.41B565M478M266M70M47M8.17M6.42M6.68M0069K1.01B914.64M940.18M894.45M0000002.24M2.24M2.2M2.24M00
Other Non-Current Liabilities10.75B1.04B1.1B136M170M150M149M94M106M107.72M101.51M108.76M106.12M117.29M110.13M322.69M941.27M891.43M1.08B134.42M104.28M68.99M31.19M15.32M54.26M552.42M503.89M55.2M169.08M-22.54K0
Total Liabilities15.42B15.67B16.45B16.95B13.37B12.9B12.62B11.88B9.99B9.85B8.8B8.21B7.06B6.1B5.02B6.79B7.18B7.23B7.45B2.49B2.05B1.76B956.98M292.12M772.94M1.2B1.03B710M409.17M131.8M200K
Total Debt59M9.71B10.42B11.49B9.82B9.24B8.97B8.35B6.89B6.75B5.85B5.45B4.49B3.6B2.44B3.01B2.89B3.08B3.22B1.31B1.07B1.08B656.27M194.8M670.36M604.99M472.6M602.9M223.9M131.4M240K
Net Debt-16M9.61B10.21B11.18B9.77B9.05B8.9B8.24B6.83B6.68B5.63B5.34B4.35B3.47B1.91B2.24B2.3B2.69B2.84B875.6M674.83M322.43M-97.62M-326.18M651.98M600.26M458.2M521.1M73.71M130.5M-4.36M
Debt / Equity0.01x0.84x0.94x0.88x--------3.43x1.31x0.60x4.28x13.93x32.21x377.24x--3.34x0.66x0.15x1.18x1.88x1.63x1.21x0.95x0.68x0.05x
Debt / EBITDA0.03x4.71x-4.51x3.75x3.56x6.31x3.95x3.40x3.48x3.44x3.76x3.24x2.78x2.14x3.19x3.91x5.72x-------------
Net Debt / EBITDA-0.01x4.67x-4.39x3.73x3.48x6.26x3.90x3.37x3.44x3.31x3.68x3.14x2.67x1.68x2.37x3.12x5.01x-------------
Interest Coverage3.50x3.30x-2.76x4.59x4.80x4.68x2.09x4.07x5.06x4.65x4.30x3.98x4.09x4.11x2.79x2.45x1.16x-0.10x-35.67x-------1.69x-3.01x-2.74x-216.77x-1.43x-100.23x
Total Equity11.73B11.56B11.07B13.1B-3.35B-2.63B-2.29B-736M-1.82B-1.52B-792.01M-166.49M1.31B2.75B4.04B704.14M207.64M95.52M8.54M-792.74M-389.07M324.97M1B1.33B568M322.65M290.48M496.6M234.71M192M4.9M
Equity Growth %651.62%4.42%-15.48%490.99%-27.66%-14.88%-210.46%59.49%-19.24%-92.4%-375.71%-112.71%-52.3%-32.03%473.68%239.12%117.37%1018.92%101.08%-103.75%-219.73%-67.52%-24.49%133.31%76.04%11.07%-41.51%111.58%22.24%3818.37%0.03%
Book Value per Share34.7132.3932.7633.70-8.40-6.34-5.16-1.59-3.98-3.23-1.60-0.312.234.305.881.080.320.270.04-5.42-2.772.458.0816.0274.3561.5474.70202.94130.89165.154.45
Total Shareholders' Equity11.73B11.56B11.07B10.08B-3.35B-2.63B-2.29B-736M-1.82B-1.52B-792.01M-166.49M1.31B2.75B4.04B704.14M207.64M95.52M8.54M-792.74M-389.07M324.97M1B1.33B568M322.65M290.48M496.6M234.71M192M4.9M
Common Stock0-1M004M4M4M4M4M4.53M4.75M5.15M5.65M6.1M5.26M3.75M3.93M3.88M3.65M1.47M1.44M1.35M1.28M1.14M77K57K42K023K09.31K
Retained Earnings11.77B11.61B11.12B15.35B-3.35B-2.64B-2.29B-1.14B-2.06B-3.24B-3.89B-4.93B-5.44B-5.93B-6.31B-9.78B-10.21B-10.25B-9.71B-4.4B-3.83B-2.73B-1.87B-1.15B-927.48M-505M-269.24M-134.5M-71.67M-23.3M-18.5M
Treasury Stock00-1M00-8M-19M00-17.15M-22.91M-23.73M-26.03M000000000000000000
Accumulated OCI-50M-50M-46M7M-4M15M15M8M-6M18.41M-139K-502K-402K-308K120K71K-5.86M-6.58M-7.87M00-26.69M-50.99M-47.38M913K000000
Minority Interest0003.03B000000000000000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Liquidity and Leverage Mismatch

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Tight Liquidity Constrains Operational Flexibility

As reported in recent financial statements, the company's current ratio has deteriorated to 0.44 in 2026Q1, reflecting a persistent inability to cover short-term obligations with liquid assets, a trend that warrants close monitoring given the company's limited cash reserves of only $75 million.

The consistently low current ratio suggests that the company relies heavily on the continuous inflow of subscription revenue to meet immediate liabilities. This lack of a liquidity buffer may limit management's ability to navigate unexpected operational shocks or aggressive competitive pricing actions.

Leverage Profile Obscured by Reporting

Based on the provided figures, the reported debt-to-equity ratio of 0.01 in 2026Q1 appears to deviate significantly from historical norms, suggesting that investors should exercise caution when interpreting these metrics as they may not fully capture the company's actual long-term financial obligations.

The sharp decline in reported debt levels compared to previous periods warrants further investigation into whether this reflects genuine deleveraging or a shift in accounting treatment. Given the capital-intensive nature of satellite infrastructure, the current leverage data may understate the true interest rate sensitivity of the firm.

Goodwill Dominates Asset Composition

According to the balance sheet data, goodwill accounts for approximately $12.4 billion of the $27.1 billion in total assets as of 2026Q1, indicating that a substantial portion of the company's valuation is tied to intangible assets rather than tangible infrastructure or cash.

This heavy reliance on goodwill suggests that the company's asset base is highly sensitive to impairment risks if future earnings fail to meet expectations. The relatively small net PPE balance of $2.3 billion further highlights that the firm's competitive moat is primarily derived from intangible market positioning rather than physical hardware ownership.

Equity Quality Impacted by Volatility

As evidenced by the financial statements, retained earnings have fluctuated significantly, including a period of negative equity in 2024, which suggests that historical capital allocation strategies have periodically eroded the company's book value and overall financial stability.

The volatility in equity suggests that aggressive share repurchases and dividend payments may have been prioritized at the expense of building a more robust capital base. Investors should monitor whether future earnings can consistently support these capital returns without further weakening the balance sheet.

Deferred Revenue Masks Cash Reality

Based on reported figures, the company maintains a significant deferred revenue balance of $974 million, which serves as a critical, albeit non-cash, indicator of future service obligations that may distort the perceived health of the current balance sheet.

While deferred revenue provides a degree of forward visibility, it also represents a liability that must be serviced through ongoing operational costs. The reliance on these prepaid subscriptions may mask underlying churn issues, as the company must continue to deliver value to retain these customers long after the cash has been collected.

SIRI — Frequently Asked Questions

Quick answers to the most common questions about buying SIRI stock.

What are the total assets of Sirius XM Holdings Inc. (SIRI)?

As of 2025, Sirius XM Holdings Inc. (SIRI) had total assets of $27.24B including $1.10B in current assets.

How much debt does Sirius XM Holdings Inc. (SIRI) have?

Sirius XM Holdings Inc. (SIRI) carries total debt of $9.71B, offset by $94.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Sirius XM Holdings Inc.?

Sirius XM Holdings Inc. (SIRI) has total shareholders' equity (book value) of $11.56B ($32.39 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Sirius XM Holdings Inc.'s current ratio and liquidity?

Sirius XM Holdings Inc. (SIRI) reported a current ratio of 0.30x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.