The company's liquidity position appears constrained, evidenced by a current ratio of 0.44 and a heavy reliance on $12.4 billion in goodwill, which represents the majority of its $27.1 billion in total assets.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 1.06B | 1.1B | 1.15B | 1.36B | 1.04B | 1.18B | 967M | 1B | 478M | 470.9M | 642.65M | 561.89M | 1.55B | 1.42B | 1.83B | 1.28B | 991.77M | 859.78M | 789.26M | 678.86M | 617.27M | 1.01B | 811.04M | 579.66M | 199.61M | 336.05M | 198.35M | 467.8M | 265.79M | 171.3M | 4.6M |
| Cash & Short-Term Investments | 75M | 94M | 162M | 306M | 57M | 191M | 71M | 106M | 54M | 69.02M | 213.94M | 111.84M | 147.72M | 134.81M | 520.95M | 773.99M | 586.69M | 383.49M | 380.45M | 439.29M | 408.92M | 879.26M | 763.87M | 549.88M | 173.7M | 323.74M | 185.06M | 467.1M | 265.62M | 900K | 4.6M |
| Cash Only | 75M | 94M | 162M | 306M | 57M | 191M | 71M | 106M | 54M | 69.02M | 213.94M | 111.84M | 147.72M | 134.81M | 520.95M | 773.99M | 586.69M | 383.49M | 380.45M | 438.82M | 393.42M | 762.01M | 753.89M | 520.98M | 18.38M | 4.73M | 14.4M | 81.8M | 150.19M | 900K | 4.6M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 469K | 15.5M | 142.41M | 9.98M | 28.9M | 155.33M | 326.22M | 170.66M | 385.26M | 60.87M | 0 | 0 |
| Accounts Receivable | 673M | 761M | 676M | 709M | 655M | 722M | 672M | 670M | 232.99M | 241.73M | 223.03M | 234.78M | 220.58M | 192.91M | 210.57M | 186.52M | 195.95M | 268.56M | 262.15M | 104.07M | 71.01M | 31.69M | 7.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | 29.76 | 32.46 | 28.36 | 28.9 | 26.55 | 30.3 | 30.51 | 31.38 | 14.74 | 16.26 | 16.23 | 18.75 | 19.26 | 18.53 | 22.59 | 22.58 | 25.39 | 39.64 | 57.5 | 41.2 | 40.68 | 47.75 | 41.27 | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 10M | 11M | 22M | 20.2M | 20.36M | 22.3M | 19.4M | 13.86M | 25.34M | 36.71M | 21.92M | 16.19M | 24.46M | 29.54M | 34.5M | 14.26M | 7.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | 0.93 | 1.04 | 2.89 | 2.84 | 2.97 | 3.43 | 3.37 | 2.68 | 5.43 | 8.61 | 5.29 | 5.55 | 10.34 | 19.6 | 18.04 | 28.14 | 23.93 | - | - | - | - | - | - | - | - |
| Other Current Assets | 311M | 243M | 311M | 346M | 326M | 21M | 10M | 22M | 11M | 10.28M | 6.17M | 5.94M | 1.04B | 966.9M | 949.18M | 153.76M | 52.22M | 197.51M | 169.17M | 74.57M | 50.24M | 68M | 18.72M | 11.04M | 1.34M | 142K | 0 | -41K | 0 | 169.47M | -8.78K |
| Total Non-Current Assets | 26.09B | 26.14B | 26.37B | 28.7B | 8.98B | 9.09B | 9.37B | 10.15B | 7.7B | 7.86B | 7.36B | 7.48B | 6.82B | 7.43B | 7.23B | 6.22B | 6.39B | 6.46B | 6.67B | 1.02B | 1.04B | 1.07B | 1.15B | 1.04B | 1.14B | 1.19B | 1.13B | 738.8M | 378.09M | 152.5M | 500K |
| Property, Plant & Equipment | 2.27B | 2.26B | 2.11B | 1.79B | 1.81B | 1.81B | 2.06B | 2.09B | 1.51B | 1.46B | 1.4B | 1.42B | 1.51B | 1.59B | 1.57B | 1.67B | 1.76B | 1.71B | 1.7B | 806.26M | 810.39M | 828.36M | 881.28M | 941.05M | 1.03B | 1.08B | 1.01B | 623.5M | 283.63M | 60.4M | 200K |
| Fixed Asset Turnover | 3.85x | 3.79x | 4.12x | 5.00x | 4.96x | 4.81x | 3.91x | 3.73x | 3.81x | 3.71x | 3.59x | 3.23x | 2.77x | 2.38x | 2.16x | 1.80x | 1.60x | 1.45x | 0.98x | 1.14x | 0.79x | 0.29x | 0.08x | 0.01x | 0.00x | - | - | - | - | - | - |
| Goodwill | 12.39B | 12.39B | 12.39B | 15.21B | 3.25B | 3.15B | 3.12B | 3.84B | 2.29B | 2.29B | 2.21B | 2.21B | 2.21B | 2.2B | 1.82B | 1.83B | 1.83B | 1.83B | 1.83B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.42B | 1.46B | 10.19B | 10.31B | 3.05B | 3.19B | 3.34B | 3.47B | 2.5B | 2.52B | 2.54B | 2.59B | 2.65B | 2.7B | 2.52B | 2.57B | 2.63B | 2.7B | 2.77B | 83.65M | 83.65M | 83.65M | 83.65M | 83.65M | 83.65M | 83.65M | 83.37M | 83.4M | 83.37M | 83.35M | 0 |
| Long-Term Investments | 3.84B | 941M | 1.04B | 715M | 412M | 334M | 332M | 321M | 960M | 962.08M | 8.92M | 0 | 5.92M | 5.72M | 4M | 3.97M | 3.4M | 3.4M | 141.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 9.09B | 9.09B | 641M | 515M | 312M | 415M | 405M | 270M | 138M | 118.67M | 119.1M | 155.19M | 15.4M | 52.8M | 96.51M | 132.66M | 159.1M | 218.05M | 218.57M | 125.38M | 147.22M | 161.9M | 181.64M | 12.95M | 24.8M | 24.99M | 28.4M | 31.9M | 11.09M | 8.75M | 300K |
| Total Assets | 27.15B | 27.24B | 27.52B | 30.06B | 10.02B | 10.27B | 10.33B | 11.15B | 8.17B | 8.33B | 8B | 8.05B | 8.37B | 8.84B | 9.05B | 7.5B | 7.38B | 7.32B | 7.46B | 1.69B | 1.66B | 2.09B | 1.96B | 1.62B | 1.34B | 1.53B | 1.32B | 1.21B | 643.88M | 323.8M | 5.1M |
| Asset Turnover | 0.31x | 0.31x | 0.32x | 0.30x | 0.90x | 0.85x | 0.78x | 0.70x | 0.71x | 0.65x | 0.63x | 0.57x | 0.50x | 0.43x | 0.38x | 0.40x | 0.38x | 0.34x | 0.22x | 0.54x | 0.38x | 0.12x | 0.03x | 0.01x | 0.00x | - | - | - | - | - | - |
| Asset Growth % | 141.96% | -1.03% | -8.43% | 199.9% | -2.45% | -0.57% | -7.32% | 36.41% | -1.88% | 4.07% | -0.54% | -3.85% | -5.38% | -2.32% | 20.8% | 1.53% | 0.83% | -1.84% | 340.32% | 2.15% | -20.47% | 6.53% | 21.04% | 20.61% | -12.22% | 15.41% | 9.7% | 87.4% | 98.85% | 6249.02% | 0.68% |
| Total Current Liabilities | 2.41B | 3.65B | 2.73B | 3.95B | 2.98B | 2.98B | 3.17B | 3.29B | 2.8B | 2.82B | 2.67B | 2.5B | 2.31B | 2.74B | 2.31B | 2.25B | 2.35B | 2.08B | 2.41B | 1.07B | 875.07M | 606.97M | 269.51M | 82M | 48.32M | 60.31M | 54.37M | 163.8M | 84.82M | 400K | 200K |
| Accounts Payable | 0 | 1.29B | 1.28B | 1.3B | 1.25B | 1.3B | 1.22B | 1.15B | 736M | 794.34M | 713.03M | 625.31M | 587.75M | 578.33M | 587.65M | 543.19M | 593.17M | 543.69M | 625.26M | 69.54M | 26.05M | 6.83M | 5.53M | 65.92M | 45.09M | 39.84M | 48.84M | 30.5M | 13.96M | 400K | 100K |
| Days Payables Outstanding | 70.66 | 103.89 | 104.19 | 104.11 | 101.63 | 110.44 | 113.27 | 109.01 | 96.67 | 111.51 | 103.85 | 96.07 | 102.07 | 111.68 | 125.87 | 127.45 | 143.17 | 186.51 | 264.31 | 46.15 | 13.62 | 13.48 | 16.68 | 277.28 | 235.43 | - | - | - | - | - | - |
| Short-Term Debt | 59M | 1.06B | 55M | 1.08B | 196M | 0 | 1M | 2M | 3M | 5.11M | 5.49M | 4.76M | 7.48M | 507.77M | 4.23M | 1.62M | 195.81M | 13.88M | 399.73M | 35.8M | 0 | 0 | 0 | 0 | 0 | 15M | 0 | 114.1M | 70.86M | 0 | 0 |
| Deferred Revenue (Current) | 3.99B | 976M | 1.05B | 1.2B | 1.32B | 1.45B | 1.72B | 1.93B | 1.93B | 1.88B | 1.83B | 1.77B | 1.63B | 1.59B | 1.47B | 1.33B | 1.2B | 1.09B | 985.18M | 548.33M | 412.37M | 251.47M | 80.82M | 14.73M | 0 | 0 | 0 | -19.2M | 0 | 0 | 0 |
| Other Current Liabilities | 1.38B | 329M | 116M | 154M | 0 | 5M | 0 | 4M | 4M | 2.84M | 2.84M | 2.84M | 5.73M | 24.1M | 214.61M | 298.41M | 286.92M | 361.08M | 303.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.2M | 0 | 0 | 100K |
| Current Ratio | 0.44x | 0.30x | 0.42x | 0.34x | 0.35x | 0.40x | 0.31x | 0.30x | 0.17x | 0.17x | 0.24x | 0.23x | 0.67x | 0.52x | 0.79x | 0.57x | 0.42x | 0.41x | 0.33x | 0.63x | 0.71x | 1.67x | 3.01x | 7.07x | 4.13x | 5.57x | 3.65x | 2.86x | 3.13x | 428.25x | 23.00x |
| Quick Ratio | 0.44x | 0.30x | 0.42x | 0.34x | 0.35x | 0.40x | 0.30x | 0.30x | 0.16x | 0.16x | 0.23x | 0.22x | 0.66x | 0.51x | 0.78x | 0.55x | 0.41x | 0.41x | 0.32x | 0.60x | 0.67x | 1.64x | 2.98x | 7.07x | 4.13x | 5.57x | 3.65x | 2.86x | 3.13x | 428.25x | 23.00x |
| Cash Conversion Cycle | -40.9 | - | - | - | - | - | -81.84 | -76.59 | -79.04 | -92.41 | -84.66 | -73.89 | -79.45 | -90.47 | -97.85 | -96.26 | -112.49 | -141.31 | -196.47 | 14.65 | 45.1 | 62.4 | 48.52 | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 13B | 12.02B | 13.72B | 13B | 10.39B | 9.92B | 9.45B | 8.59B | 7.19B | 7.03B | 6.13B | 5.72B | 4.75B | 3.36B | 2.7B | 4.54B | 4.83B | 5.15B | 5.04B | 1.41B | 1.17B | 1.15B | 687.47M | 210.12M | 724.62M | 1.14B | 978.73M | 546.2M | 324.35M | 131.4M | 275.97K |
| Long-Term Debt | 0 | 8.65B | 10.31B | 10.07B | 9.26B | 8.83B | 8.5B | 7.84B | 6.88B | 6.74B | 5.84B | 5.44B | 4.49B | 3.09B | 2.43B | 3.01B | 2.7B | 3.06B | 2.82B | 1.28B | 1.07B | 1.08B | 656.27M | 194.8M | 670.36M | 589.99M | 472.6M | 488.8M | 153.03M | 131.4M | 240K |
| Capital Lease Obligations | 1M | 1M | 0 | 292M | 320M | 362M | 419M | 456M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 8.95B | 2.24B | 2.22B | 2.41B | 565M | 478M | 266M | 70M | 47M | 8.17M | 6.42M | 6.68M | 0 | 0 | 69K | 1.01B | 914.64M | 940.18M | 894.45M | 0 | 0 | 0 | 0 | 0 | 0 | 2.24M | 2.24M | 2.2M | 2.24M | 0 | 0 |
| Other Non-Current Liabilities | 10.75B | 1.04B | 1.1B | 136M | 170M | 150M | 149M | 94M | 106M | 107.72M | 101.51M | 108.76M | 106.12M | 117.29M | 110.13M | 322.69M | 941.27M | 891.43M | 1.08B | 134.42M | 104.28M | 68.99M | 31.19M | 15.32M | 54.26M | 552.42M | 503.89M | 55.2M | 169.08M | -22.54K | 0 |
| Total Liabilities | 15.42B | 15.67B | 16.45B | 16.95B | 13.37B | 12.9B | 12.62B | 11.88B | 9.99B | 9.85B | 8.8B | 8.21B | 7.06B | 6.1B | 5.02B | 6.79B | 7.18B | 7.23B | 7.45B | 2.49B | 2.05B | 1.76B | 956.98M | 292.12M | 772.94M | 1.2B | 1.03B | 710M | 409.17M | 131.8M | 200K |
| Total Debt | 59M | 9.71B | 10.42B | 11.49B | 9.82B | 9.24B | 8.97B | 8.35B | 6.89B | 6.75B | 5.85B | 5.45B | 4.49B | 3.6B | 2.44B | 3.01B | 2.89B | 3.08B | 3.22B | 1.31B | 1.07B | 1.08B | 656.27M | 194.8M | 670.36M | 604.99M | 472.6M | 602.9M | 223.9M | 131.4M | 240K |
| Net Debt | -16M | 9.61B | 10.21B | 11.18B | 9.77B | 9.05B | 8.9B | 8.24B | 6.83B | 6.68B | 5.63B | 5.34B | 4.35B | 3.47B | 1.91B | 2.24B | 2.3B | 2.69B | 2.84B | 875.6M | 674.83M | 322.43M | -97.62M | -326.18M | 651.98M | 600.26M | 458.2M | 521.1M | 73.71M | 130.5M | -4.36M |
| Debt / Equity | 0.01x | 0.84x | 0.94x | 0.88x | - | - | - | - | - | - | - | - | 3.43x | 1.31x | 0.60x | 4.28x | 13.93x | 32.21x | 377.24x | - | - | 3.34x | 0.66x | 0.15x | 1.18x | 1.88x | 1.63x | 1.21x | 0.95x | 0.68x | 0.05x |
| Debt / EBITDA | 0.03x | 4.71x | - | 4.51x | 3.75x | 3.56x | 6.31x | 3.95x | 3.40x | 3.48x | 3.44x | 3.76x | 3.24x | 2.78x | 2.14x | 3.19x | 3.91x | 5.72x | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.01x | 4.67x | - | 4.39x | 3.73x | 3.48x | 6.26x | 3.90x | 3.37x | 3.44x | 3.31x | 3.68x | 3.14x | 2.67x | 1.68x | 2.37x | 3.12x | 5.01x | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | 3.50x | 3.30x | -2.76x | 4.59x | 4.80x | 4.68x | 2.09x | 4.07x | 5.06x | 4.65x | 4.30x | 3.98x | 4.09x | 4.11x | 2.79x | 2.45x | 1.16x | -0.10x | -35.67x | - | - | - | - | - | - | -1.69x | -3.01x | -2.74x | -216.77x | -1.43x | -100.23x |
| Total Equity | 11.73B | 11.56B | 11.07B | 13.1B | -3.35B | -2.63B | -2.29B | -736M | -1.82B | -1.52B | -792.01M | -166.49M | 1.31B | 2.75B | 4.04B | 704.14M | 207.64M | 95.52M | 8.54M | -792.74M | -389.07M | 324.97M | 1B | 1.33B | 568M | 322.65M | 290.48M | 496.6M | 234.71M | 192M | 4.9M |
| Equity Growth % | 651.62% | 4.42% | -15.48% | 490.99% | -27.66% | -14.88% | -210.46% | 59.49% | -19.24% | -92.4% | -375.71% | -112.71% | -52.3% | -32.03% | 473.68% | 239.12% | 117.37% | 1018.92% | 101.08% | -103.75% | -219.73% | -67.52% | -24.49% | 133.31% | 76.04% | 11.07% | -41.51% | 111.58% | 22.24% | 3818.37% | 0.03% |
| Book Value per Share | 34.71 | 32.39 | 32.76 | 33.70 | -8.40 | -6.34 | -5.16 | -1.59 | -3.98 | -3.23 | -1.60 | -0.31 | 2.23 | 4.30 | 5.88 | 1.08 | 0.32 | 0.27 | 0.04 | -5.42 | -2.77 | 2.45 | 8.08 | 16.02 | 74.35 | 61.54 | 74.70 | 202.94 | 130.89 | 165.15 | 4.45 |
| Total Shareholders' Equity | 11.73B | 11.56B | 11.07B | 10.08B | -3.35B | -2.63B | -2.29B | -736M | -1.82B | -1.52B | -792.01M | -166.49M | 1.31B | 2.75B | 4.04B | 704.14M | 207.64M | 95.52M | 8.54M | -792.74M | -389.07M | 324.97M | 1B | 1.33B | 568M | 322.65M | 290.48M | 496.6M | 234.71M | 192M | 4.9M |
| Common Stock | 0 | -1M | 0 | 0 | 4M | 4M | 4M | 4M | 4M | 4.53M | 4.75M | 5.15M | 5.65M | 6.1M | 5.26M | 3.75M | 3.93M | 3.88M | 3.65M | 1.47M | 1.44M | 1.35M | 1.28M | 1.14M | 77K | 57K | 42K | 0 | 23K | 0 | 9.31K |
| Retained Earnings | 11.77B | 11.61B | 11.12B | 15.35B | -3.35B | -2.64B | -2.29B | -1.14B | -2.06B | -3.24B | -3.89B | -4.93B | -5.44B | -5.93B | -6.31B | -9.78B | -10.21B | -10.25B | -9.71B | -4.4B | -3.83B | -2.73B | -1.87B | -1.15B | -927.48M | -505M | -269.24M | -134.5M | -71.67M | -23.3M | -18.5M |
| Treasury Stock | 0 | 0 | -1M | 0 | 0 | -8M | -19M | 0 | 0 | -17.15M | -22.91M | -23.73M | -26.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -50M | -50M | -46M | 7M | -4M | 15M | 15M | 8M | -6M | 18.41M | -139K | -502K | -402K | -308K | 120K | 71K | -5.86M | -6.58M | -7.87M | 0 | 0 | -26.69M | -50.99M | -47.38M | 913K | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 3.03B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity and Leverage Mismatch
As reported in recent financial statements, the company's current ratio has deteriorated to 0.44 in 2026Q1, reflecting a persistent inability to cover short-term obligations with liquid assets, a trend that warrants close monitoring given the company's limited cash reserves of only $75 million.
The consistently low current ratio suggests that the company relies heavily on the continuous inflow of subscription revenue to meet immediate liabilities. This lack of a liquidity buffer may limit management's ability to navigate unexpected operational shocks or aggressive competitive pricing actions.
Based on the provided figures, the reported debt-to-equity ratio of 0.01 in 2026Q1 appears to deviate significantly from historical norms, suggesting that investors should exercise caution when interpreting these metrics as they may not fully capture the company's actual long-term financial obligations.
The sharp decline in reported debt levels compared to previous periods warrants further investigation into whether this reflects genuine deleveraging or a shift in accounting treatment. Given the capital-intensive nature of satellite infrastructure, the current leverage data may understate the true interest rate sensitivity of the firm.
According to the balance sheet data, goodwill accounts for approximately $12.4 billion of the $27.1 billion in total assets as of 2026Q1, indicating that a substantial portion of the company's valuation is tied to intangible assets rather than tangible infrastructure or cash.
This heavy reliance on goodwill suggests that the company's asset base is highly sensitive to impairment risks if future earnings fail to meet expectations. The relatively small net PPE balance of $2.3 billion further highlights that the firm's competitive moat is primarily derived from intangible market positioning rather than physical hardware ownership.
As evidenced by the financial statements, retained earnings have fluctuated significantly, including a period of negative equity in 2024, which suggests that historical capital allocation strategies have periodically eroded the company's book value and overall financial stability.
The volatility in equity suggests that aggressive share repurchases and dividend payments may have been prioritized at the expense of building a more robust capital base. Investors should monitor whether future earnings can consistently support these capital returns without further weakening the balance sheet.
Based on reported figures, the company maintains a significant deferred revenue balance of $974 million, which serves as a critical, albeit non-cash, indicator of future service obligations that may distort the perceived health of the current balance sheet.
While deferred revenue provides a degree of forward visibility, it also represents a liability that must be serviced through ongoing operational costs. The reliance on these prepaid subscriptions may mask underlying churn issues, as the company must continue to deliver value to retain these customers long after the cash has been collected.
Quick answers to the most common questions about buying SIRI stock.
As of 2025, Sirius XM Holdings Inc. (SIRI) had total assets of $27.24B including $1.10B in current assets.
Sirius XM Holdings Inc. (SIRI) carries total debt of $9.71B, offset by $94.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Sirius XM Holdings Inc. (SIRI) has total shareholders' equity (book value) of $11.56B ($32.39 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Sirius XM Holdings Inc. (SIRI) reported a current ratio of 0.30x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.