Total assets surged to $39.7B in 2026Q2, but total debt also rose to $29.4B, resulting in a D/E of 5.28, indicating increased leverage that warrants monitoring.
Simon Property Group, Inc. (SPG) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 39.71B | 40.61B | 32.41B | 34.28B | 33.01B | 33.78B | 34.79B | 31.23B | 30.69B | 32.26B | 31.1B | 30.65B | 29.53B | 33.32B | 32.59B | 26.22B | 24.86B | 25.95B | 23.6B | 23.61B | 22.08B | 21.13B | 20.69B | 14.57B | 14.03B | 12.84B | 12.87B | 13.09B | 13.28B | 7.66B | 5.9B |
| Asset Growth % | 67.51% | 25.31% | -5.48% | 3.85% | -2.27% | -2.9% | 11.38% | 1.78% | -4.87% | 3.71% | 1.48% | 3.79% | -11.38% | 2.26% | 24.3% | 5.47% | -4.2% | 9.97% | -0.04% | 6.89% | 4.51% | 2.12% | 42.04% | 3.82% | 9.28% | -0.27% | -1.64% | -1.42% | 73.27% | 29.97% | 130.63% |
| Real Estate & Other Assets | 1.98B | 1.98B | 21.28B | 21.65B | 21.86B | 22.42B | 23.33B | 24.11B | -29.63B | -31.09B | -30.04B | 24.62B | 23.86B | 26.17B | 26.25B | 1.63B | 2.45B | 1.16B | 1.2B | 2.62B | 2.3B | 1.63B | 2.06B | 1.46B | 1.17B | 1.01B | 1.02B | 906.76M | 724.26M | 1.26B | 874M |
| PP&E (Net) | 30.44B | 31B | 519.61M | 484.07M | 496.93M | 504.12M | 512.91M | 514.66M | 24.21B | 24.46B | 24.36B | 23.55B | 22.37B | 22.24B | 25.18B | 21.27B | 19.8B | 18.33B | 19.02B | 19.1B | 18.26B | 17.94B | 18.09B | 12.42B | 12.03B | 11.32B | 11.56B | 11.7B | 11.13B | 6.41B | 5.02B |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 |
| Total Current Assets | 1.9B | 1.76B | 2.83B | 3.59B | 2.11B | 2.34B | 2.71B | 1.99B | 1.28B | 2.22B | 1.22B | 1.33B | 1.19B | 2.3B | 1.71B | 1.94B | 1.22B | 4.99B | 1.71B | 2.84B | 2.84B | 694.13M | 881.67M | 840.82M | 783.6M | 656.34M | 707.71M | 608.87M | 347.78M | 0 | 0 |
| Cash & Equivalents | 1.02B | 823.15M | 1.4B | 1.17B | 621.63M | 533.94M | 1.01B | 669.37M | 514.34M | 1.48B | 560.06M | 701.13M | 612.28M | 1.72B | 1.18B | 798.65M | 796.72M | 3.96B | 773.54M | 501.98M | 929.36M | 337.05M | 520.08M | 535.62M | 397.13M | 259.76M | 223.11M | 157.63M | 129.19M | 0 | 0 |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 |
| Other Current Assets | 0 | 0 | 0 | 0 | -662.33M | -193.17M | -465.79M | -492.58M | 0 | 0 | 0 | 0 | 0 | 0 | 459.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.06B | 1.8B | 1.63B | 1.87B | 1.74B | 0 | 0 |
| Intangible Assets | 0 | 0 | 2.75M | 8.71M | 17.77M | 33.28M | 34.96M | 75.75M | 130.64M | 188.46M | 265.04M | 255.58M | 291.7M | 389.29M | 487.03M | 0 | 0 | 987.53M | 1.09B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 34.13B | 33.9B | 28.81B | 30.6B | 29.19B | 29.38B | 31.13B | 28.1B | 26.66B | 27.83B | 26.01B | 25.41B | 23.56B | 26.31B | 25.52B | 20.67B | 19.22B | 20.77B | 20.56B | 19B | 16.91B | 15.96B | 16.05B | 11.23B | 10.41B | 9.63B | 10.53B | 9.16B | 9.87B | 6.11B | 4.59B |
| Total Debt | 29.43B | 29.19B | 24.78B | 26.52B | 25.46B | 25.83B | 27.24B | 24.68B | 23.31B | 24.63B | 22.98B | 22.5B | 20.85B | 23.59B | 23.11B | 18.45B | 17.47B | 18.63B | 18.42B | 17.22B | 15.39B | 14.11B | 14.59B | 10.27B | 9.55B | 8.84B | 8.73B | 8.77B | 7.97B | 5.08B | 3.68B |
| Net Debt | 28.41B | 28.36B | 23.38B | 25.35B | 24.84B | 25.29B | 26.23B | 24.01B | 22.79B | 23.15B | 22.42B | 21.8B | 20.24B | 21.87B | 21.93B | 17.65B | 16.68B | 14.67B | 17.65B | 16.72B | 14.47B | 13.77B | 14.07B | 9.73B | 9.15B | 8.58B | 8.51B | 8.61B | 7.84B | 5.08B | 3.68B |
| Long-Term Debt | 28.7B | 21.12B | 24.21B | 25.97B | 24.9B | 24.76B | 26.04B | 22.77B | 22.48B | 23.59B | 22.02B | 21.54B | 20.44B | 22.67B | 23.11B | 18.45B | 17.47B | 18.63B | 18.04B | 17.22B | 15.39B | 14.11B | 14.59B | 10.27B | 9.55B | 8.84B | 8.73B | 8.77B | 7.97B | 5.08B | 3.68B |
| Short-Term Borrowings | 0 | 7.31B | 0 | 0 | 0 | 500M | 623.02M | 1.33B | 758.68M | 978.47M | 953.66M | 878.66M | 409.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 2.75B | 756.54M | 579.35M | 545.46M | 561.4M | 570.38M | 580.26M | 584.06M | 67.25M | 68.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 1.81B | 11B | 3.4B | 3.46B | 3.19B | 3.51B | 4B | 4.28B | 2.85B | 2.68B | 2.57B | 2.69B | 2.43B | 2.47B | 2.1B | 1.96B | 1.18B | 1.6B | 1.65B | 2.82B | 2.71B | 2.72B | 2.84B | 2.08B | 1.89B | 544.43M | 451.21M | 2.2B | 1.9B | 0 | 0 |
| Accounts Payable | 1.81B | 1.95B | 1.71B | 1.69B | 1.49B | 1.43B | 1.31B | 1.39B | 1.32B | 1.27B | 1.21B | 1.32B | 1.26B | 1.22B | 1.37B | 1.09B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 544.43M | 451.21M | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -758.68M | -978.47M | -953.66M | -878.66M | -409.19M | -400K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 2.63B | 1.02B | 626.15M | 621.6M | 535.74M | 540.91M | 513.51M | 464.3M | 500.6M | 520.36M | 455.04M | 214.25M | 275.45M | 250.37M | 303.59M | 170.97M | 571.32M | 988.13M | 656.12M | 1.04B | -15.39B | -14.11B | -14.59B | -10.27B | -9.55B | -8.84B | -8.73B | -8.77B | -7.97B | -5.08B | -3.68B |
| Total Equity | 5.57B | 6.71B | 3.6B | 3.69B | 3.82B | 4.4B | 3.66B | 3.13B | 4.03B | 4.43B | 5.1B | 5.24B | 5.98B | 7.01B | 7.07B | 5.54B | 5.63B | 5.18B | 3.04B | 4.6B | 5.17B | 5.17B | 4.64B | 3.34B | 3.62B | 3.21B | 2.34B | 3.93B | 3.41B | 1.56B | 1.3B |
| Equity Growth % | 250.1% | 86.29% | -2.39% | -3.56% | -13.11% | 20.3% | 16.86% | -22.27% | -9.08% | -13.11% | -2.75% | -12.3% | -14.77% | -0.82% | 27.54% | -1.59% | 8.7% | 70.48% | -33.95% | -11.06% | 0.04% | 11.42% | 39.06% | -7.74% | 12.7% | 37.16% | -40.48% | 15.36% | 118.97% | 19.31% | 460.28% |
| Shareholders Equity | 4.43B | 5.21B | 2.94B | 3.02B | 3.14B | 3.36B | 3.04B | 2.53B | 3.3B | 3.69B | 4.31B | 4.47B | 5.09B | 5.85B | 5.91B | 4.65B | 4.83B | 4.46B | 3.04B | 3.56B | 3.98B | 4.31B | 3.26B | 2.22B | 2.59B | 2.24B | 2.34B | 2.46B | 3.41B | 1.56B | 1.3B |
| Minority Interest | 1.14B | 1.5B | 657.53M | 664.76M | 685.37M | 1.04B | 618.77M | 603.91M | 730.44M | 743.08M | 787.23M | 770.44M | 883.87M | 1.16B | 1.16B | 894.62M | 802.97M | 724.83M | 0 | 1.04B | 1.2B | 865.57M | 1.38B | 1.12B | 1.02B | 967.35M | 0 | 1.47B | 0 | 0 | 0 |
| Common Stock | 33K | 33K | 33K | 33K | 34K | 34K | 34K | 32K | 32K | 32K | 32K | 31K | 31K | 31K | 31K | 30K | 30K | 29K | 24K | 23K | 23K | 23K | 23K | 21K | 19K | 18K | 18K | 18K | 17K | 0 | 0 |
| Additional Paid-in Capital | 12.39B | 12.35B | 11.58B | 11.41B | 11.23B | 11.21B | 11.18B | 9.76B | 9.7B | 9.61B | 9.52B | 9.38B | 9.42B | 9.22B | 9.18B | 8.1B | 8.06B | 7.55B | 5.41B | 5.07B | 5.01B | 5B | 4.99B | 4.12B | 3.69B | 3.35B | 3.3B | 3.28B | 3.08B | 1.49B | 0 |
| Retained Earnings | -5.13B | -4.61B | -6.38B | -6.1B | -5.93B | -5.82B | -6.1B | -5.38B | -4.89B | -4.78B | -4.46B | -4.27B | -4.21B | -3.22B | -3.08B | -3.25B | -3.11B | -2.96B | -2.44B | -2.06B | -1.74B | -1.55B | -1.34B | -1.1B | -961.34M | -927.65M | -715.29M | -551.25M | -372.31M | -263.3M | -172.6M |
| Preferred Stock | 40.29M | 40.45M | 40.78M | 41.11M | 41.44M | 41.76M | 42.09M | 42.42M | 42.75M | 43.08M | 43.41M | 43.73M | 44.06M | 44.39M | 44.72M | 45.05M | 45.38M | 45.7M | 425.55M | 746.61M | 884.62M | 1.08B | 1.06B | 367.48M | 814.25M | 877.47M | 878.55M | 882.43M | 717.92M | 0 | 0 |
| Return on Assets (ROA) | 12.37% | 12.64% | 7.11% | 6.79% | 6.41% | 6.56% | 3.37% | 6.79% | 7.75% | 6.15% | 5.96% | 6.07% | 4.48% | 4% | 4.88% | 4.01% | 2.43% | 1.25% | 1.96% | 2.15% | 2.61% | 2.28% | 1.71% | 2.19% | 4.18% | 1.55% | 2.58% | 2.25% | 1.6% | 2.02% | 3.1% |
| Return on Equity (ROE) | 87.97% | 89.57% | 65.07% | 60.79% | 52.03% | 55.83% | 32.78% | 58.72% | 57.71% | 40.89% | 35.57% | 32.58% | 21.69% | 18.74% | 22.74% | 18.34% | 11.41% | 7.53% | 12.13% | 10.05% | 10.9% | 9.69% | 7.53% | 9.01% | 16.45% | 7.17% | 10.66% | 8.08% | 6.74% | 9.59% | 17.06% |
| Debt / Assets | 74.11% | 71.88% | 76.48% | 77.35% | 77.12% | 76.47% | 78.3% | 79.02% | 75.95% | 76.36% | 73.87% | 73.41% | 70.61% | 70.78% | 70.93% | 70.36% | 70.3% | 71.8% | 78.08% | 72.94% | 69.71% | 66.76% | 70.49% | 70.47% | 68.03% | 68.86% | 67.8% | 67% | 60.05% | 66.27% | 62.45% |
| Debt / Equity | 5.28x | 4.35x | 6.89x | 7.19x | 6.66x | 5.87x | 7.45x | 7.88x | 5.79x | 5.56x | 4.51x | 4.29x | 3.49x | 3.36x | 3.27x | 3.33x | 3.10x | 3.59x | 6.06x | 3.74x | 2.97x | 2.73x | 3.14x | 3.08x | 2.64x | 2.75x | 3.73x | 2.23x | 2.34x | 3.26x | 2.82x |
| Net Debt / EBITDA | 5.66x | 6.09x | 5.25x | 6.12x | 6.41x | 6.76x | 7.88x | 5.57x | 5.33x | 5.57x | 5.54x | 5.58x | 5.51x | 6.21x | 6.63x | 5.78x | 6.04x | 6.07x | 7.06x | 6.94x | 6.78x | 6.80x | 8.45x | 6.52x | 6.40x | 6.61x | 6.39x | 6.90x | 8.52x | 7.41x | 2.85x |
| Book Value per Share | 14.67 | 20.57 | 11.04 | 11.28 | 11.66 | 13.39 | 11.85 | 10.16 | 13.01 | 14.22 | 16.30 | 16.90 | 19.24 | 22.60 | 23.33 | 18.89 | 19.34 | 19.31 | 13.46 | 20.57 | 23.31 | 23.43 | 22.24 | 17.57 | 20.09 | 18.47 | 13.55 | 22.80 | 27.05 | 15.57 | 10.90 |
Quick answers to the most common questions about buying SPG stock.
As of 2025, Simon Property Group, Inc. (SPG) had total assets of $40.61B including $1.76B in current assets.
Simon Property Group, Inc. (SPG) carries total debt of $29.19B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Simon Property Group, Inc. (SPG) has total shareholders' equity (book value) of $5.21B ($20.57 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Simon Property Group, Inc. (SPG) reported a current ratio of 0.16x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Interest rate refinancing exposure
Metrics are mathematically derived from official filings.
Balance Sheet Expansion Accelerates
Total assets surged to $39.7B in 2026Q2 from $33.7B a year earlier, reflecting aggressive acquisition activity, as reported in the latest quarterly data.
The $6.0B increase in total assets over four quarters, coupled with a rise in total debt from $26.0B to $29.4B, indicates that growth is being financed with incremental leverage. However, equity also expanded from $3.1B to $4.4B, suggesting retained earnings and possibly equity issuance are supporting the expansion. The pace of asset growth outpaces the growth in debt, implying a modest improvement in capital structure efficiency.
Property Portfolio Quality Holds
PP&E net jumped to $30.4B in 2026Q2 from $524.9M in 2024Q1, reflecting a major portfolio revaluation or acquisition, as per the balance sheet data.
The dramatic increase in PP&E from roughly $0.5B to $30.4B suggests a significant acquisition or a reclassification of assets, likely the consolidation of Taubman or other ventures. This shift indicates a larger, higher-quality property base, but also introduces integration risks. The stability of NOI at $1.5B in 2026Q2, despite the asset growth, suggests that new properties are contributing proportionally, though investors should monitor occupancy and tenant quality in the expanded portfolio.
Leverage Rises with Debt Load
Total debt increased to $29.4B in 2026Q2, pushing D/E to 5.28 from 6.92 a year earlier, as shown in the quarterly balance sheet.
While the D/E ratio appears to have improved from 6.92 to 5.28, this is largely due to a surge in equity from $3.1B to $4.4B, not a reduction in debt. The absolute debt level has grown by $3.4B year-over-year, indicating increased reliance on borrowings to fund acquisitions. The maturity ladder and interest rate exposure are critical; with rising rates, refinancing costs could pressure FFO, though the company's scale may provide access to favorable terms.
Equity Base Strengthens
Equity rose to $4.4B in 2026Q2 from $3.1B in 2024Q1, a 42% increase, driven by retained earnings and possibly equity issuance, as per the balance sheet data.
The growth in equity is a positive signal, indicating that the company is retaining more earnings or raising capital to support its expansion. However, the D/E ratio of 5.28 remains high, suggesting that debt still dominates the capital structure. The increase in equity may be partly due to the consolidation of joint ventures, which could bring in non-controlling interests, but the overall trend suggests a strengthening equity base.
Liquidity Position Solid
Cash and equivalents stood at $1.0B in 2026Q2, down from $2.6B in 2024Q1, but FFO of $1.1B provides ample coverage, as reported in the latest quarterly data.
The decline in cash from $2.6B to $1.0B over the period indicates that cash has been deployed into acquisitions or debt reduction. However, with FFO of $1.1B in 2026Q2, the company generates sufficient cash flow to cover interest expenses and dividends. The fixed charge coverage ratio appears healthy, but the reduced cash buffer warrants monitoring, especially given the large debt maturities that may require refinancing.
Hidden Risk in JV Debt
The balance sheet data shows a spike in PP&E to $30.4B in 2026Q2, but unconsolidated joint venture debt may be understated, as per the financial statements.
Simon's extensive use of joint ventures for international and retail brand investments means that a significant portion of its economic debt may not appear on the balance sheet. The reported total debt of $29.4B may not capture the full picture, as JV debt is often non-recourse and off-balance-sheet. This could imply higher effective leverage and refinancing risk than the reported figures suggest. Investors should scrutinize the footnotes for JV debt guarantees and maturity schedules.