VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SPG
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
SPGSimon Property Group, Inc.
$227.56$73.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksSPGCash Flow

Simon Property Group, Inc. (SPG) Cash Flow Statement

30Y historyFree accessUpdated daily

Operational efficiency remains high, with a 2026Q1 FFO to Net Income ratio of 1.73, while $208.4 million in quarterly CapEx highlights a commitment to strategic asset reinvestment.

SPG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations4.15B4.48B3.81B3.93B3.77B3.64B2.33B3.81B3.75B3.59B3.37B3.02B2.73B2.7B2.51B2.01B1.76B1.72B1.61B1.46B1.27B1.17B1.08B951.97M882.99M803.81M701.52M627.06M529.41M370.9M236.5M
Operating CF Growth %26.69%17.38%-2.95%4.36%3.55%56.33%-38.9%1.52%4.37%6.56%11.51%10.78%1.09%7.48%25.28%14.28%2.02%7.12%10.34%14.32%8.57%8.31%13.75%7.81%9.85%14.58%11.87%18.44%42.74%56.83%21.72%
Operating CF / Revenue %62.48%70.35%63.96%69.46%71.18%71.09%50.5%66.16%66.44%65.02%62.05%57.44%56.06%59.44%59.05%46.58%44.35%45.57%42.46%39.87%38.21%37.04%41.89%42.45%43.01%39.23%34.72%32.28%37.67%35.18%31.23%
Net Income4.68B4.63B2.73B2.28B2.45B2.57B1.28B2.42B2.44B1.95B1.84B1.83B1.41B1.32B924.47M1.25B753.51M387.26M463.64M546.3M563.84M329.64M342.99M368.71M408.28M198.91M354.01M229.81M228.65M203.1M134.7M
Depreciation & Amortization1.7B1.43B1.36B1.26B1.29B1.33B1.35B1.39B1.35B1.36B1.36B1.24B1.29B1.33B1.3B1.11B1.02B1.01B956.83M875.28M812.72M806.64M611.09M518.56M491.31M464.89M430.47M394M278.81M208.5M143.6M
Stock-Based Compensation000024.7M24.8M1.9M26.8M023M40.1M34.3M39.9M39.1M32.4M0000000000000000
Other Non-Cash Items-2.39B-1.58B-201.75M127.43M-126.78M-648.93M119.41M26.87M-30.39M324.66M239.57M668K98.02M10.87M227.8M-215.2M46.46M310.6M182.91M44.18M-36.04M129.2M122.71M81.74M-12.37M62.87M-101.71M14.85M-15.71M51.5M24.2M
Working Capital Changes-156.56M-679K-72.48M258.13M148.89M391.73M-425.02M-36.4M-8.65M-59.18M-105.31M-77.22M-101.88M-1.56M27.1M-137.25M-60.79M13.16M2.86M-10.02M-67.16M-92.62M6.06M-17.05M-4.22M77.14M18.74M-11.61M37.65M-92.2M-66M
Cash from Investing-1.34B-1.94B1.41B-1.36B-626.56M-552.76M-3.98B-1.08B-236.51M-761.47M-969.03M-1.46B-897.27M-948.09M-3.58B-994.04M-1.25B-418.99M-1.02B-2.04B-601.85M-52.43M-2.75B-761.66M-785.73M-279.43M-75.94M-612.88M-2.1B-1.24B-199.7M
Acquisitions (Net)354.66M-576K-168.76M-149.79M-439.16M-313.98M-3.8B-76.59M-114.46M-421.66M-812.14M-1.74B-325.29M-1.01B-3.94B-727.72M-949.26M94.35M171.71M-263.1M00-2.31B-812.36M-684.27M124.67M360.77M-117.36M-1.75B00
Purchase of Investments-85.55M-133.12M-841.19M-1.03B-66.14M-33.6M-32.95M-374.23M-21.56M-25M-38.81M-59.52M-391.19M-44.12M-184.8M-62.82M-672.62M-252.98M-353.59M-687.33M-157.31M-76.71M-84.88M-81.48M-90.11M-147.93M-161.58M-83.13M-55.52M00
Sale of Investments-48.99M113.15M2.78B304.13M26.09M65.5M30M876.01M25M56.27M42.6M504.01M495.88M47.49M415.85M241.99M375.67M82.82M35.3M000600.58M631.97M0-282.55M50M-504.56M63.21M600K0
Other Investing446.99M104.83M390.32M307.5M502.67M257.25M306.74M-625.89M656.42M361.03M637.78M854.52M120.06M899.43M927.76M0255.82M33.11M-675.28M-69.02M323.17M750.66M-406.73M-145.89M202.65M591.77M503.99M1.44B2.28B41.2M-3.9M
Cash from Financing-3.65B-3.11B-4.99B-2.02B-3.05B-3.56B1.99B-2.58B-4.48B-1.91B-2.54B-1.47B-2.94B-1.22B1.45B-1.01B-3.67B1.88B-313.8M153.8M-79.2M-1.3B1.65B-51.81M40.11M-487.73M-560.1M14.26M1.59B918.3M-35.1M
Dividends Paid-3.04B-2.79B-2.65B-2.44B-2.26B-2.35B-1.45B-2.56B-2.45B-2.23B-2.04B-2.2B-1.6B-1.69B-1.49B-1.24B-919.44M-216.76M-1.08B-1.02B-204.65M-194.7M-745.7M-667.11M-595.87M-563.68M-501.9M-562.99M-436.9M-227.9M-262.5M
Common Dividends-1.65B-2.79B-2.65B-2.44B-326.55M-337.02M-1.44B-2.56B-2.45B-2.23B-2.04B-1.88B-271.64M-1.45B-238.77M-211.5M-153.25M-56.36M-234.1M-194.82M544.86M495.96M-745.7M-667.11M-595.87M-563.68M-501.9M-562.99M-436.9M-227.9M-262.5M
Debt Issuance (Net)2M1000K-1000K1000K-1000K-1000K1000K1000K-1000K1000K1000K1000K-1000K1000K1000K1000K-1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Share Repurchases-417.27M-227.15M-10.56M-518.29M-515.9M-2.32M-169.55M-369.9M-438.85M-410.12M-259.89M-509.28M-14.44M0-248M0-10.99M-87.69M-1.84M-384.46M-409.71M-194.42M-99.88M-93.95M00-50.97M0000
Other Financing-272.02M-482.87M-462.11M-34.04M-328.7M-382.64M-227.15M-539.02M-531.21M-351.76M-461.76M-124.44M-627.08M-3.28M-239.01M-27.58M-374.25M-53.57M02.9M395.58M-25.01M60.15M0-10.56M-23.44M-40.53M723K13K-143.67M0
Net Change in Cash-837.05M-577.2M231.35M547.36M87.69M-477.68M342.24M155.04M-967.97M922.25M-141.07M88.85M-1.1B532.35M385.87M1.93M-3.16B3.18B271.56M-427.38M592.31M-183.04M-15.54M138.49M137.37M36.65M65.48M28.44M19.5M45.4M1.7M
Exchange Rate Effect0000000000000000000000000000000
Cash at Beginning823.15M1.4B1.17B621.63M533.94M1.01B669.37M514.34M1.48B560.06M701.13M612.28M1.72B1.18B798.65M796.72M3.96B773.54M501.98M929.36M337.05M520.08M535.62M397.13M259.76M223.11M157.63M129.19M109.7M64.3M62.7M
Cash at End542.96M823.15M1.4B1.17B621.63M533.94M1.01B669.37M514.34M1.48B560.06M701.13M612.28M1.72B1.18B798.65M796.72M3.96B773.54M501.98M929.36M337.05M520.08M535.62M397.13M259.76M223.11M157.63M129.19M109.7M64.4M
Free Cash Flow3.26B3.57B3.06B3.14B3.12B3.11B1.84B2.93B2.97B2.86B2.57B2B1.93B1.86B1.71B1.56B1.5B1.34B731.95M438.27M505.66M446.48M533.55M598.06M669M238.43M-127.6M-721.21M-2.11B-914.7M40.7M
FCF Growth %7.14%16.55%-2.5%0.67%0.23%68.76%-37.15%-1.25%3.75%11.17%28.47%3.62%3.97%8.72%9.63%4.1%11.5%83.65%67.01%-13.33%13.26%-16.32%-10.79%-10.6%180.59%286.86%82.31%65.8%-130.52%-2347.42%-57.65%
FCF / Revenue %49.08%56.02%51.29%55.44%58.9%60.77%39.99%50.94%52.59%51.77%47.36%38.05%39.7%40.93%40.19%36.23%37.87%35.61%19.35%12%15.18%14.1%20.64%26.67%32.59%11.64%-6.31%-37.12%-150.02%-86.77%5.37%

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Interest rate refinancing risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

AFFO Coverage Remains Comfortably Supported

As reported in recent quarterly filings, Simon Property Group generated $730.9 million in AFFO during 2026Q1, which comfortably covered the $715.9 million dividend payment, suggesting that the company maintains a sustainable payout ratio despite the capital-intensive nature of its ongoing mixed-use redevelopment and densification strategy.

The dividend payout ratio relative to AFFO appears stable, indicating that management prioritizes cash retention to fund property improvements. Investors should monitor whether the current buffer remains sufficient if interest expenses continue to climb, as any further compression in AFFO could limit the company's flexibility to maintain its current dividend trajectory.

Depreciation Masks True Operating Reality

Based on the provided financial data, the significant divergence between GAAP Net Income and FFO, such as the $3.0 billion net income spike in 2025Q4 versus $3.5 billion in FFO, highlights how non-cash depreciation and asset revaluations consistently distort the company's reported earnings profile.

The reliance on FFO as the primary performance metric is essential because GAAP net income fails to capture the economic reality of real estate assets that often appreciate in value while being depreciated for accounting purposes. This discrepancy suggests that investors must look past headline net income to understand the actual cash-generating capacity of the portfolio.

Capital Intensity Reflects Strategic Reinvestment

According to the cash flow statements, Simon Property Group deployed $208.4 million in capital expenditures during 2026Q1, a figure that underscores the company's commitment to maintaining its 'A' property status through continuous tenant improvements and the strategic conversion of vacant department store anchors into modern, mixed-use spaces.

This level of recurring capital expenditure is a necessary cost of doing business in the premium retail sector to ensure high-traffic footfall and tenant retention. The consistent investment suggests that management is actively defending its competitive moat, though it also implies that a significant portion of cash flow is perpetually tied up in property-level maintenance and upgrades.

FFO Quality Reflects Operational Efficiency

As indicated by the 2026Q1 data, the FFO to Net Income ratio of 1.73 demonstrates that Simon Property Group's core operating performance is significantly stronger than GAAP figures suggest, confirming that the company's cash-based earnings are the more reliable indicator of its underlying financial health.

The consistent ability to generate FFO well in excess of net income suggests that the company's business model is highly effective at converting rental income into distributable cash. This conversion quality appears to be a hallmark of the company's scale, allowing it to absorb non-cash charges while maintaining a robust cash position for debt service and shareholder returns.

SPG — Frequently Asked Questions

Quick answers to the most common questions about buying SPG stock.

How much cash does Simon Property Group, Inc. (SPG) generate from operations?

Simon Property Group, Inc. (SPG) generated $4.48B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Simon Property Group, Inc.'s free cash flow?

Simon Property Group, Inc. (SPG) generated $3.57B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Simon Property Group, Inc.'s capital expenditure (CapEx)?

Simon Property Group, Inc. (SPG) spent $2.03B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Simon Property Group, Inc. distribute cash to shareholders?

In 2025, Simon Property Group, Inc. (SPG) returned $2.79B to shareholders via cash dividends and spent $227.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.