STAG Industrial, Inc. (STAG) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Revenue | 224.21M | 220.9M | 211.12M | 207.59M | 205.57M | 199.32M | 190.74M | 189.78M | 187.54M | 183.31M | 179.28M | 171.69M | 173.55M | 170.33M | 166.31M | 161.5M | 159.21M | 147.62M | 142.11M | 138.43M |
| Revenue Growth % | 9.06% | 10.82% | 10.69% | 9.39% | 9.61% | 8.74% | 6.39% | 10.53% | 8.06% | 7.62% | 7.8% | 6.31% | 9.01% | 15.38% | 17.02% | 16.67% | 18.82% | 13.6% | 21.16% | 17.69% |
| Property Operating Expenses | 47.32M | 200.5M | 42.17M | 40.4M | 43.68M | 40.26M | 38.02M | 37.48M | 39.07M | 36.61M | 34.43M | 32.67M | 35.88M | 34.97M | 30.09M | 28.87M | 31.77M | 28.89M | 26.74M | 25.36M |
| Net Operating Income (NOI) | 176.89M | 20.4M | 168.95M | 167.19M | 161.9M | 159.06M | 152.72M | 152.3M | 148.47M | 146.7M | 144.85M | 139.02M | 137.67M | 135.37M | 136.22M | 132.63M | 127.43M | 118.74M | 115.37M | 113.07M |
| NOI Margin % | 78.9% | 9.23% | 80.03% | 80.54% | 78.75% | 79.8% | 80.07% | 80.25% | 79.17% | 80.03% | 80.8% | 80.97% | 79.33% | 79.47% | 81.91% | 82.12% | 80.04% | 80.43% | 81.18% | 81.68% |
| Operating Expenses | 92.89M | -63.19M | 88.7M | 87.37M | 87.21M | 86.31M | 84.48M | 87.11M | 84.38M | 82.91M | 80.86M | 80.55M | 81.62M | 80.47M | 80.34M | 81.51M | 79.68M | 74.31M | 71.91M | 69.91M |
| G&A Expenses | 13.86M | 13.55M | 12.17M | 12.9M | 13.31M | 12.44M | 11.98M | 11.83M | 12.95M | 11.66M | 11.1M | 12.06M | 12.68M | 11.53M | 10.88M | 12.23M | 12.31M | 10.59M | 12.67M | 12.58M |
| EBITDA | 162.6M | 161.05M | 156.22M | 154.29M | 148.59M | 146.62M | 140.75M | 141.31M | 135.52M | 134.64M | 133.46M | 126.9M | 124.87M | 123.69M | 125.24M | 120.36M | 115.04M | 108.17M | 102.93M | 100.82M |
| EBITDA Margin % | 72.52% | 72.91% | 73.99% | 74.32% | 72.28% | 73.56% | 73.79% | 74.46% | 72.26% | 73.45% | 74.44% | 73.91% | 71.95% | 72.62% | 75.31% | 74.53% | 72.26% | 73.28% | 72.43% | 72.83% |
| Depreciation & Amortization | 78.59M | 77.46M | 75.96M | 74.47M | 73.9M | 73.86M | 72.51M | 76.11M | 71.43M | 70.85M | 69.46M | 68.43M | 68.81M | 68.8M | 69.36M | 69.25M | 67.28M | 63.74M | 59.47M | 57.66M |
| D&A / Revenue % | 35.05% | 35.07% | 35.98% | 35.87% | 35.95% | 37.06% | 38.01% | 40.11% | 38.09% | 38.65% | 38.75% | 39.86% | 39.65% | 40.39% | 41.71% | 42.88% | 42.26% | 43.18% | 41.85% | 41.65% |
| Operating Income | 84M | 83.58M | 80.25M | 79.82M | 74.69M | 72.75M | 68.24M | 65.19M | 64.09M | 63.79M | 63.99M | 58.47M | 56.05M | 54.9M | 55.88M | 51.11M | 47.76M | 44.43M | 43.46M | 43.16M |
| Operating Margin % | 37.47% | 37.84% | 38.01% | 38.45% | 36.33% | 36.5% | 35.78% | 34.35% | 34.18% | 34.8% | 35.69% | 34.05% | 32.3% | 32.23% | 33.6% | 31.65% | 30% | 30.1% | 30.58% | 31.18% |
| Interest Expense | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Interest Coverage | 2.34x | 3.16x | 2.57x | 2.52x | 3.87x | 2.64x | 2.49x | 3.23x | 2.47x | 2.68x | 3.15x | 3.31x | 3.24x | 2.40x | 4.06x | 2.85x | 4.13x | 6.15x | 4.15x | 3.19x |
| Non-Operating Income | 0 | -40.97M | -1.06M | -4.87M | -51.2M | -10.93M | -3.2M | -23.25M | 1.22M | -4.19M | -10.93M | -17.19M | -17.17M | 2.75M | -30M | 133K | -23.49M | -60.8M | -21.87M | -5.5M |
| Pretax Income | 63.31M | 85.2M | 49.65M | 51.06M | 93.36M | 52.01M | 42.73M | 61.07M | 37.45M | 42.63M | 51.17M | 52.8M | 50.61M | 30.44M | 64.72M | 33.08M | 53.99M | 88.12M | 49.58M | 33.38M |
| Pretax Margin % | 28.24% | 38.57% | 23.52% | 24.6% | 45.42% | 26.09% | 22.4% | 32.18% | 19.97% | 23.25% | 28.54% | 30.75% | 29.16% | 17.87% | 38.92% | 20.49% | 33.91% | 59.69% | 34.89% | 24.12% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | 62M | 83.48M | 48.59M | 50.01M | 91.4M | 50.95M | 41.86M | 59.78M | 36.63M | 41.73M | 50.04M | 51.61M | 49.47M | 29.79M | 63.33M | 32.38M | 52.83M | 86.29M | 48.52M | 32.65M |
| Net Margin % | 27.65% | 37.79% | 23.02% | 24.09% | 44.46% | 25.56% | 21.94% | 31.5% | 19.53% | 22.77% | 27.91% | 30.06% | 28.5% | 17.49% | 38.08% | 20.05% | 33.18% | 58.45% | 34.14% | 23.59% |
| Net Income Growth % | -32.17% | 63.83% | 16.1% | -16.36% | 149.54% | 22.1% | -16.35% | 15.85% | -25.96% | 40.07% | -20.99% | 59.4% | -6.36% | -65.47% | 30.53% | -0.84% | 112.37% | -10.16% | 104.34% | 72.67% |
| Funds From Operations (FFO) | 140.59M | 160.94M | 124.56M | 124.48M | 165.3M | 124.82M | 114.36M | 135.9M | 108.05M | 112.58M | 119.5M | 120.04M | 118.28M | 98.59M | 132.69M | 101.63M | 120.11M | 150.04M | 107.98M | 90.31M |
| FFO Margin % | 62.71% | 72.86% | 59% | 59.96% | 80.41% | 62.62% | 59.96% | 71.61% | 57.62% | 61.42% | 66.66% | 69.91% | 68.15% | 57.88% | 79.79% | 62.93% | 75.44% | 101.63% | 75.98% | 65.24% |
| FFO Growth % | -14.95% | 28.94% | 8.91% | -8.4% | 52.98% | 10.87% | -4.3% | 13.21% | -8.65% | 14.2% | -9.94% | 18.12% | -1.52% | -34.29% | 22.88% | 12.53% | 41.71% | -0.83% | 36.45% | 22.56% |
| FFO per Share | 0.74 | 0.86 | 0.67 | 0.67 | 0.89 | 0.68 | 0.63 | 0.75 | 0.59 | 0.62 | 0.66 | 0.67 | 0.66 | 0.55 | 0.74 | 0.57 | 0.67 | 0.86 | 0.66 | 0.56 |
| FFO Payout Ratio % | 17.27% | 44.1% | 57.01% | 57.06% | 42.93% | 55.13% | 59.93% | 50.71% | 63.54% | 60.56% | 56.87% | 56.25% | 54.02% | 67.38% | 50.38% | 66.25% | 55.13% | 42.33% | 55.56% | 68.89% |
| EPS (Diluted) | 0.32 | 0.44 | 0.26 | 0.27 | 0.49 | 0.28 | 0.23 | 0.33 | 0.20 | 0.23 | 0.28 | 0.29 | 0.39 | 0.05 | 0.24 | 0.18 | 0.21 | 0.50 | 0.30 | 0.20 |
| EPS Growth % | -34.69% | 57.14% | 13.04% | -18.18% | 145% | 21.74% | -17.86% | 13.79% | -48.72% | 372.28% | 16.67% | 61.11% | 85.71% | -90.26% | -20% | -10% | 61.54% | -20.63% | 100% | 66.67% |
| EPS (Basic) | 0.32 | 0.44 | 0.26 | 0.27 | 0.49 | 0.28 | 0.23 | 0.33 | 0.20 | 0.23 | 0.28 | 0.29 | 0.39 | 0.05 | 0.24 | 0.18 | 0.21 | 0.50 | 0.30 | 0.20 |
| Diluted Shares Outstanding | 191.24M | 188.18M | 186.84M | 186.91M | 186.76M | 182.4M | 182.3M | 182.19M | 181.99M | 182M | 181.16M | 179.74M | 179.3M | 179.37M | 179.16M | 179.14M | 178.06M | 173.65M | 163.46M | 161.37M |