Trailing four-quarter operating cash flow of $113.4M ran 2.25x reported net income of $50.4M alongside $192.9M of securities sales, indicating cash generation is driven by receivable and portfolio movements rather than earnings conversion.
Triumph Financial, Inc. (TFIN) cash flow statement — 14-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Cash from Operations | 113.27M | 67.06M | 58.57M | 60.06M | 80.75M | 136.96M | 97.33M | 72.45M | 73.83M | 47.27M | 30.98M | 25.3M | 19.68M | 10.87M | 4.3M |
| Operating CF Growth % | 679.69% | 14.5% | -2.48% | -25.62% | -41.04% | 40.72% | 34.34% | -1.87% | 56.18% | 52.58% | 22.48% | 28.54% | 81.12% | 152.58% | - |
| Net Income | 50.37M | 25.36M | 16.09M | 41.08M | 102.31M | 112.97M | 64.02M | 58.54M | 51.71M | 36.22M | 20.7M | 29.13M | 19.79M | 13.43M | 11.07M |
| Depreciation & Amortization | 32.6M | 37.26M | 33.35M | 29.71M | 29.29M | 22.91M | 19.05M | 17.27M | 12.7M | 9.2M | 6.6M | 6.12M | 4.87M | 1.41M | 1.52M |
| Deferred Taxes | 7.26M | 6.29M | -4.78M | 6.54M | -1.78M | -5.83M | -2.08M | 3.93M | 708K | 10.16M | 1.89M | -280K | 4.37M | 1.89M | -5.53M |
| Other Non-Cash Items | 770K | -13.05M | 14.99M | 6.14M | -31.21M | -19.05M | -11.56M | 75K | 8.23M | -16.49M | 1.33M | -14.02M | -5.32M | -16.09M | 1.39M |
| Working Capital Changes | 7.44M | -2.81M | -15.59M | -36.63M | -39.03M | 5.64M | 23.27M | -11.02M | -2.25M | 6.38M | -1.9M | 1.26M | -6.73M | 10.1M | -4.15M |
| Cash from Investing | -457.8M | -525.48M | -590.03M | -129.56M | 666.11M | 77.66M | -774.74M | -520.37M | -268.31M | -379.77M | -273.56M | -389.13M | -122.09M | -5.56M | -42.37M |
| Purchase of Investments | 0 | -105M | -204.79M | -72.04M | -140.77M | -58.79M | -133.97M | -80.46M | -19.88M | -23.13M | -74.06M | -51.04M | -34.97M | -2M | 0 |
| Sale/Maturity of Investments | 192.93M | 124.67M | 124.95M | 46.09M | 67.18M | 100.16M | 167.66M | 170.99M | 202.78M | 180.1M | 91.82M | 31.22M | 58.42M | 17.81M | 7.72M |
| Net Investment Activity | 192.93M | 19.67M | -79.84M | -25.95M | -73.59M | 41.37M | 33.69M | 90.53M | 182.9M | 156.97M | 17.76M | -19.83M | 23.45M | 15.81M | 7.72M |
| Acquisitions | 1.36M | -137.37M | -10M | 0 | 85.92M | -96.93M | -14.54M | 0 | -68.02M | 55.58M | -14.48M | -127.59M | 7.93M | 74.71M | -15.45M |
| Other Investing | -620.35M | -391.33M | -437.4M | -79.69M | 664.7M | 147.58M | -776.31M | -589.57M | -364.41M | -584.37M | -272.51M | -239.28M | -150.73M | -94.68M | -31.89M |
| Cash from Financing | 1.23B | 376.77M | 574.94M | -52.05M | -721.87M | -145.83M | 793.92M | 410.86M | 295.29M | 352.11M | 251.81M | 308.23M | 177.5M | 64.71M | -3.54M |
| Dividends Paid | -3.21M | -3.21M | -3.21M | -3.21M | -3.21M | -3.21M | -1.7M | 0 | -578K | -774K | -887K | -780K | 0 | 0 | 0 |
| Share Repurchases | -2.22M | -2.23M | -3.29M | -81.62M | -76.71M | -1.24M | -35.77M | -64.52M | -398K | -366K | -11.15M | -343K | -26.06M | 0 | 0 |
| Stock Issued | 2.53M | 2.81M | 2.6M | 0 | 1.47M | 0 | 0 | 0 | 192.05M | 65.51M | 0 | 0 | 83.81M | 42.4M | 1M |
| Net Stock Activity | 309K | 578K | -695K | -81.62M | -75.24M | -1.24M | -35.77M | -64.52M | 191.66M | 65.14M | -11.15M | -343K | 57.75M | 42.4M | 1M |
| Debt Issuance (Net) | -3M | 1000K | -1000K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K |
| Other Financing | 1.97B | 129.4M | 843.34M | -192.22M | -466.27M | -69.89M | 922.17M | 337.11M | 139.95M | 152.74M | 115.17M | 84.03M | 151.1M | 17.27M | 22.79M |
| Net Change in Cash | 885.3M | -81.65M | 43.48M | -121.55M | 25M | 68.78M | 116.51M | -37.06M | 100.81M | 19.61M | 9.24M | -55.61M | 75.09M | 70.01M | -41.61M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 896.81M | 330.12M | 286.63M | 408.18M | 383.18M | 314.39M | 197.88M | 234.94M | 134.13M | 114.51M | 105.28M | 160.89M | 85.8M | 15.78M | 57.4M |
| Cash at End | 1.03B | 248.47M | 330.12M | 286.63M | 408.18M | 383.18M | 314.39M | 197.88M | 234.94M | 134.13M | 114.51M | 105.28M | 160.89M | 85.8M | 15.78M |
| Interest Paid | 97.24M | 73.9M | 68.63M | 48.28M | 16.33M | 18.95M | 41.74M | 52.01M | 31.96M | 20.39M | 10.45M | 7.86M | 8.22M | 1.55M | 3.77M |
| Income Taxes Paid | 4.58M | 0 | 1K | 14.14M | 47.22M | 40M | 12.08M | 17.75M | 12.84M | 12.89M | 10.94M | 5.88M | 5.09M | 966K | 0 |
| Free Cash Flow | 87.33M | 50.62M | -28.59M | 16.24M | 63.58M | 122.6M | 79.75M | 51.11M | 55.05M | 39.32M | 26.66M | 22.86M | 16.93M | 9.46M | 1.55M |
| FCF Growth % | 205.27% | 277.05% | -276.06% | -74.46% | -48.14% | 53.72% | 56.04% | -7.16% | 40.02% | 47.5% | 16.62% | 34.98% | 78.98% | 510.85% | - |
Quick answers to the most common questions about buying TFIN stock.
Triumph Financial, Inc. (TFIN) generated $67.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Triumph Financial, Inc. (TFIN) generated $50.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Triumph Financial, Inc. (TFIN) spent $16.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Triumph Financial, Inc. (TFIN) returned $3.2M to shareholders via cash dividends and spent $2.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Erratic provisions obscure credit quality
Metrics are mathematically derived from official filings.
Cash Generation Decoupled From Earnings
Across the trailing four quarters ended 2026Q3, operating cash flow of $113.4M ran 2.25x reported net income of $50.4M, per Triumph Financial's cash flow statements. This gap suggests cash generation is being driven by factoring receivable and liquidity movements rather than earnings conversion.
The persistent excess of operating cash flow over net income may indicate that TFIN's balance sheet — specifically advances against freight invoices and the deposit base — is expanding or contracting in ways that mechanically produce large operating cash inflows, independent of underlying profitability. For a bank-factoring hybrid, this is not inherently positive capital generation; organic capital build should be judged against the $81.7M cumulative provision drag and a net margin near 5%, both of which suggest retained earnings are thin relative to the balance-sheet volatility. Investors should monitor whether operating cash flow remains detached from net income, as convergence at a lower cash flow level would imply the liquidity tailwind is exhausting.
Securities Liquidation Funds Growth
Triumph Financial reported zero securities purchases alongside $192.9M of portfolio sales across the four quarters of 2026, according to recent 10-Q disclosures. The sustained net liquidation implies management is monetizing the investment book to fund factoring growth and absorb the 2025Q4 credit charge.
The complete absence of reinvestment across 2026 marks a meaningful shift from 2024–2025, when purchases were recorded in several quarters, and suggests the securities portfolio is being deliberately run off to redeploy into higher-yielding factoring assets or to shore up liquidity after the large 2025Q4 provision. While this supports the volume-led net interest income recovery noted in the income statement analysis, it also reduces the portfolio's future unrealized-loss cushion and removes a source of low-risk interest income, further narrowing the already thin 1.3% net interest margin. The pattern warrants investigation into whether the liquidation is strategically driven or reflects funding pressure, as the cash flow statement alone does not distinguish between the two.
One-Quarter Provision Distorts Credit Cost
TFIN's loan loss provision totaled $81.7M across the ten quarters through 2026Q3, with $78.1M — roughly 96% — booked in a single quarter, 2025Q4, per company financial statements. That concentration renders credit cost trending effectively meaningless and clouds cash-based earnings quality.
The alternating pattern of large charges ($78.1M in 2025Q4) followed by releases (–$16.8M in 2025Q3, –$0.6M in 2026Q1) and then modest builds ($2.7M–$5.2M in 2025Q2–2026Q3) suggests reserve estimation for the factoring book is being recalibrated in discrete steps rather than accrued smoothly against deteriorating or improving collateral performance. This creates a distorted cash flow picture because provisions are non-cash add-backs to operating cash flow; the 2025Q4 OCF of $36.5M against $19.2M of net income likely reflects that single add-back, not operating strength. For analysts, the key inference is that recent low provisions may reflect stabilized reserves rather than benign credit conditions — a distinction that remains unresolved without charge-off disclosure and warrants closer reading of management commentary.
Flat Dividends, Opportunistic Sparse Buybacks
Dividends have held near $801-802K per quarter for ten consecutive quarters, totaling roughly $8.0M against $113.4M of trailing four-quarter operating cash flow, based on TFIN's reported figures. The sub-8% cash payout signals a deliberately conservative return posture under freight-cycle uncertainty.
The near-static dividend amount, unadjusted across a period of substantial earnings volatility, indicates management treats the distribution as symbolic rather than as a mechanism to return variable earnings to shareholders, which is consistent with prioritizing capital retention during a freight downturn. Buybacks totaling roughly $8.4M across the ten-quarter window were executed intermittently (2025Q2, 2025Q4, 2026Q2) rather than programmatically, suggesting opportunistic timing rather than a formal capital return commitment. Given that the dividend and buybacks together consume only a fraction of retained cash flow, the absence of a larger return program may reflect either an internal capital buffer strategy for regulatory purposes or limited conviction in organic deployment options — the disclosure does not resolve which.
What Cash Flow Statement Obscures
The OCF-to-net-income ratio swung from -174x in 2025Q1 to 14.3x in 2025Q3 per TFIN's cash flow statements, an extreme dispersion that indicates non-cash provision swings and working-capital volatility, rather than operating performance, are driving reported cash generation.
For TFIN, operating cash flow is effectively a residual of the factoring receivable book's expansion and contraction; a negative ratio in 2025Q1 implies working capital absorbed cash even as earnings were near zero, while the outsized 2025Q3 ratio reflects a small earnings base against normal cash movements. Critically, the cash flow figures provided do not isolate software development costs capitalized into the TriumphPay platform — a treatment that, if aggressive, would shift technology spend from operating into investing lines and flatter operating cash flow. Additionally, unrealized losses on securities (AOCI) and off-balance-sheet credit commitments do not appear in the cash flow statement but may materially affect the capital adequacy that underpins the bank charter, an impairment the investing-line data alone cannot confirm.