T-Mobile US, Inc. (TMUS) quarterly income statement — complete revenue, gross profit & net income history
T-Mobile US, Inc. (TMUS) annual income statement — 26-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Revenue | 22.79B | 23.11B | 24.33B | 21.96B | 21.13B | 20.89B | 21.87B | 20.16B | 19.77B | 19.59B | 20.48B | 19.25B | 19.2B | 19.63B | 20.27B | 19.48B | 19.7B | 20.12B | 20.79B | 19.62B |
| Revenue Growth % | 7.85% | 10.63% | 11.26% | 8.9% | 6.88% | 6.59% | 6.81% | 4.73% | 3% | -0.19% | 1.01% | -1.16% | -2.56% | -2.43% | -2.46% | -0.75% | -1.25% | 1.83% | 2.18% | 1.83% |
| Cost of Revenue | 8.03B | 8.83B | 14B | 11.13B | 7.38B | 7.4B | 8.79B | 7.03B | 6.75B | 7.09B | 8.4B | 7.13B | 7B | 7.65B | 8.67B | 8.69B | 9.17B | 9.67B | 10.45B | 8.68B |
| Gross Profit | 14.76B | 14.28B | 10.34B | 10.82B | 13.76B | 13.49B | 13.09B | 13.13B | 13.02B | 12.51B | 12.08B | 12.12B | 12.19B | 11.98B | 11.6B | 10.78B | 10.53B | 10.45B | 10.33B | 10.94B |
| Gross Margin % | 64.77% | 61.8% | 42.48% | 49.29% | 65.1% | 64.57% | 59.83% | 65.14% | 65.85% | 63.83% | 58.98% | 62.94% | 63.51% | 61.04% | 57.23% | 55.36% | 53.46% | 51.92% | 49.71% | 55.75% |
| Gross Profit Growth % | 7.31% | 5.89% | -21.01% | -17.59% | 5.65% | 7.83% | 8.35% | 8.38% | 6.79% | 4.37% | 4.1% | 12.37% | 15.75% | 14.7% | 12.28% | -1.44% | -4.3% | -7% | -3.33% | -5.61% |
| Operating Expenses | 9.27B | 9.78B | 6.47B | 5.96B | 8.54B | 8.69B | 8.5B | 8.34B | 8.39B | 8.51B | 8.6B | 8.52B | 8.4B | 8.59B | 8.86B | 9.5B | 9.82B | 8.64B | 9.27B | 9.36B |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 8.92B | 5.65B | 7.62B | 8.27B | 8.36B | 8B | 7.74B | 7.95B | 7.88B | 7.37B | 6.8B | 6.78B | 6.9B | 6.6B | 6.01B | 4.59B | 4.2B | 5.39B | 4.93B | 5.73B |
| EBITDA Margin % | 39.16% | 24.44% | 31.31% | 37.66% | 39.56% | 38.29% | 35.36% | 39.42% | 39.84% | 37.61% | 33.2% | 35.23% | 35.96% | 33.62% | 29.64% | 23.59% | 21.32% | 26.79% | 23.74% | 29.19% |
| EBITDA Growth % | 6.76% | -29.39% | -1.49% | 4.06% | 6.11% | 8.54% | 13.78% | 17.16% | 14.12% | 11.65% | 13.13% | 47.65% | 64.36% | 22.43% | 21.76% | -19.81% | -32.07% | -16.13% | -16.79% | -14.68% |
| Depreciation & Amortization | 3.43B | 1.15B | 3.76B | 3.41B | 3.15B | 3.2B | 3.15B | 3.15B | 3.25B | 3.37B | 3.32B | 3.19B | 3.11B | 3.2B | 3.26B | 3.31B | 3.49B | 3.58B | 3.87B | 4.14B |
| D&A / Revenue % | 15.07% | 4.98% | 15.44% | 15.52% | 14.89% | 15.31% | 14.4% | 15.63% | 16.43% | 17.2% | 16.2% | 16.55% | 16.2% | 16.32% | 16.09% | 17.01% | 17.72% | 17.82% | 18.63% | 21.12% |
| Operating Income (EBIT) | 5.49B | 4.5B | 3.86B | 4.86B | 5.21B | 4.8B | 4.59B | 4.8B | 4.63B | 4B | 3.48B | 3.6B | 3.79B | 3.4B | 2.75B | 1.28B | 709M | 1.81B | 1.06B | 1.58B |
| Operating Margin % | 24.09% | 19.46% | 15.88% | 22.14% | 24.67% | 22.98% | 20.97% | 23.79% | 23.42% | 20.4% | 16.99% | 18.68% | 19.76% | 17.3% | 13.55% | 6.58% | 3.6% | 8.98% | 5.11% | 8.07% |
| Operating Income Growth % | 5.31% | -6.31% | -15.74% | 1.38% | 12.59% | 20.06% | 31.78% | 33.37% | 22.07% | 17.69% | 26.68% | 180.72% | 434.98% | 88.1% | 158.42% | -19.13% | -66.33% | -15.57% | -37.91% | -38.25% |
| Interest Expense | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Interest Coverage | 5.10x | 3.12x | 3.78x | 5.10x | 5.64x | 5.19x | 5.56x | 5.75x | 5.41x | 4.57x | 4.11x | 4.60x | 4.41x | 4.08x | 3.34x | 1.55x | 0.81x | 2.08x | 1.27x | 1.82x |
| Interest / Revenue % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.01% | 0.01% | 0% | 0.01% | 0.01% | 0.01% | 0% | 0.01% | 0.01% | 0% | 0% | 0.01% |
| Non-Operating Income | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Pretax Income | 4.33B | 3.33B | 2.63B | 3.53B | 4.28B | 3.84B | 3.84B | 3.97B | 3.77B | 3.14B | 2.64B | 2.85B | 2.94B | 2.57B | 1.93B | 451M | -163M | 931M | 229M | 688M |
| Pretax Margin % | 18.99% | 14.43% | 10.83% | 16.07% | 20.25% | 18.38% | 17.55% | 19.68% | 19.06% | 16.02% | 12.91% | 14.79% | 15.31% | 13.1% | 9.51% | 2.32% | -0.83% | 4.63% | 1.1% | 3.51% |
| Income Tax | 1.09B | 830M | 532M | 814M | 1.06B | 885M | 858M | 908M | 843M | 764M | 629M | 705M | 717M | 631M | 450M | -57M | -55M | 218M | -193M | -3M |
| Effective Tax Rate % | 25.16% | 24.9% | 20.19% | 23.07% | 24.72% | 23.06% | 22.35% | 22.89% | 22.37% | 24.35% | 23.8% | 24.76% | 24.4% | 24.54% | 23.35% | -12.64% | 33.74% | 23.42% | -84.28% | -0.44% |
| Net Income | 3.24B | 2.5B | 2.1B | 2.71B | 3.22B | 2.95B | 2.98B | 3.06B | 2.92B | 2.37B | 2.01B | 2.14B | 2.22B | 1.94B | 1.48B | 508M | -108M | 713M | 422M | 691M |
| Net Margin % | 14.21% | 10.84% | 8.64% | 12.36% | 15.25% | 14.14% | 13.63% | 15.17% | 14.79% | 12.12% | 9.83% | 11.13% | 11.57% | 9.88% | 7.29% | 2.61% | -0.55% | 3.54% | 2.03% | 3.52% |
| Net Income Growth % | 0.53% | -15.2% | -29.45% | -11.28% | 10.15% | 24.39% | 48.01% | 42.81% | 31.7% | 22.37% | 36.36% | 321.65% | 2156.48% | 172.09% | 250% | -26.48% | -111.04% | -23.58% | -43.73% | -44.85% |
| EPS (Diluted) | 2.99 | 2.27 | 1.88 | 2.41 | 2.84 | 2.58 | 2.56 | 2.61 | 2.49 | 2.00 | 1.67 | 1.82 | 1.86 | 1.58 | 1.18 | 0.40 | -0.09 | 0.57 | 0.34 | 0.55 |
| EPS Growth % | 5.28% | -12.02% | -26.56% | -7.66% | 14.06% | 29% | 53.29% | 43.41% | 33.87% | 26.58% | 41.53% | 355% | 2166.67% | 177.19% | 247.06% | -27.27% | -111.54% | -22.97% | -43.33% | -45% |
| EPS (Basic) | 2.99 | 2.28 | 1.89 | 2.42 | 2.84 | 2.59 | 2.58 | 2.62 | 2.50 | 2.00 | 1.74 | 1.83 | 1.86 | 1.59 | 1.19 | 0.40 | -0.09 | 0.57 | 0.34 | 0.55 |
| Diluted Shares Outstanding | 1.08B | 1.1B | 1.12B | 1.13B | 1.13B | 1.14B | 1.17B | 1.17B | 1.17B | 1.19B | 1.21B | 1.17B | 1.2B | 1.22B | 1.25B | 1.26B | 1.25B | 1.26B | 1.25B | 1.25B |