VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
TRUP
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
TRUPTrupanion, Inc.
$25.46$1.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksTRUPCash Flow

Trupanion, Inc. (TRUP) Cash Flow Statement

14Y historyFree accessUpdated daily

Operating cash flow exhibits extreme variability, evidenced by an OCF/NI ratio that reached -10.76 in 2025Q1, highlighting a disconnect between GAAP earnings and actual cash generation from underwriting activities.

TRUP Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash from Operations88.12M89.49M48.29M18.64M-8M7.46M21.54M16.16M12.68M9.67M5.01M-10.43M-10.8M-1.02M-1.54M
Operating CF Growth %225.19%85.33%159.08%332.98%-207.27%-65.38%33.34%27.42%31.18%93.09%148.02%3.48%-955.82%33.7%-
Operating CF / Revenue %5.95%6.22%3.76%1.68%-0.88%1.07%4.29%4.21%4.17%3.98%2.66%-7.09%-9.32%-1.22%-2.78%
Net Income25.8M19.43M-9.63M-44.69M-44.67M-35.53M-5.84M-1.81M-927K-1.5M-6.9M-17.2M-21.18M-8.18M-6.41M
Depreciation & Amortization15.75M15.84M16.47M12.47M10.92M11.96M7.07M5.63M4.51M4.23M3.85M2.54M1.67M892K349K
Stock-Based Compensation37.48M38.31M33.43M33.16M33.39M28.23M8.91M6.85M4.78M3.42M2.95M3M4.08M1.94M1.43M
Deferred Taxes000000000-1.04M00-1.57M655K200K
Other Non-Cash Items11.51M-4.56M3.55M1.35M1.05M-1.93M153K105K-240K-383K104K-68K5.09M36K69K
Working Capital Changes-2.42M20.46M4.47M16.35M-8.69M4.72M11.25M5.38M4.56M4.94M5.01M1.3M1.1M3.63M2.81M
Cash from Investing-86.8M-95.89M-13.46M7.64M-67.52M-51.91M-76.75M-28.01M-81.45M-13.06M-6.51M-9.92M-11.93M-6M-4.54M
Capital Expenditures-13.05M-14.13M-9.72M-18.28M-17.09M-12.36M-7.45M-5.37M-59.9M-3.13M-1.94M-4.89M-5.63M-1.47M-2.06M
Acquisitions0000-15.03M0-48.13M02.96M1.4M0-300K00-249K
Purchase of Investments-263.04M-256.03M-133.49M-165.94M-273.01M-95.67M-65.29M-69.51M-55.86M-31.92M-31.62M-24.8M-34.89M-26.06M-10.38M
Sale/Maturity of Investments188.25M172.61M127.65M190.27M239.21M57.87M44.07M49.76M35.41M23.37M27.25M20.18M28.6M20.77M8.91M
Other Investing1.04M1.66M2.1M1.58M-1.6M-1.75M57K-2.89M-4.07M-2.78M-198K-109K-6.29M770K-770K
Cash from Financing-25.14M-22.86M-3.96M59.13M60.74M-1.13M170.85M14.04M71.23M5.08M7.67M-14.21M60.86M17.55M2.27M
Dividends Paid000000000000000
Share Repurchases-496K000-5.75M-4.73M-1.11M-1.67M000000-5.05M
Stock Issued930K1.69M752K2.65M2.29M3.61M198.28M2.98M69.27M2.54M3.75M1.33M72.97M607K7.38M
Debt Issuance (Net)-3.19M-1000K-1000K1000K1000K0-1000K1000K1000K1000K1000K-1000K-1000K1000K0
Other Financing-3.18M-4.33M-3.36M-1.91M-4.36M0-78K-438K-1.47M-1.17M-662K-643K3M-3M-52K
Net Change in Cash-22.44M-22.27M29.07M85.83M-16.23M-45.33M115.63M2.62M1.65M2.07M6.28M-35.14M38.16M10.71M-3.85M
Exchange Rate Effect1.39M6.99M-1.81M424K-1.46M252K-16K423K-812K378K111K-586K23K174K-40K
Cash at Beginning171.46M160.29M170.46M84.64M100.87M146.2M30.57M27.95M26.31M24.24M17.96M53.1M14.94M4.23M8.09M
Cash at End182.87M138.02M199.53M170.46M84.64M100.87M146.2M30.57M27.95M26.31M24.24M17.96M53.1M14.94M4.23M
Free Cash Flow75.07M75.36M38.57M358K-25.09M-4.9M14.09M10.78M-47.22M6.54M3.06M-15.32M-16.43M-2.5M-3.6M
FCF Growth %41.01%95.38%10674.02%101.43%-412.31%-134.75%30.68%122.84%-822.49%113.21%120.01%6.78%-558.41%30.63%-
FCF Margin %5.07%5.24%3%0.03%-2.77%-0.7%2.81%2.81%-15.53%2.69%1.63%-10.42%-14.18%-2.98%-6.48%
FCF per Share1.721.730.910.01-0.62-0.120.390.31-1.480.220.11-0.55-0.59-1.9-2.35

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowImproving
Top Statement Risk

Regulatory rate approval lag

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Underwriting Cash Generation Trends Volatile

As reported in quarterly financial statements, Trupanion's operating cash flow has shown significant variability, ranging from a low of $2.4 million in 2024Q1 to a peak of $29.3 million in 2025Q4, reflecting the inherent difficulty in balancing premium inflows against the rising severity of veterinary medical claims.

The wide variance in operating cash flow suggests that the company's ability to generate internal liquidity is highly sensitive to the timing of claim settlements and the efficacy of recent premium rate adjustments. Investors should monitor whether the recent improvement in cash generation is sustainable or merely a temporary byproduct of aggressive rate hikes in key jurisdictions.

Investment Portfolio Liquidity Management Strategy

Based on the provided data, the company maintains an active investment portfolio, with quarterly purchase activity reaching as high as $101.1 million in 2025Q2, indicating a strategy of rotating assets to manage liquidity needs while navigating the interest rate environment and potential capital requirements for statutory reserves.

The frequent turnover of investment assets suggests that management is prioritizing liquidity to support the high-frequency nature of their veterinary claims payments. This active management approach warrants further investigation to determine if the realized yields are sufficient to offset the inflationary pressures currently impacting the company's medical loss ratio.

Statutory Earnings Divergence From Cash

According to the historical data, the OCF/NI ratio has fluctuated wildly, reaching an extreme of -10.76 in 2025Q1, which highlights a significant disconnect between GAAP net income and actual cash generation, likely driven by the immediate expensing of pet acquisition costs and non-cash reserve adjustments.

This divergence suggests that headline net income may be an unreliable indicator of the company's true economic health. The reliance on cash flow metrics appears more prudent for analysts, as the accounting treatment of acquisition costs often obscures the underlying cash-generative capacity of the existing, tenured pet subscription book.

Claims Payment Velocity and Inflation

As indicated by the claims data, which reached $306.9 million in 2025Q3, the company faces substantial cash outflows that appear to be tracking closely with broader veterinary inflation, necessitating constant vigilance regarding the adequacy of reserves and the speed of premium collection relative to claim payouts.

The persistent scale of these claims payments underscores the operational pressure on the company's cash reserves. If the lag between veterinary cost increases and regulatory approval for premium hikes persists, the company may face continued strain on its ability to maintain a consistent float, potentially impacting future capital allocation flexibility.

TRUP — Frequently Asked Questions

Quick answers to the most common questions about buying TRUP stock.

How much cash does Trupanion, Inc. (TRUP) generate from operations?

Trupanion, Inc. (TRUP) generated $89.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Trupanion, Inc.'s free cash flow?

Trupanion, Inc. (TRUP) generated $75.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Trupanion, Inc.'s capital expenditure (CapEx)?

Trupanion, Inc. (TRUP) spent $14.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.