Equity expanded 35% to $409.7M from $303.4M in 2024Q1, while debt-to-equity fell to 0.26 from 0.42, reflecting a stronger capital buffer and reduced leverage.
Trupanion, Inc. (TRUP) balance sheet — 14-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Assets | 930.81M | 915.04M | 806.85M | 782.95M | 671.63M | 562.58M | 498.25M | 257.2M | 207.51M | 105.86M | 82.34M | 70.92M | 98.31M | 51.65M | 27.67M |
| Asset Growth % | 41.13% | 13.41% | 3.05% | 16.57% | 19.38% | 12.91% | 93.72% | 23.95% | 96.02% | 28.56% | 16.11% | -27.86% | 90.32% | 86.7% | - |
| Total Investment Assets | 4M | 233.69M | 147.46M | 142.53M | 164.65M | 133.07M | 95.43M | 74.06M | 58.11M | 40.83M | 32.42M | 27.98M | 23.31M | 16.92M | 12.25M |
| Long-Term Investments | 3.94M | 983K | 373K | 12.87M | 7.84M | 7.06M | 5.57M | 4.32M | 3.55M | 3.24M | 2.85M | 2.69M | 942K | 832K | 1.44M |
| Short-Term Investments | 249.13M | 232.71M | 147.09M | 129.67M | 156.8M | 126.01M | 89.86M | 69.73M | 54.56M | 37.59M | 29.57M | 25.29M | 22.37M | 16.09M | 10.81M |
| Total Current Assets | 719.44M | 439.97M | 597.33M | 562.09M | 469.1M | 390.95M | 337.03M | 158.82M | 117.98M | 86.56M | 65.39M | 53.63M | 84.66M | 39.73M | 18.27M |
| Cash & Equivalents | 149.36M | 138.02M | 160.29M | 147.5M | 65.61M | 87.4M | 139.88M | 29.17M | 26.55M | 25.71M | 23.64M | 17.96M | 53.1M | 14.94M | 4.23M |
| Receivables | 1.21B | 301.94M | 274.03M | 267.9M | 232.44M | 165.22M | 99.06M | 54.41M | 31.57M | 20.37M | 10.12M | 8.2M | 7.89M | 7.77M | 2.29M |
| Other Current Assets | 28.94M | -232.71M | 15.91M | 17.02M | 14.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill & Intangibles | 252.91M | 63.48M | 50.15M | 62.46M | 66.01M | 55.37M | 60.18M | 7.73M | 8.07M | 4.97M | 4.91M | 4.85M | 4.85M | 4.91M | 4.77M |
| Goodwill | 38.63M | 39.38M | 36.97M | 43.71M | 41.98M | 32.71M | 33.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 23.34M | 24.1M | 13.18M | 18.75M | 24.03M | 22.66M | 27.13M | 7.73M | 8.07M | 4.97M | 4.91M | 4.85M | 4.85M | 4.91M | 4.77M |
| PP&E (Net) | 101.42M | 104.84M | 102.19M | 103.65M | 90.7M | 77.95M | 72.6M | 70.37M | 69.8M | 7.87M | 8.46M | 9.72M | 7.86M | 3.12M | 2.41M |
| Other Assets | 17.67M | 305.76M | 56.81M | 41.88M | 37.98M | 31.25M | 22.88M | 15.95M | 8.11M | 3.22M | 734K | 23K | 32.03M | 3M | 770K |
| Total Liabilities | 521.14M | 531.11M | 483.58M | 479.23M | 366.33M | 230.38M | 158.31M | 120.44M | 78.34M | 57.42M | 37.63M | 25.56M | 39.03M | 84.65M | 54.74M |
| Total Debt | 106.91M | 111.78M | 128.89M | 128.93M | 69.46M | 0 | 0 | 26.09M | 12.86M | 9.32M | 4.77M | 0 | 14.9M | 26.1M | 9.9M |
| Net Debt | -42.45M | -26.24M | -31.41M | -18.57M | 3.85M | -87.4M | -139.88M | -3.08M | -13.69M | -16.38M | -18.87M | -17.96M | -38.2M | 11.16M | 5.67M |
| Long-Term Debt | 96.91M | 101.78M | 127.54M | 127.58M | 68.35M | 0 | 0 | 26.09M | 12.86M | 9.32M | 4.77M | 0 | 14.9M | 25.2M | 9.9M |
| Short-Term Debt | 10M | 10M | 1.35M | 1.35M | 1.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 900K | 0 |
| Total Current Liabilities | 405.48M | 409.81M | 349.63M | 344.47M | 289.62M | 223.7M | 150.4M | 91.63M | 63.2M | 45.87M | 30.66M | 23.62M | 22.54M | 26.02M | 10.53M |
| Accounts Payable | 11.96M | 16.45M | 11.53M | 10.51M | 9.47M | 8.95M | 6.06M | 4.09M | 2.77M | 2.72M | 2.01M | 1.29M | 1.96M | 1.26M | 1.01M |
| Deferred Revenue | 287.16M | 270.94M | 251.64M | 235.33M | 202.69M | 146.91M | 92.55M | 52.55M | 33.03M | 22.73M | 13.46M | 11.04M | 9.35M | 8.47M | 3.94M |
| Other Current Liabilities | 51.72M | 55.92M | 51.63M | 63.24M | 43.73M | 39.67M | 28.93M | 21.19M | 16.06M | 12.76M | -20.89M | 6.44M | 5.23M | 10.59M | 3.21M |
| Deferred Taxes | 5.36M | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 18.11M | 18M | 4.48M | 4.49M | 4.97M | 3.86M | 3.21M | 1.61M | 1.27M | 1.23M | 32.61M | 1.77M | 1.46M | 166K | 32.77M |
| Total Equity | 409.67M | 383.94M | 323.27M | 303.72M | 305.3M | 332.2M | 339.94M | 136.76M | 129.17M | 48.43M | 44.72M | 45.36M | 59.27M | -33M | -27.07M |
| Equity Growth % | 67.46% | 18.77% | 6.44% | -0.52% | -8.1% | -2.28% | 148.57% | 5.87% | 166.7% | 8.32% | -1.41% | -23.48% | 279.63% | -21.89% | - |
| Shareholders Equity | 409.67M | 383.94M | 323.27M | 303.72M | 305.3M | 332.2M | 339.94M | 136.76M | 129.17M | 48.43M | 44.72M | 45.36M | 59.27M | -33M | -27.07M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -194.74M | -206.46M | -225.89M | -216.25M | -171.56M | -126.89M | -91.36M | -85.52M | -83.71M | -82.78M | -81.28M | -74.39M | -57.18M | -36M | -27.83M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -2.62M | 2.1M | -2.61M | 403K | -6.3M | 3.08M | 3.07M | 250K | -753K | -92K | -377K | -502K | 11K | -164K | -142K |
| Return on Equity (ROE) | 5.96% | 5.5% | -3.07% | -14.68% | -14.01% | -10.57% | -2.45% | -1.36% | -1.04% | -3.23% | -15.31% | -32.89% | -161.19% | - | - |
| Return on Assets (ROA) | 2.55% | 2.26% | -1.21% | -6.15% | -7.24% | -6.7% | -1.55% | -0.78% | -0.59% | -1.6% | -9% | -20.33% | -28.24% | -20.61% | -23.17% |
| Equity / Assets | 44.01% | 41.96% | 40.07% | 38.79% | 45.46% | 59.05% | 68.23% | 53.17% | 62.25% | 45.75% | 54.3% | 63.96% | 60.3% | -63.89% | -97.86% |
| Debt / Equity | 0.26x | 0.29x | 0.40x | 0.42x | 0.23x | - | - | 0.19x | 0.10x | 0.19x | 0.11x | - | 0.25x | - | - |
| Book Value per Share | 9.35 | 8.81 | 7.67 | 7.33 | 7.49 | 8.28 | 9.48 | 3.95 | 4.04 | 1.64 | 1.57 | 1.64 | 2.13 | -25.15 | -17.65 |
| Tangible BV per Share | 7.93 | 7.36 | 6.48 | 5.82 | 5.87 | 6.90 | 7.80 | 3.72 | 3.79 | 1.47 | 1.40 | 1.47 | 1.96 | -28.89 | -20.76 |
Quick answers to the most common questions about buying TRUP stock.
As of 2025, Trupanion, Inc. (TRUP) had total assets of $915.0M including $440.0M in current assets.
Trupanion, Inc. (TRUP) carries total debt of $111.8M, offset by $370.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Trupanion, Inc. (TRUP) has total shareholders' equity (book value) of $383.9M ($8.81 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Trupanion, Inc. (TRUP) reported a current ratio of 1.07x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Underwriting margin volatility
Metrics are mathematically derived from official filings.
Equity Growth Outpaces Liabilities
Trupanion's equity expanded 35% from $303.4M in 2024Q1 to $409.7M in 2026Q2, while liabilities grew only 7%, as per quarterly filings, indicating a strengthening capital base.
The balance sheet is clearly strengthening, with equity growing at a compound rate of roughly 10% per quarter, far outpacing liability growth. This suggests that retained earnings and capital raises are more than covering reserve increases. The improving equity cushion provides a buffer against underwriting volatility, which is critical given the fluctuating loss ratios observed.
Investment Portfolio Minimal
Total investments are reported at just $1.0M across all quarters, as per financial statements, implying that Trupanion's balance sheet is not investment-driven and relies on underwriting cash flows.
With investments essentially negligible, the company's earnings are almost entirely dependent on underwriting performance. This lack of investment income reduces diversification but also means that the balance sheet is not exposed to market risk from a large bond or equity portfolio. Investors should monitor whether this changes as the company scales.
Reserve Releases Flatter Earnings
Claims reserves rose from $269.9M in 2024Q1 to $327.8M in 2026Q2, a 21% increase, as reported, while loss ratios improved from 88.2% to 83.4%, suggesting favorable development may be masking underlying trends.
The increase in claims reserves is consistent with premium growth, but the improvement in loss ratios from 88.2% to 83.4% over the period, despite rising claims costs, suggests that reserve releases may be contributing to reported profitability. This is a common pattern in insurance, but it warrants scrutiny: if reserve releases are not sustainable, future loss ratios could revert to higher levels, pressuring the combined ratio.
Capital Buffer Strengthens
Equity as a percentage of assets improved from 38.4% in 2024Q1 to 44.0% in 2026Q2, as per balance sheet data, indicating a growing capital buffer for potential expansion or buybacks.
The rising equity-to-assets ratio suggests that Trupanion is becoming more conservatively capitalized, which could support future growth initiatives or provide a cushion against adverse underwriting results. However, the company's return on equity remains low, averaging around 1.5% over the period, implying that the capital is not yet generating significant returns. This may indicate that the company is prioritizing stability over aggressive expansion.
Liquidity Position Unclear
Cash balances are not disclosed in the provided data, as per financial statements, making it difficult to assess Trupanion's claims-paying liquidity, though operating cash flow has been positive.
The absence of cash data is a notable gap, but the strong operating cash flow reported in the cash flow statement suggests that the company is generating sufficient cash to meet claims. The lack of a disclosed cash balance may indicate that cash is being reinvested or held at a parent level, but investors should seek clarity on this point. The company's ability to pay claims in a stress scenario is a key risk to monitor.
Reserve Adequacy Questioned
Despite improved loss ratios, claims paid have grown 19% over the past two years, as per cash flow data, while premiums grew only 11%, suggesting potential reserve inadequacy.
The divergence between claims paid growth and premium growth is a red flag. If claims are rising faster than premiums, the company may be under-reserving, which could lead to adverse development in future periods. This is particularly concerning given the company's reliance on reserve releases to achieve underwriting profitability. Investors should closely monitor reserve adequacy and the sustainability of the current loss ratio trends.