VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
TWLO
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
TWLOTwilio Inc.
$240.48$36.5B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksTWLOCash Flow

Twilio Inc. (TWLO) Cash Flow Statement

13Y historyFree accessUpdated daily

Free cash flow margin surged to 34.6% in 2026Q2 from 7.8% in 2024Q4, but working capital changes were negative in eight of the last ten quarters, and SBC of $278.4M in 2026Q2 may inflate cash flow while diluting shareholders.

Income StatementBalance SheetCash FlowRatios

TWLO Cash Flow Statement

Annual statement

TWLO Cash Flow Statement

Twilio Inc. (TWLO) cash flow statement — 13-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Cash from Operations1.1B1.04B716.24M414.75M-254.37M-58.19M32.65M14.05M7.98M-3.26M10.09M-18.76M-17.36M-22.62M
Operating CF Margin %-20.5%16.07%9.98%-6.65%-2.05%1.85%1.24%1.23%-0.82%3.64%-11.24%-19.54%-45.32%
Operating CF Growth %226.8%45.04%72.69%263.05%-337.12%-278.21%132.45%75.97%344.88%-132.31%153.78%-8.08%23.26%-
Net Income1.15B33.83M-109.4M-1.02B-1.26B-949.9M-490.98M-307.06M-121.95M-63.71M-41.32M-35.5M-26.76M-26.85M
Depreciation & Amortization177.37M217.44M183.04M284.41M279.13M258.38M149.66M110.43M26.09M18.76M8.31M4.23M1.76M610K
Stock-Based Compensation590.31M600.41M616.61M675.86M798.56M632.28M360.94M264.32M93.27M49.62M24.23M8.88M3.98M2.16M
Deferred Taxes00000-17.24M-16.46M-55.74M3.98M1.14M1.86M-108K00
Other Non-Cash Items-626.69M265.43M260.13M700.57M320.73M203.39M126.88M50.06M21.4M1.14M94K818K261K213K
Working Capital Changes-193.42M-78.28M-234.14M-230.65M-396.64M-185.11M-97.39M-47.96M-14.82M-10.21M16.93M2.93M3.4M1.25M
Change in Receivables-185.61M-55.07M-61.16M-85.09M-194.66M-117.94M-81.3M-51.36M-58.23M-15.28M-8.25M-10.51M-4.3M-3.24M
Change in Inventory00000-123M-39.97M-16.82M30.48M-3.93M19.39M10.8M4.84M4.88M
Change in Payables-5.11M-14.97M-20.26M12.37M30.34M10.19M10.06M17.25M6.98M5.43M1.71M658K1.23M-1.4M
Cash from Investing-396.37M80.95M1.37B228.6M-616.45M-2.49B-845.86M-1.29B-139.42M-223.63M-42.42M-12.38M-5.34M-452K
Capital Expenditures13.25M-57.82M-58.79M-11.31M-80.18M-90.02M-59.13M-67.29M-24.66M-26.82M-26.49M-10.62M-5.17M-3.45M
CapEx % of Revenue0.24%1.14%1.32%0.27%2.1%3.17%3.36%5.93%3.79%6.72%9.55%6.36%5.82%6.92%
Acquisitions-62.18M-61.5M032.42M-37.41M-491.52M-333.59M122.75M-30.57M-22.62M-8.5M-1.76M00
Investments--------------
Other Investing-85.35M00-39.92M000003.12M00-170K0
Cash from Financing-857.41M-868.69M-2.31B-643.61M45.01M3.1B1.49B1.02B515.82M36.44M229.16M107.35M612K65.61M
Debt Issued (Net)-36.8M-40.9M-12.56M-16.13M-13.42M976.43M-10.78M-11.05M550M00000
Equity Issued (Net)-820.49M-827.58M-2.3B-624.91M59.53M1.9B1.51B1.04B39.88M37.12M230.2M-17.41M612K-4.32M
Dividends Paid00000000000000
Share Repurchases-868.74M-868.94M-2.33B-668.75M00000-100K-2K-20.81M-4K-5.07M
Other Financing-118K-213K-2M-2.56M-1.1M218.02M-8.78M-5.41M-74.06M-678K-1.04M124.75M069.93M
Net Change in Cash-146.17M261.04M-234.63M-147K-825.75M547.95M680.15M-251.6M384.55M-190.38M196.83M76.21M-22.09M42.54M
Free Cash Flow1.11B1.03B657.46M363.52M-334.55M-148.21M-26.48M-53.24M-16.67M-30.08M-16.39M-29.38M-22.53M-26.07M
FCF Margin %19.91%20.39%14.75%8.75%-8.74%-5.22%-1.5%-4.69%-2.56%-7.54%-5.91%-17.6%-25.36%-52.23%
FCF Growth %53.17%57.12%80.86%208.66%-125.72%-459.74%50.27%-219.35%44.57%-83.46%44.2%-30.4%13.59%-
FCF per Share6.956.463.961.98-1.83-0.85-0.18-0.41-0.17-0.33-0.19-0.38-0.31-1.55
FCF Conversion (FCF/Net Income)0.97x30.70x-6.55x-0.41x0.20x0.06x-0.07x-0.05x-0.07x0.05x-0.24x0.53x0.65x0.84x
Interest Paid18.76M037.9M38.39M37.5M20.64M2.14M2.29M741K00000
Taxes Paid2.86M036.55M37.82M7.41M6.15M3.09M1.37M564K605K225K46K13K1K

Key Metrics

Growth RegimeAccelerating
ProfitabilityStable
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

SBC dilution and one-time gains

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Distorted by One-Time Gains

Twilio's operating cash flow to net income ratio swung from negative to 0.49 in 2026Q2, per reported figures, as a $1.1B net income included a large one-time gain, masking underlying conversion.

The 2026Q2 net income of $1.1B far exceeded operating cash flow of $525.6M, yielding an OCF/NI ratio of 0.49, which suggests that the reported profit is not fully cash-backed. Excluding the one-time gain, the underlying earnings power appears more aligned with cash generation, as seen in prior quarters where OCF exceeded net income. Investors should monitor whether this gap persists, as it may indicate that reported profitability is overstated by non-cash items.

Free Cash Flow Margin Expansion Accelerates

Twilio's free cash flow margin surged to 34.6% in 2026Q2 from 7.8% in 2024Q4, based on financial statements, indicating a rapid improvement in cash generation relative to revenue.

The FCF margin trajectory shows a clear upward trend, with 2026Q2 FCF of $518.4M representing a significant jump from $93.5M in 2024Q4. This improvement appears driven by revenue growth and disciplined capex, as capital expenditures remain minimal at 0.5% of revenue. The sustained margin expansion suggests that Twilio is converting its revenue growth into cash more efficiently, though the 2026Q2 figure may be temporarily boosted by the one-time gain in net income.

Asset-Light Model Keeps Capex Minimal

Twilio's capital expenditures averaged just 0.9% of revenue over the last ten quarters, per reported data, reflecting an asset-light business model that requires minimal fixed investment.

Capex has remained consistently low, ranging from 0.1% to 1.7% of revenue, with 2026Q2 at 0.5%. This suggests that Twilio's growth is not capital-intensive, allowing most operating cash flow to convert directly into free cash flow. The low capital intensity implies that the company can scale without significant reinvestment, but investors should consider whether this underinvestment could eventually limit capacity or innovation.

Working Capital Drags on Cash Flow

Working capital changes were negative in eight of the last ten quarters, per financial statements, with 2026Q2 showing a -$175.0M impact, indicating that cash flow is being absorbed by operational needs.

The persistent negative working capital changes, particularly the -$175.0M in 2026Q2, suggest that Twilio is investing in receivables or inventory to support its accelerating revenue growth. This trend may indicate that collections are lagging behind sales, which could pressure future cash flow if not managed. However, the overall cash flow remains strong, so the working capital drag appears manageable, but it warrants monitoring as growth continues.

Aggressive Buybacks Offset by No Dividends

Twilio allocated over $3.8 billion to share repurchases in the last ten quarters, per reported figures, while paying no dividends, signaling a focus on returning capital through buybacks.

Buybacks have been substantial, with 2026Q2 alone seeing $323.0M, and cumulative buybacks exceeding $3.8B over the period. This aggressive repurchase activity suggests management believes the stock is undervalued, but it also consumes cash that could be used for other purposes. The absence of dividends indicates a preference for buybacks, which may be dilutive to shareholders if not executed at favorable prices.

Cumulative Cash Generation Outpaces Net Income

Over the last ten quarters, Twilio's cumulative operating cash flow of $2.4B exceeded cumulative net income of $1.1B, per reported data, indicating that cash earnings are stronger than accounting profits.

The cumulative gap between operating cash flow and net income is positive, suggesting that Twilio's earnings quality is high, with cash generation exceeding reported profits. This divergence is largely due to non-cash charges like depreciation and stock-based compensation, which reduce net income but do not impact cash. The trend implies that the company's underlying cash-generating ability is robust, even as accounting profits fluctuate with one-time items.

What Could Invalidate the Base Case

Twilio's heavy stock-based compensation, exceeding $278M in 2026Q2 per reported figures, may inflate reported cash flow while diluting shareholders, potentially undermining the quality of its cash generation.

While operating cash flow appears strong, the substantial SBC expense, which is added back in the cash flow statement, suggests that a portion of the cash generation is not from core operations but from non-cash compensation. This could overstate the sustainability of cash flows if SBC continues to grow. Additionally, the one-time gain in 2026Q2 net income may mask underlying profitability, and investors should monitor whether the gap between net income and operating cash flow narrows without such items.

TWLO — Frequently Asked Questions

Quick answers to the most common questions about buying TWLO stock.

How much cash does Twilio Inc. (TWLO) generate from operations?

Twilio Inc. (TWLO) generated $1.04B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Twilio Inc.'s free cash flow?

Twilio Inc. (TWLO) generated $1.03B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Twilio Inc.'s capital expenditure (CapEx)?

Twilio Inc. (TWLO) spent $57.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Twilio Inc. distribute cash to shareholders?

In 2025, Twilio Inc. (TWLO) spent $868.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.