VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WWayfair Inc.
$94.47$12.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksWBalance Sheet

Wayfair Inc. (W) Balance Sheet

14Y historyFree accessUpdated daily

The company maintains a vulnerable capital structure characterized by a persistent negative equity position of $2.8 billion and a current ratio of 0.76, suggesting limited flexibility to manage its $3.6 billion debt load.

W Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Total Current Assets1.57B2B1.88B1.85B1.93B3.01B3.05B1.38B1.26B816.82M477.09M492.32M486.87M163.13M140.12M
Cash & Short-Term Investments1.06B1.54B1.37B1.35B1.28B2.4B2.59B987M963.74M619.99M348.58M386.07M415.86M115.31M100.88M
Cash Only1B1.48B1.32B1.32B1.05B1.71B2.13B582.75M849.46M558.96M279.84M334.18M355.86M65.29M77.86M
Short-Term Investments58M66M56M29M228M693M462M404.25M114.28M61.03M68.74M51.9M60M50.02M23.02M
Accounts Receivable158M132M290M234M341M296M172M148.05M100.11M80.83M54.16M34.57M19.45M7.69M15.77M
Days Sales Outstanding3.813.878.937.1210.197.884.445.925.396.255.855.615.383.069.57
Inventory78M71M76M75M90M69M52M61.69M46.16M28.04M18.55M19.9M19.8M14.96M7.91M
Days Inventory Outstanding3.182.983.353.283.732.571.893.233.252.842.634.257.177.96.33
Other Current Assets270M256M73M114M129M155M180M134.22M114.92M54.48M34.33M34.1M19.62M00
Total Non-Current Assets1.3B1.44B1.58B1.62B1.65B1.56B1.52B1.58B634.91M396.58M284.59M202.26M68.66M33.17M23.45M
Property, Plant & Equipment1.24B1.38B1.53B1.57B1.61B1.52B1.49B1.39B606.98M361.14M239.35M112.33M60.64M22.09M18.37M
Fixed Asset Turnover9.37x9.04x7.76x7.65x7.57x9.00x9.48x6.58x11.17x13.07x14.12x20.03x21.75x41.46x32.72x
Goodwill000000400K400K2.1M1.92M1.92M1.92M3.62M5.17M3.42M
Intangible Assets0013M14M15M16M16.6M18.41M485K1.18M2.31M1.78M2.85M3.92M780K
Long-Term Investments0015M14M11M8M0155.69M6.53M21.56M30.97M79.88M000
Other Non-Current Assets59M61M26M23M8M11M15M13.47M18.83M10.78M10.04M6.35M1.54M2M883K
Total Assets2.87B3.44B3.46B3.47B3.58B4.57B4.57B2.95B1.89B1.21B761.68M694.58M555.52M196.3M163.58M
Asset Turnover3.99x3.62x3.43x3.46x3.41x3.00x3.10x3.09x3.59x3.89x4.44x3.24x2.37x4.67x3.67x
Asset Growth %-29.93%-0.55%-0.43%-2.96%-21.66%0%54.76%56.18%55.83%59.31%9.66%25.03%183%20%-
Total Current Liabilities2.06B2.13B2.37B2.18B2.07B2.22B2.17B1.61B1.14B739.75M557.22M397.03M232.59M145.01M98.09M
Accounts Payable1.09B1.2B1.25B1.23B1.2B1.17B1.16B908.1M650.17M440.37M379.49M270.91M147.87M102.15M66.6M
Days Payables Outstanding47.7950.4854.9554.0349.9343.3742.0947.4945.744.6253.8457.8553.5553.9153.33
Short-Term Debt00236M117M00000000000
Deferred Revenue (Current)00212M195M0299M293M167.64M148.06M94.12M65.89M50.88M26.78M13.4M12.28M
Other Current Liabilities961M927M228M217M266M320M318M251.56M169.92M104.44M66.06M43.09M30.84M17.86M10.34M
Current Ratio0.76x0.94x0.79x0.85x0.93x1.36x1.41x0.85x1.10x1.10x0.86x1.24x2.09x1.12x1.43x
Quick Ratio0.73x0.91x0.76x0.82x0.89x1.33x1.38x0.82x1.06x1.07x0.82x1.19x2.01x1.02x1.35x
Cash Conversion Cycle-40.8-43.63-42.66-43.63-36.01-32.92-35.76-38.34-37.07-35.53-45.36-48-41-42.95-37.42
Total Non-Current Liabilities3.66B4.09B3.84B4B4.06B3.97B3.6B2.29B1.08B521.98M125.08M55.01M17.39M944K477K
Long-Term Debt3.63B4.07B2.88B3.09B3.14B3.05B2.66B1.46B738.9M332.9M00000
Capital Lease Obligations869M0929M862M893M892M870M822.6M183.06M82.58M28.9M27.3M3.96M00
Deferred Tax Liabilities000000000000000
Other Non-Current Liabilities22M25M33M44M28M28M67M6.94M160.39M106.49M96.18M27.71M13.43M944K477K
Total Liabilities5.71B6.22B6.21B6.18B6.13B6.19B5.76B3.9B2.22B1.26B682.3M452.04M249.98M145.95M98.57M
Total Debt3.63B4.07B4.22B4.2B4.16B4.05B3.63B2.37B982.05M453.03M68.85M27.3M3.96M00
Net Debt2.63B2.59B2.9B2.88B3.1B2.35B1.5B1.79B132.59M-105.93M-210.99M-306.88M-351.9M-65.29M-77.86M
Debt / Equity-1.28x---------0.87x0.11x0.01x--
Debt / EBITDA8.49x12.63x---17.78x5.61x--------
Net Debt / EBITDA6.15x8.05x---10.30x2.32x--------
Interest Coverage-0.63x-2.69x-15.62x-41.88x-47.85x-3.06x2.41x-16.85x-16.58x-24.88x-----
Total Equity-2.84B-2.78B-2.75B-2.71B-2.55B-1.62B-1.19B-944.21M-330.72M-48.33M79.38M242.54M305.54M50.35M65.01M
Equity Growth %-1.95%-0.98%-1.77%-6.16%-57.5%-35.82%-26.24%-185.5%-584.31%-160.88%-67.27%-20.62%506.87%-22.55%-
Book Value per Share-21.69-21.34-22.40-23.75-24.06-15.57-12.00-10.24-3.70-0.560.932.903.740.721.58
Total Shareholders' Equity-2.84B-2.78B-2.75B-2.71B-2.55B-1.62B-1.19B-944.21M-330.72M-48.33M79.38M242.54M305.54M50.35M65.01M
Common Stock000000094K91K88K86K84K83K00
Retained Earnings-4.93B-4.82B-4.51B-4.02B-3.28B-1.95B-1.89B-2.07B-1.08B-583.27M-329.94M-135.56M-58.12M-190.51M-150.85M
Treasury Stock000000000000000
Accumulated OCI-28M-32M4M-5M-7M-7M-5M-1.43M-1.78M-2.36M13K-136K-366K-328K62K
Minority Interest000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Negative equity and leverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Negative Equity Position

According to quarterly financial data, Wayfair's balance sheet remains in a state of structural deficit, with total equity consistently hovering around negative $2.8 billion over the last ten quarters, signaling a long-term erosion of shareholder value that warrants significant caution regarding the company's overall financial health.

The persistent negative equity position suggests that cumulative losses have significantly outpaced capital contributions, leaving the company with no tangible book value to support its operations. This trajectory indicates that the business model has struggled to generate sufficient returns to offset its historical investment phase, potentially limiting future financing flexibility.

High Leverage Amidst Operational Losses

As reported in recent financial statements, Wayfair maintains a substantial debt load of $3.6 billion as of 2026Q1, which, when viewed against the backdrop of negative equity, suggests a highly leveraged capital structure that may constrain the company's ability to navigate prolonged periods of cyclical demand weakness.

The reliance on debt to fund operations in the absence of positive retained earnings implies that the company is effectively operating on borrowed capital to sustain its market position. Investors should monitor whether the cost of servicing this debt will further compress the already thin operating margins observed in recent periods.

Tight Liquidity Buffers Constrain Flexibility

Based on the provided figures, the current ratio has remained consistently below 1.0, reaching 0.76 in 2026Q1, which indicates that the company's short-term assets may be insufficient to cover its immediate liabilities without relying on external financing or rapid inventory turnover to maintain operational continuity.

This liquidity profile suggests a narrow margin for error, particularly given the discretionary nature of the company's revenue and its sensitivity to macroeconomic shifts. The inability to maintain a current ratio above unity may indicate that the company is perpetually reliant on refinancing or cash flow timing to meet obligations.

Asset Base Focused on Logistics

Analysis of the asset mix reveals that PPE, which stands at $1.2 billion as of 2026Q1, represents a significant portion of total assets, reflecting the company's strategic commitment to the CastleGate logistics network as a primary differentiator in the competitive furniture retail landscape.

While this investment in logistics infrastructure is intended to create a competitive moat, it also ties up capital in fixed assets that may be difficult to monetize if demand for heavy goods declines. The concentration of assets in logistics suggests that the company's operational success is inextricably linked to the efficiency of its physical fulfillment capabilities.

Hidden Risks in Capital Structure

The most non-obvious risk to the balance sheet is the combination of negative retained earnings of $4.9 billion and the absence of significant goodwill, which suggests that the company's valuation is almost entirely dependent on future growth expectations rather than tangible assets or historical profitability.

This structure makes the company particularly vulnerable to shifts in market sentiment, as there is no underlying asset base to provide a floor for the stock price during downturns. The lack of goodwill impairment risk is a minor positive, but it underscores that the primary risk remains the fundamental inability to turn the current business model into a consistently profitable enterprise.

W — Frequently Asked Questions

Quick answers to the most common questions about buying W stock.

What are the total assets of Wayfair Inc. (W)?

As of 2025, Wayfair Inc. (W) had total assets of $3.44B including $2.00B in current assets.

How much debt does Wayfair Inc. (W) have?

Wayfair Inc. (W) carries total debt of $4.07B, offset by $1.54B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Wayfair Inc.?

Wayfair Inc. (W) has total shareholders' equity (book value) of $-2782.0M ($-21.34 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Wayfair Inc.'s current ratio and liquidity?

Wayfair Inc. (W) reported a current ratio of 0.94x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.