VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
W
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
WWayfair Inc.
$101.25$13.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksWBalance Sheet

Wayfair Inc. (W) Balance Sheet

14Y historyFree accessUpdated daily

Wayfair's balance sheet remains strained with negative equity of -$2.8B and total debt of $3.5B, while total assets contracted to $3.0B in 2026Q2, indicating high leverage and a thin liquidity buffer (current ratio 0.74).

Income StatementBalance SheetCash FlowRatios

W Balance Sheet

Annual statement

W Balance Sheet

Wayfair Inc. (W) balance sheet — 14-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Total Current Assets1.69B2B1.88B1.85B1.93B3.01B3.05B1.38B1.26B816.82M477.09M492.32M486.87M163.13M140.12M
Cash & Short-Term Investments1.14B1.54B1.37B1.35B1.28B2.4B2.59B987M963.74M619.99M348.58M386.07M415.86M115.31M100.88M
Cash Only1.06B1.48B1.32B1.32B1.05B1.71B2.13B582.75M849.46M558.96M279.84M334.18M355.86M65.29M77.86M
Short-Term Investments78M66M56M29M228M693M462M404.25M114.28M61.03M68.74M51.9M60M50.02M23.02M
Accounts Receivable184M132M290M234M341M296M172M148.05M100.11M80.83M54.16M34.57M19.45M7.69M15.77M
Days Sales Outstanding4.263.878.937.1210.197.884.445.925.396.255.855.615.383.069.57
Inventory84M71M76M75M90M69M52M61.69M46.16M28.04M18.55M19.9M19.8M14.96M7.91M
Days Inventory Outstanding3.062.983.353.283.732.571.893.233.252.842.634.257.177.96.33
Other Current Assets274M256M73M114M129M155M180M134.22M114.92M54.48M34.33M34.1M19.62M00
Total Non-Current Assets1.29B1.44B1.58B1.62B1.65B1.56B1.52B1.58B634.91M396.58M284.59M202.26M68.66M33.17M23.45M
Property, Plant & Equipment1.23B1.38B1.53B1.57B1.61B1.52B1.49B1.39B606.98M361.14M239.35M112.33M60.64M22.09M18.37M
Fixed Asset Turnover9.87x9.04x7.76x7.65x7.57x9.00x9.48x6.58x11.17x13.07x14.12x20.03x21.75x41.46x32.72x
Goodwill000000400K400K2.1M1.92M1.92M1.92M3.62M5.17M3.42M
Intangible Assets0013M14M15M16M16.6M18.41M485K1.18M2.31M1.78M2.85M3.92M780K
Long-Term Investments0015M14M11M8M0155.69M6.53M21.56M30.97M79.88M000
Other Non-Current Assets59M61M26M23M8M11M15M13.47M18.83M10.78M10.04M6.35M1.54M2M883K
Total Assets2.98B3.44B3.46B3.47B3.58B4.57B4.57B2.95B1.89B1.21B761.68M694.58M555.52M196.3M163.58M
Asset Turnover4.16x3.62x3.43x3.46x3.41x3.00x3.10x3.09x3.59x3.89x4.44x3.24x2.37x4.67x3.67x
Asset Growth %-34.49%-0.55%-0.43%-2.96%-21.66%0%54.76%56.18%55.83%59.31%9.66%25.03%183%20%-
Total Current Liabilities2.27B2.13B2.37B2.18B2.07B2.22B2.17B1.61B1.14B739.75M557.22M397.03M232.59M145.01M98.09M
Accounts Payable1.32B1.2B1.25B1.23B1.2B1.17B1.16B908.1M650.17M440.37M379.49M270.91M147.87M102.15M66.6M
Days Payables Outstanding48.6550.4854.9554.0349.9343.3742.0947.4945.744.6253.8457.8553.5553.9153.33
Short-Term Debt00236M117M00000000000
Deferred Revenue (Current)262M0212M195M0299M293M167.64M148.06M94.12M65.89M50.88M26.78M13.4M12.28M
Other Current Liabilities689M927M228M217M266M320M318M251.56M169.92M104.44M66.06M43.09M30.84M17.86M10.34M
Current Ratio0.74x0.94x0.79x0.85x0.93x1.36x1.41x0.85x1.10x1.10x0.86x1.24x2.09x1.12x1.43x
Quick Ratio0.71x0.91x0.76x0.82x0.89x1.33x1.38x0.82x1.06x1.07x0.82x1.19x2.01x1.02x1.35x
Cash Conversion Cycle-41.32-43.63-42.66-43.63-36.01-32.92-35.76-38.34-37.07-35.53-45.36-48-41-42.95-37.42
Total Non-Current Liabilities3.5B4.09B3.84B4B4.06B3.97B3.6B2.29B1.08B521.98M125.08M55.01M17.39M944K477K
Long-Term Debt2.8B4.07B2.88B3.09B3.14B3.05B2.66B1.46B738.9M332.9M00000
Capital Lease Obligations2.24B0929M862M893M892M870M822.6M183.06M82.58M28.9M27.3M3.96M00
Deferred Tax Liabilities000000000000000
Other Non-Current Liabilities21M25M33M44M28M28M67M6.94M160.39M106.49M96.18M27.71M13.43M944K477K
Total Liabilities5.77B6.22B6.21B6.18B6.13B6.19B5.76B3.9B2.22B1.26B682.3M452.04M249.98M145.95M98.57M
Total Debt3.48B4.07B4.22B4.2B4.16B4.05B3.63B2.37B982.05M453.03M68.85M27.3M3.96M00
Net Debt2.41B2.59B2.9B2.88B3.1B2.35B1.5B1.79B132.59M-105.93M-210.99M-306.88M-351.9M-65.29M-77.86M
Debt / Equity-1.25x---------0.87x0.11x0.01x--
Debt / EBITDA6.94x12.63x---17.78x5.61x--------
Net Debt / EBITDA4.81x8.05x---10.30x2.32x--------
Interest Coverage-1.16x-2.69x-15.62x-41.88x-47.85x-3.06x2.41x-16.85x-16.58x-24.88x-----
Total Equity-2.79B-2.78B-2.75B-2.71B-2.55B-1.62B-1.19B-944.21M-330.72M-48.33M79.38M242.54M305.54M50.35M65.01M
Equity Growth %-5.97%-0.98%-1.77%-6.16%-57.5%-35.82%-26.24%-185.5%-584.31%-160.88%-67.27%-20.62%506.87%-22.55%-
Book Value per Share-21.12-21.34-22.40-23.75-24.06-15.57-12.00-10.24-3.70-0.560.932.903.740.721.58
Total Shareholders' Equity-2.79B-2.78B-2.75B-2.71B-2.55B-1.62B-1.19B-944.21M-330.72M-48.33M79.38M242.54M305.54M50.35M65.01M
Common Stock000000094K91K88K86K84K83K00
Retained Earnings-4.93B-4.82B-4.51B-4.02B-3.28B-1.95B-1.89B-2.07B-1.08B-583.27M-329.94M-135.56M-58.12M-190.51M-150.85M
Treasury Stock000000000000000
Accumulated OCI-25M-32M4M-5M-7M-7M-5M-1.43M-1.78M-2.36M13K-136K-366K-328K62K
Minority Interest000000000000000

Key Metrics

Growth RegimeStable
ProfitabilityStable
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Negative equity and high leverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Balance Sheet Contracting Amid Persistent Losses

Wayfair's total assets fell from $3.5B in 2024Q4 to $3.0B in 2026Q2, while equity remained deeply negative at -$2.8B, per reported quarterly data, indicating a shrinking balance sheet.

The decline in total assets, driven by a reduction in PPE from $1.5B to $1.2B and a drop in cash from $1.5B to $1.1B, suggests a deliberate strategy of capital preservation. However, the persistent negative equity, which has hovered around -$2.8B for ten quarters, implies that accumulated losses continue to erode the balance sheet. This trend may indicate a company that is shrinking its asset base to manage liquidity, but the lack of equity improvement raises questions about long-term solvency.

High Leverage with No Equity Buffer

Wayfair's total debt stood at $3.5B in 2026Q2, against negative equity of -$2.8B, resulting in an undefined D/E ratio, as per financial statements, indicating extreme leverage.

With total liabilities of $5.8B exceeding total assets of $3.0B, the company is technically insolvent on a book value basis. The debt level has decreased from $4.2B in 2024Q4, suggesting some deleveraging, but the reduction is modest relative to the scale of negative equity. This leverage appears to be a necessity-driven outcome of sustained losses rather than a strategic choice, and investors should monitor refinancing risk given the thin asset coverage.

Asset-Light Model with Shrinking PPE

Wayfair's PPE net declined from $1.6B in 2024Q1 to $1.2B in 2026Q2, while goodwill was negligible, per reported figures, reflecting a capital-light model with minimal intangible risk.

The reduction in PPE, coupled with consistently low capital expenditures (averaging 0.7% of revenue), suggests that Wayfair is not investing heavily in fixed assets, consistent with its online retail model. The absence of significant goodwill eliminates impairment risk, but the shrinking asset base may limit operational flexibility. The asset mix is heavily weighted toward current assets, which aligns with a working-capital-intensive business, but the declining PPE could signal underinvestment in logistics and infrastructure.

Negative Equity Deepens with Retained Losses

Wayfair's retained earnings deteriorated from -$4.3B in 2024Q1 to -$4.9B in 2026Q2, per company filings, driving equity to -$2.8B, with no share repurchases or dividends.

The widening negative retained earnings reflect cumulative net losses that have outpaced any positive contributions, despite recent operating improvements. The absence of capital returns indicates that all cash flow is being retained for operations and debt service, but the equity base continues to erode. This suggests that the company is relying on debt and cash flow to fund operations, and the negative equity position may constrain future financing options.

Liquidity Buffer Thin but Stable

Wayfair's current ratio improved to 0.74 in 2026Q2 from 0.79 in 2024Q4, with cash of $1.1B against total debt of $3.5B, as reported, indicating a tight liquidity position.

The current ratio below 1.0 indicates that current liabilities exceed current assets, which could strain short-term obligations if working capital cycles turn adverse. However, the cash position of $1.1B provides a buffer, though it is modest relative to the $3.5B debt load. The improvement in the current ratio from 0.74 to 0.94 in 2025Q4 was temporary, and the recent decline suggests ongoing liquidity pressure. Investors should monitor whether operating cash flow can sustain this buffer.

Negative Equity Masks Cash Generation

Despite negative equity of -$2.8B, Wayfair generated $360M in operating cash flow in 2026Q2, per financial statements, suggesting that accounting losses may overstate the cash flow strain.

The balance sheet shows a deeply negative equity position, which typically signals financial distress, but the company's ability to generate positive operating cash flow in recent quarters indicates that the losses are largely non-cash or timing-related. The divergence between net losses and cash flow, as noted in prior analysis, suggests that the negative equity may not fully reflect the company's cash-generating capacity. However, the reliance on working capital swings for cash flow introduces volatility, and the negative equity remains a significant risk if cash flow deteriorates.

W — Frequently Asked Questions

Quick answers to the most common questions about buying W stock.

What are the total assets of Wayfair Inc. (W)?

As of 2025, Wayfair Inc. (W) had total assets of $3.44B including $2.00B in current assets.

How much debt does Wayfair Inc. (W) have?

Wayfair Inc. (W) carries total debt of $4.07B, offset by $1.54B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Wayfair Inc.?

Wayfair Inc. (W) has total shareholders' equity (book value) of $-2782.0M ($-21.34 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Wayfair Inc.'s current ratio and liquidity?

Wayfair Inc. (W) reported a current ratio of 0.94x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.