Operating cash flow of $107.3M in 2026Q3 covered net income at roughly 1.38 times, but quarterly dividends of $73.7M consumed about 69% of that cash generation, leaving limited room for buybacks or deleveraging.
The Western Union Company (WU) cash flow statement — 23-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'02 | Dec'01 |
|---|
| Cash from Operations | 456.6M | 543.7M | 406.3M | 783.1M | 581.6M | 1.05B | 877.5M | 914.6M | 821.3M | 742M | 1.04B | 1.07B | 1.05B | 1.09B | 1.19B | 1.17B | 994.4M | 1.22B | 1.25B | 1.1B | 1.11B | 1B | 607.5M | 526.1M |
| Operating CF Growth % | 34982.47% | 33.82% | -48.12% | 34.65% | -44.36% | 19.12% | -4.06% | 11.36% | 10.69% | -28.78% | -2.73% | 2.41% | -3.92% | -8.16% | 0.89% | 18.15% | -18.36% | -2.86% | 13.63% | -0.49% | 10.58% | 65.07% | 15.47% | - |
| Net Income | 333.8M | 499.6M | 934.2M | 626M | 910.6M | 805.8M | 744.3M | 1.06B | 851.9M | -557.1M | 253.2M | 837.8M | 852.4M | 798.4M | 1.03B | 1.17B | 909.9M | 848.8M | 919M | 857.3M | 914M | 927.4M | 494.1M | 407.9M |
| Depreciation & Amortization | 187.6M | 165.4M | 179.1M | 183.6M | 183.8M | 208.2M | 225.6M | 257.7M | 264.7M | 262.9M | 263.2M | 270.2M | 271.9M | 262.8M | 246.1M | 192.6M | 175.9M | 154.2M | 144M | 123.9M | 103.5M | 79.5M | 0 | 92.9M |
| Deferred Taxes | 34.9M | 34.9M | -248.8M | -11M | -26.7M | -2.6M | 13.9M | -24.5M | -15.1M | 69.5M | -174.2M | -39.9M | -26.8M | -39.3M | -35.2M | 21.2M | 28.6M | -20.8M | 15.9M | 4.2M | 12.9M | 24.9M | 0 | 0 |
| Other Non-Cash Items | -143.1M | 124.8M | 123.5M | 95.9M | -139.4M | 211.5M | 104.1M | -413.7M | 66.2M | 588.2M | 98.3M | 63.7M | 49.5M | 53.3M | 77.2M | -51.3M | 2M | 44.1M | 42.9M | 14.6M | 47.6M | 25.8M | 113.4M | 25.3M |
| Working Capital Changes | 43.4M | -281M | -581.7M | -111.4M | -346.7M | -177.6M | -252.1M | 36.8M | -346.4M | 378.5M | 601.4M | -60.7M | -101.1M | 13.4M | -128.7M | -184.2M | -157.9M | 159.9M | 105.8M | 53.3M | 35M | -55.3M | 0 | 0 |
| Cash from Investing | -110.1M | -230.3M | -16.3M | -140.8M | 525.5M | 192M | -113.4M | 167M | -328.8M | -204.6M | -271.1M | -286.4M | -89.4M | -341.3M | -258.2M | -1.36B | -64.6M | -324.1M | -453.7M | -202M | -384.7M | -428.4M | 0 | 0 |
| Purchase of Investments | -102.9M | -256.3M | -396.7M | -495.3M | -1.56B | -433M | -4.9M | -5.87B | -27M | -234.8M | -104.4M | -120.2M | 0 | -100M | 0 | 0 | -60.4M | 0 | -298.1M | -35.8M | 0 | -5.4M | 0 | 0 |
| Sale/Maturity of Investments | 201.3M | 186M | 526.2M | 506M | 1.39B | 985M | 900K | 5.4B | 37.2M | 232.2M | 63.1M | 100.3M | 100.2M | 0 | 0 | 20.8M | 16.9M | 35.2M | 281.1M | 0 | 0 | 0 | 0 | 0 |
| Net Investment Activity | 98.4M | -70.3M | 129.5M | 10.7M | -171M | 552M | -4M | -465.3M | 10.2M | -2.6M | -41.3M | -19.9M | 100.2M | -100M | 0 | 20.8M | -43.5M | 35.2M | -17M | -35.8M | 0 | -5.4M | 0 | 0 |
| Acquisitions | 0 | 0 | 0 | 0 | 887.2M | -149.1M | 49.4M | 711.7M | 0 | -24.9M | 0 | 0 | -10.6M | 0 | 10M | -1.22B | -4.7M | -515.9M | -42.8M | 0 | -66.5M | -349.1M | 0 | 0 |
| Other Investing | -28.1M | -9.2M | -108.4M | -128.6M | -158.8M | -173.2M | -2M | -31.3M | -202.3M | -108M | -161M | -172.1M | -111.2M | -161.1M | -207.3M | -109.7M | 97.3M | 216.3M | -323M | 25.9M | -115.9M | -8.9M | 0 | 0 |
| Cash from Financing | 87.2M | -782.6M | -69.3M | -896.8M | -1.18B | -1.27B | -773.5M | -1.48B | -357.2M | -570.5M | -1.21B | -1.25B | -1.25B | -450.7M | -521.5M | -601.1M | -457.6M | -504.4M | -1.3B | -530.1M | 187.3M | -533.9M | 0 | 0 |
| Dividends Paid | -300.9M | -309M | -321.5M | -349M | -364.2M | -381.6M | -370.3M | -340.8M | -341.7M | -325.6M | -312.2M | -316.5M | -265.2M | -277.2M | -254.2M | -194.2M | -165.3M | -41.2M | -28.4M | -30M | -2.96B | -417.2M | 0 | 0 |
| Share Repurchases | -91.8M | -234.6M | -186.2M | -308.4M | -369.9M | -409.9M | -239.7M | -552.6M | -412.4M | -502.8M | -501.6M | -511.3M | -495.4M | -399.7M | -766.5M | -803.9M | -581.4M | -400.2M | -1.31B | -726.8M | -19.9M | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216.1M | 80.8M | 0 | 0 | 0 |
| Net Stock Activity | -91.8M | -234.6M | -186.2M | -308.4M | -369.9M | -409.9M | -239.7M | -552.6M | -412.4M | -502.8M | -501.6M | -511.3M | -495.4M | -399.7M | -766.5M | -803.9M | -581.4M | -400.2M | -1.31B | -510.7M | 60.9M | 0 | 0 | 0 |
| Debt Issuance (Net) | 2M | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 0 | 0 |
| Other Financing | 71.9M | -160.1M | 5.2M | -124.3M | -48.2M | -400.4M | 1.5M | -381.7M | 900K | 11.7M | 35M | 75.8M | 14.2M | 28.9M | 53.4M | 100M | 42.1M | 23.2M | 300.5M | 0 | 928.9M | -639.5M | 0 | 0 |
| Net Change in Cash | 433.7M | -469.2M | 320.7M | -254.5M | -70.2M | -32.2M | -9.4M | -402.5M | 135.3M | -33.1M | -438.4M | -467.3M | -289.9M | 296.6M | 405.6M | -786.5M | 472.2M | 389.6M | -497.5M | 371.4M | 911.5M | 40.5M | 607.5M | 526.1M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 1.36B | 2.11B | 1.79B | 2.04B | 2.11B | 2.14B | 1.46B | 2.23B | 844.4M | 877.5M | 1.32B | 1.78B | 2.07B | 1.78B | 1.37B | 2.16B | 1.69B | 1.3B | 1.79B | 1.42B | 510.2M | 469.7M | 0 | 0 |
| Cash at End | 1.81B | 1.64B | 2.11B | 1.79B | 2.04B | 2.11B | 1.45B | 1.82B | 979.7M | 844.4M | 877.5M | 1.32B | 1.78B | 2.07B | 1.78B | 1.37B | 2.16B | 1.69B | 1.3B | 1.79B | 1.42B | 510.2M | 607.5M | 526.1M |
| Interest Paid | 500K | 147.5M | 114M | 102.4M | 97.2M | 101.6M | 109.6M | 151.3M | 142.5M | 128M | 159M | 161.8M | 170.8M | 193.7M | 181.8M | 191.3M | 175.5M | 150M | 171.6M | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | -221.3M | 295.7M | 324.9M | 197.4M | 279.8M | 185.9M | 187.3M | 318.9M | 339.4M | 0 | 68.4M | 92.8M | 179.4M | 158M | 257.1M | 144.9M | 365.4M | 162.8M | 230.3M | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 297.2M | 392.9M | 368.9M | 635.3M | 373.4M | 830.7M | 720.7M | 786.9M | 482.3M | 564.9M | 812.1M | 804.6M | 866.9M | 847.3M | 917.1M | 1.01B | 880.7M | 1.12B | 1.18B | 911.4M | 906.6M | 937.8M | 607.5M | 526.1M |
| FCF Growth % | -22.16% | 6.51% | -41.93% | 70.14% | -55.05% | 15.26% | -8.41% | 63.16% | -14.62% | -30.44% | 0.93% | -7.19% | 2.31% | -7.61% | -9.41% | 14.95% | -21.31% | -5.39% | 29.8% | 0.53% | -3.33% | 54.37% | 15.47% | - |
Quick answers to the most common questions about buying WU stock.
The Western Union Company (WU) generated $543.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
The Western Union Company (WU) generated $392.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
The Western Union Company (WU) spent $150.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, The Western Union Company (WU) returned $309.0M to shareholders via cash dividends and spent $234.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Dividend coverage under pressure
Metrics are mathematically derived from official filings.
Operating Cash Flow Comfortably Exceeds Earnings
Based on Western Union's reported figures, operating cash flow of $107.3M in 2026Q3 ran at roughly 1.38 times net income of $78.0M, a ratio that has held near 1.4 across the last two quarters and suggests earnings are backed by real cash generation.
The consistent gap between operating cash flow and net income suggests that non-cash items and settlement timing are supporting cash conversion, but this ratio also reflects the balance of settlement assets and obligations, which can swing with weekend transfer timing. Investors should monitor whether the 1.2 to 1.9 range across the period persists, since a sustained drop toward 1.0 would indicate the cash cushion is thinning relative to reported profits.
Dividends Consume Most Operating Cash Flow
According to recent filings, quarterly dividends of roughly $73.7M in 2026Q3 absorbed about 69% of operating cash flow of $107.3M, leaving limited room for buybacks or balance sheet repair.
Dividend payments have remained in a tight $73M to $82M band across all ten quarters, which suggests the payout is treated as a fixed commitment rather than a flexible lever. Given that buybacks have fallen to near zero in recent quarters, the capital return mix appears to be shifting toward dividend stability, which may indicate management prioritizes income support over share count reduction while earnings growth is weak.
Settlement Flows Mask Underlying Cash Trends
As reported in financial statements, Western Union's loan loss line of $627.9M in 2026Q3 is far above the $1.0M of issued long-term debt, indicating that the cash flow statement is dominated by settlement and provision items rather than traditional lending activity.
Because the company is not a conventional lender, the magnitude of the provision-related figures warrants careful interpretation and may reflect settlement and credit-risk accounting rather than loan book dynamics. Investors should treat these large non-debt flows as a signal to examine the underlying credit and settlement exposure further, rather than as evidence of stable lending cash generation.
Strong Cash Conversion May Overstate Durability
Based on Western Union's reported figures, the 1.38 operating cash flow to net income ratio in 2026Q3 coexists with trailing revenue down 4.7% year over year, suggesting cash conversion may not reflect organic growth.
Operating cash flow ratios above 1.0 can be driven by working capital timing and settlement balances, which means a strong ratio does not necessarily confirm durable earnings power. The combination of falling revenue and stable cash conversion suggests the cash picture may be supported by cost execution and timing effects, and investors should monitor whether these conditions persist into subsequent quarters.