VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WUThe Western Union Company
$7.53$2.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksWUCash Flow

The Western Union Company (WU) Cash Flow Statement

23Y historyFree accessUpdated daily

Free cash flow generation has deteriorated significantly, with margins falling from a peak of 22.2% in 2023Q4 to just 6.3% in 2026Q1, reflecting diminished conversion efficiency.

WU Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'02Dec'01
Cash from Operations504.5M543.7M406.3M783.1M581.6M1.05B877.5M914.6M821.3M742M1.04B1.07B1.05B1.09B1.19B1.17B994.4M1.22B1.25B1.1B1.11B1B607.5M526.1M
Operating CF Growth %96.48%33.82%-48.12%34.65%-44.36%19.12%-4.06%11.36%10.69%-28.78%-2.73%2.41%-3.92%-8.16%0.89%18.15%-18.36%-2.86%13.63%-0.49%10.58%65.07%15.47%-
Net Income440.8M499.6M934.2M626M910.6M805.8M744.3M1.06B851.9M-557.1M253.2M837.8M852.4M798.4M1.03B1.17B909.9M848.8M919M857.3M914M927.4M494.1M407.9M
Depreciation & Amortization170.2M165.4M179.1M183.6M183.8M208.2M225.6M257.7M264.7M262.9M263.2M270.2M271.9M262.8M246.1M192.6M175.9M154.2M144M123.9M103.5M79.5M092.9M
Deferred Taxes34.9M34.9M-248.8M-11M-26.7M-2.6M13.9M-24.5M-15.1M69.5M-174.2M-39.9M-26.8M-39.3M-35.2M21.2M28.6M-20.8M15.9M4.2M12.9M24.9M00
Other Non-Cash Items-152.9M-116.8M123.5M95.9M-139.4M211.5M104.1M-413.7M66.2M588.2M98.3M63.7M49.5M53.3M77.2M-51.3M2M44.1M42.9M14.6M47.6M25.8M113.4M25.3M
Working Capital Changes11.5M-39.4M-581.7M-111.4M-346.7M-177.6M-252.1M36.8M-346.4M378.5M601.4M-60.7M-101.1M13.4M-128.7M-184.2M-157.9M159.9M105.8M53.3M35M-55.3M00
Cash from Investing-174.7M-230.3M-16.3M-140.8M525.5M192M-113.4M167M-328.8M-204.6M-271.1M-286.4M-89.4M-341.3M-258.2M-1.36B-64.6M-324.1M-453.7M-202M-384.7M-428.4M00
Purchase of Investments-169M-256.3M-396.7M-495.3M-1.56B-433M-4.9M-5.87B-27M-234.8M-104.4M-120.2M0-100M00-60.4M0-298.1M-35.8M0-5.4M00
Sale/Maturity of Investments178.1M186M526.2M506M1.39B985M900K5.4B37.2M232.2M63.1M100.3M100.2M0020.8M16.9M35.2M281.1M00000
Net Investment Activity9.1M-70.3M129.5M10.7M-171M552M-4M-465.3M10.2M-2.6M-41.3M-19.9M100.2M-100M020.8M-43.5M35.2M-17M-35.8M0-5.4M00
Acquisitions0000887.2M-149.1M49.4M711.7M0-24.9M00-10.6M010M-1.22B-4.7M-515.9M-42.8M0-66.5M-349.1M00
Other Investing10.4M-9.2M-108.4M-128.6M-158.8M-173.2M-2M-31.3M-202.3M-108M-161M-172.1M-111.2M-161.1M-207.3M-109.7M97.3M216.3M-323M25.9M-115.9M-8.9M00
Cash from Financing-294.2M-782.6M-69.3M-896.8M-1.18B-1.27B-773.5M-1.48B-357.2M-570.5M-1.21B-1.25B-1.25B-450.7M-521.5M-601.1M-457.6M-504.4M-1.3B-530.1M187.3M-533.9M00
Dividends Paid-306.1M-309M-321.5M-349M-364.2M-381.6M-370.3M-340.8M-341.7M-325.6M-312.2M-316.5M-265.2M-277.2M-254.2M-194.2M-165.3M-41.2M-28.4M-30M-2.96B-417.2M00
Share Repurchases-210.8M-234.6M-186.2M-308.4M-369.9M-409.9M-239.7M-552.6M-412.4M-502.8M-501.6M-511.3M-495.4M-399.7M-766.5M-803.9M-581.4M-400.2M-1.31B-726.8M-19.9M000
Stock Issued0000000000000000000216.1M80.8M000
Net Stock Activity-210.8M-234.6M-186.2M-308.4M-369.9M-409.9M-239.7M-552.6M-412.4M-502.8M-501.6M-511.3M-495.4M-399.7M-766.5M-803.9M-581.4M-400.2M-1.31B-510.7M60.9M000
Debt Issuance (Net)-1000K01000K-1000K-1000K-1000K-1000K-1000K1000K1000K-1000K-1000K-1000K1000K1000K1000K1000K-1000K-1000K1000K1000K1000K00
Other Financing19.8M-239M5.2M-124.3M-48.2M-400.4M1.5M-381.7M900K11.7M35M75.8M14.2M28.9M53.4M100M42.1M23.2M300.5M0928.9M-639.5M00
Net Change in Cash35.6M-469.2M320.7M-254.5M-70.2M-32.2M-9.4M-402.5M135.3M-33.1M-438.4M-467.3M-289.9M296.6M405.6M-786.5M472.2M389.6M-497.5M371.4M911.5M40.5M607.5M526.1M
Exchange Rate Effect000000000000000000000000
Cash at Beginning1.64B2.11B1.79B2.04B2.11B2.14B1.46B2.23B844.4M877.5M1.32B1.78B2.07B1.78B1.37B2.16B1.69B1.3B1.79B1.42B510.2M469.7M00
Cash at End1.48B1.64B2.11B1.79B2.04B2.11B1.45B1.82B979.7M844.4M877.5M1.32B1.78B2.07B1.78B1.37B2.16B1.69B1.3B1.79B1.42B510.2M607.5M526.1M
Interest Paid-23.8M0114M102.4M97.2M101.6M109.6M151.3M142.5M128M159M161.8M170.8M193.7M181.8M191.3M175.5M150M171.6M00000
Income Taxes Paid-14.1M0324.9M197.4M279.8M185.9M187.3M318.9M339.4M068.4M92.8M179.4M158M257.1M144.9M365.4M162.8M230.3M00000
Free Cash Flow331.3M392.9M368.9M635.3M373.4M830.7M720.7M786.9M482.3M564.9M812.1M804.6M866.9M847.3M917.1M1.01B880.7M1.12B1.18B911.4M906.6M937.8M607.5M526.1M
FCF Growth %-2.73%6.51%-41.93%70.14%-55.05%15.26%-8.41%63.16%-14.62%-30.44%0.93%-7.19%2.31%-7.61%-9.41%14.95%-21.31%-5.39%29.8%0.53%-3.33%54.37%15.47%-

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Structural Market Share Erosion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

As reported in financial statements, the relationship between net income and operating cash flow has become increasingly erratic, with the OCF/NI ratio swinging from a high of 2.08 in 2023Q4 to a negative figure in 2025Q2, suggesting significant volatility in the underlying cash conversion quality.

The frequent divergence between accounting profits and cash generation indicates that non-cash items and working capital timing are heavily influencing reported results. Investors should monitor this instability, as it suggests that net income may not be a reliable proxy for the company's actual ability to generate liquidity from its core remittance operations.

Free Cash Flow Margin Compression

Based on recent SEC filings, Western Union's free cash flow trajectory has shown marked deterioration, with FCF margins falling from a peak of 22.2% in 2023Q4 to just 6.3% in 2026Q1, reflecting a diminishing capacity to convert revenue into discretionary cash for shareholders.

The downward trend in FCF margins appears to correlate with the company's struggle to maintain its competitive position in the C2C market. This contraction warrants further investigation into whether the current cost-cutting initiatives are sufficient to offset the structural decline in transaction volumes and the associated pressure on cash margins.

Working Capital Volatility Impacts Liquidity

According to the provided cash flow data, working capital changes have been highly inconsistent, ranging from a $184.4 million inflow in 2025Q4 to a $251.3 million outflow in 2024Q2, which significantly distorts the company's quarterly operating cash flow performance and complicates short-term liquidity forecasting.

These swings likely reflect the timing of settlement assets and obligations inherent in the global remittance business. The lack of predictability in these movements suggests that the company's cash flow is highly sensitive to the timing of transaction settlements, which may mask underlying operational trends.

Capital Allocation Outpacing Cash Generation

As indicated by historical cash flow statements, Western Union has consistently returned capital through dividends and buybacks, even as FCF has become increasingly volatile, with total outflows for shareholder returns frequently exceeding the quarterly free cash flow generated during the same periods.

This aggressive capital return policy appears to prioritize shareholder yield over reinvestment in the business, which may be unsustainable if cash flow generation continues to weaken. Investors should consider whether this strategy limits the company's flexibility to pivot its business model in response to digital-native competitors.

WU — Frequently Asked Questions

Quick answers to the most common questions about buying WU stock.

How much cash does The Western Union Company (WU) generate from operations?

The Western Union Company (WU) generated $543.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Western Union Company's free cash flow?

The Western Union Company (WU) generated $392.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The Western Union Company's capital expenditure (CapEx)?

The Western Union Company (WU) spent $150.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The Western Union Company distribute cash to shareholders?

In 2025, The Western Union Company (WU) returned $309.0M to shareholders via cash dividends and spent $234.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.