Leverage is increasing, with debt-to-equity rising to 1.68 in 2026Q2 and interest coverage falling to 1.04, signaling potential strain on debt servicing capacity.
Xcel Energy Inc. (XEL) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 87.17B | 81.37B | 70.03B | 64.08B | 61.19B | 57.85B | 53.96B | 50.45B | 45.99B | 43.03B | 41.16B | 39.05B | 36.96B | 33.91B | 31.14B | 29.5B | 27.39B | 25.49B | 24.96B | 23.18B | 21.96B | 21.65B | 20.3B | 20.21B | 27.26B | 28.74B | 21.77B | 9.77B | 7.4B | 7.14B | 6.64B |
| Asset Growth % | 62.73% | 16.19% | 9.29% | 4.72% | 5.77% | 7.22% | 6.96% | 9.7% | 6.87% | 4.56% | 5.38% | 5.67% | 9% | 8.88% | 5.57% | 7.7% | 7.45% | 2.12% | 7.65% | 5.58% | 1.43% | 6.62% | 0.49% | -25.87% | -5.14% | 32% | 122.87% | 32.06% | 3.53% | 7.64% | 6.56% |
| PP&E (Net) | 0 | 67.88B | 58.26B | 52.86B | 49.46B | 46.75B | 44.44B | 41.16B | 36.94B | 34.33B | 32.84B | 31.21B | 28.76B | 26.12B | 23.81B | 22.35B | 20.66B | 18.51B | 17.69B | 16.68B | 15.55B | 14.7B | 14.1B | 13.67B | 18.82B | 21.17B | 15.27B | 4.45B | 4.4B | 4.36B | 4.34B |
| PP&E / Total Assets % | 0% | 83.42% | 83.18% | 82.49% | 80.83% | 80.81% | 82.36% | 81.58% | 80.34% | 79.78% | 79.8% | 79.91% | 77.81% | 77.04% | 76.46% | 75.78% | 75.45% | 72.61% | 70.87% | 71.93% | 70.81% | 67.89% | 69.42% | 67.64% | 69.03% | 73.66% | 70.16% | 45.57% | 59.42% | 61.05% | 65.36% |
| Total Current Assets | 6.08B | 5.01B | 4.33B | 4.07B | 5.14B | 4.24B | 3.27B | 3.11B | 3.09B | 2.97B | 2.84B | 2.91B | 3.36B | 3.22B | 2.63B | 2.98B | 2.73B | 2.76B | 3.02B | 2.81B | 2.63B | 3.14B | 2.57B | 3.13B | 3.74B | 3.31B | 3.13B | 1.03B | 754.1M | 801.8M | 797.2M |
| Cash & Equivalents | 2.01B | 274M | 179M | 129M | 111M | 166M | 129M | 248M | 147M | 83M | 84.48M | 84.94M | 79.61M | 107.14M | 82.32M | 60.68M | 108.44M | 107.79M | 249.2M | 51.12M | 37.46M | 72.2M | 29.76M | 573.24M | 901.27M | 341.31M | 216.49M | 56M | 42.4M | 54.8M | 51.1M |
| Receivables | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 0 | 761M | 666M | 711M | 803M | 631M | 535M | 544M | 548M | 610M | 604.23M | 608.58M | 597.18M | 576.54M | 535.57M | 618.23M | 560.8M | 566.21M | 666.71M | 531.61M | 506.19M | 535.16M | 226.41M | 369.23M | 676.37M | 706.97M | 480.83M | 291.2M | 169.1M | 163.7M | 154.4M |
| Other Current Assets | 4.07B | 1.77B | 1.33B | 1.01B | 1.7B | 1.52B | 939M | 728M | 705M | 651M | 540M | 534.21M | 947.1M | 1.04B | 454.52M | 740.31M | 442.62M | 677.79M | 158.61M | 540.92M | 742.95M | 908.92M | 1.13B | 1.19B | 1.95B | 745.35M | 457.76M | 250.95M | 44.8M | 55.7M | 72.6M |
| Long-Term Investments | 13B | 4.39B | 3.9B | 3.6B | 3.23B | 3.63B | 3.1B | 2.73B | 2.32B | 2.4B | 2.09B | 1.9B | 1.83B | 1.76B | 1.62B | 1.46B | 1.48B | 1.38B | 1.23B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.54B | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.21B | 1.57B | 0 | 1.21B | 497.8M | 527.6M | 519.1M |
| Other Assets | 81.08B | 4.09B | 3.56B | 3.55B | 3.35B | 3.24B | 3.15B | 3.45B | 3.63B | 3.33B | 3.38B | 2.94B | 3B | 2.81B | 3.09B | 2.7B | 2.52B | 2.44B | 3.02B | 3.7B | 3.78B | 3.67B | 3.66B | 3.78B | 12.28B | 4.69B | 3.37B | 2.87B | 2.15B | 1.89B | 1.4B |
| Total Liabilities | 63.11B | 57.76B | 50.51B | 46.46B | 44.51B | 42.24B | 39.38B | 37.21B | 33.77B | 31.57B | 30.13B | 28.45B | 26.74B | 24.34B | 22.27B | 21.02B | 19.2B | 18.1B | 17.89B | 16.78B | 16.03B | 16.14B | 14.99B | 14.93B | 22.45B | 21.78B | 15.82B | 7.1B | 4.81B | 4.57B | 4.26B |
| Total Debt | 40.51B | 34.78B | 30.21B | 27.51B | 26.03B | 24.74B | 22.21B | 20.45B | 17.25B | 15.79B | 14.84B | 13.9B | 12.78B | 11.95B | 11B | 10.13B | 9.78B | 8.89B | 8.75B | 8.07B | 7.41B | 7.48B | 7.03B | 6.71B | 6.38B | 14.53B | 9.66B | 7.69B | 2.46B | 2.3B | 2.22B |
| Net Debt | 38.49B | 34.51B | 30.03B | 27.39B | 25.92B | 24.57B | 22.08B | 20.2B | 17.1B | 15.71B | 14.76B | 13.82B | 12.7B | 11.84B | 10.92B | 10.07B | 9.68B | 8.78B | 8.5B | 8.02B | 7.37B | 7.41B | 7.01B | 6.14B | 5.9B | 14.26B | 9.45B | 7.55B | 2.42B | 2.25B | 2.17B |
| Long-Term Debt | 37.99B | 31.83B | 27.32B | 24.91B | 22.81B | 21.78B | 19.64B | 17.41B | 15.8B | 14.52B | 14.2B | 12.4B | 11.5B | 10.91B | 10.14B | 8.85B | 9.26B | 7.89B | 7.73B | 6.34B | 6.45B | 5.9B | 6.49B | 6.49B | 5.32B | 11.89B | 7.58B | 5.83B | 1.85B | 1.88B | 1.59B |
| Short-Term Borrowings | 2.51B | 2.05B | 1.8B | 1.34B | 1.96B | 1.61B | 1B | 1.3B | 1.44B | 1.27B | 647M | 1.5B | 1.28B | 1.04B | 860.15M | 1.28B | 521.82M | 1B | 1.01B | 1.73B | 962.71M | 1.58B | 535.96M | 218.52M | 1.06B | 2.64B | 2.08B | 1.86B | 609M | 424.8M | 629.6M |
| Capital Lease Obligations | 4.45B | 898M | 1.09B | 1.26B | 1.25B | 1.35B | 1.56B | 1.74B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 8.67B | 7.09B | 6.46B | 5.65B | 6.08B | 5.05B | 4.24B | 4.57B | 4.46B | 4.09B | 3.25B | 4.06B | 4.06B | 3.65B | 2.94B | 3.59B | 2.54B | 3.09B | 3.05B | 3.64B | 2.87B | 3.67B | 2.34B | 2.67B | 12.35B | 5.43B | 4.67B | 3.48B | 1.23B | 1.03B | 1.24B |
| Accounts Payable | 0 | 2.31B | 1.78B | 1.67B | 1.8B | 1.41B | 1.24B | 1.29B | 1.24B | 1.24B | 1.04B | 960.98M | 1.17B | 1.26B | 959.09M | 902.08M | 979.75M | 1.08B | 1.12B | 1.08B | 1.1B | 1.19B | 903.61M | 774.34M | 698.17M | 1.32B | 1.61B | 793.14M | 271.8M | 249.8M | 236.3M |
| Accrued Expenses | 1.17B | 337M | 280M | 251M | 217M | 209M | 203M | 192M | 174M | 174M | 173M | 166.83M | 158.54M | 159.37M | 162.49M | 177.11M | 163.91M | 159.69M | 168.63M | 736M | 709.62M | 815.93M | 813.02M | 1.6B | 10.51B | 1.34B | 855.15M | 698.78M | 295.8M | 304.7M | 320.1M |
| Deferred Revenue | 0 | 129M | 146M | 167M | 181M | 196M | 197M | 203M | 199M | 193M | 195.21M | 229M | 256.94M | 275.56M | 252.89M | 248.34M | 269.09M | 1.15B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 6.16B | 1.35B | 1.52B | 1.32B | 1.04B | 799M | 771M | 913M | 960M | 769M | 753M | 826.87M | 907.48M | 675.93M | 489.14M | 814.33M | 493.89M | 473.04M | 413.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100K | 0 |
| Deferred Taxes | 25.12B | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 10.43B | 10.66B | 10.37B | 9.75B | 9.6B | 9.13B | 9.17B | 8.92B | 9.08B | 8.87B | 5.65B | 5.31B | 5B | 4.09B | 4.42B | 4.22B | 3.65B | 3.39B | -10.63B | -9.01B | -8.83B | -8.22B | -8.7B | -8.64B | -7.38B | -14.34B | -9.58B | -7.82B | -2.79B | -2.81B | -2.55B |
| Total Equity | 24.06B | 23.61B | 19.52B | 17.62B | 16.68B | 15.61B | 14.57B | 13.24B | 12.22B | 11.46B | 11.02B | 10.6B | 10.21B | 9.57B | 8.87B | 8.48B | 8.19B | 7.39B | 7.07B | 6.41B | 5.92B | 5.5B | 5.31B | 5.27B | 4.81B | 6.95B | 5.94B | 2.66B | 2.59B | 2.57B | 2.38B |
| Equity Growth % | 65.36% | 20.94% | 10.82% | 5.64% | 6.81% | 7.11% | 10.09% | 8.32% | 6.7% | 3.94% | 3.96% | 3.78% | 6.78% | 7.8% | 4.62% | 3.59% | 10.83% | 4.52% | 10.35% | 8.15% | 7.62% | 3.63% | 0.75% | 9.71% | -30.91% | 16.99% | 123.24% | 2.95% | 0.56% | 8.23% | 4.78% |
| Shareholders Equity | 24.06B | 23.61B | 19.52B | 17.62B | 16.68B | 15.61B | 14.57B | 13.24B | 12.22B | 11.46B | 11.02B | 10.6B | 10.21B | 9.57B | 8.87B | 8.48B | 8.19B | 7.39B | 7.07B | 6.41B | 5.92B | 5.5B | 5.31B | 5.27B | 4.77B | 6.3B | 5.67B | 2.66B | 2.59B | 2.57B | 2.38B |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.56M | 3.55M | 3.22M | 281K | 34.76M | 654.67M | 277.33M | 0 | 0 | 0 | 0 |
| Common Stock | 1.56B | 1.56B | 1.44B | 1.39B | 1.37B | 1.36B | 1.34B | 1.31B | 1.28B | 1.27B | 1.27B | 1.27B | 1.26B | 1.24B | 1.22B | 1.22B | 1.21B | 1.14B | 1.13B | 1.07B | 1.02B | 1.01B | 1B | 997.41M | 996.78M | 864.5M | 852.09M | 389.1M | 381.7M | 186.5M | 172.7M |
| Additional Paid-in Capital | 0 | 12.91B | 9.6B | 8.46B | 8.15B | 7.8B | 7.4B | 6.66B | 6.17B | 5.9B | 5.88B | 5.89B | 5.84B | 5.62B | 5.35B | 5.33B | 5.23B | 4.77B | 4.7B | 4.29B | 4.04B | 3.96B | 3.91B | 3.89B | 4.04B | 2.97B | 2.61B | 2.29B | 774.3M | 707.2M | 638.7M |
| Retained Earnings | 9.61B | 9.21B | 8.55B | 7.86B | 7.24B | 6.57B | 5.97B | 5.41B | 4.89B | 4.41B | 3.98B | 3.55B | 3.22B | 2.81B | 2.41B | 2.03B | 1.7B | 1.42B | 1.19B | 963.92M | 771.25M | 562.14M | 396.64M | 368.66M | -100.94M | 2.56B | 2.28B | -105.3M | 1.43B | 1.36B | 1.34B |
| Accumulated OCI | -58M | -63M | -68M | -94M | -93M | -123M | -141M | -141M | -124M | -125M | -110.35M | -109.75M | -108.14M | -106.28M | -112.65M | -94.03M | -53.09M | -49.71M | -53.67M | -21.79M | -16.33M | -132.06M | -105.93M | -90.14M | -269.01M | -198.02M | -181.55M | -4.41B | -107.5M | -73.4M | -16.3M |
| Return on Assets (ROA) | 2.69% | 2.67% | 2.89% | 2.83% | 2.92% | 2.86% | 2.82% | 2.85% | 2.83% | 2.73% | 2.8% | 2.59% | 2.88% | 2.92% | 2.99% | 2.96% | 2.86% | 2.7% | 2.68% | 2.56% | 2.62% | 2.45% | 1.76% | 2.62% | -7.92% | 3.15% | 3.34% | 2.61% | 3.88% | 3.44% | 4.27% |
| Return on Equity (ROE) | 9.64% | 9.36% | 10.43% | 10.33% | 10.75% | 10.58% | 10.59% | 10.78% | 10.65% | 10.22% | 10.39% | 9.46% | 10.33% | 10.28% | 10.43% | 10.09% | 9.7% | 9.42% | 9.58% | 9.37% | 10.01% | 9.49% | 6.73% | 12.35% | -37.72% | 12.33% | 12.24% | 8.55% | 10.95% | 9.59% | 11.82% |
| Debt / Equity | 1.68x | 1.47x | 1.55x | 1.56x | 1.56x | 1.58x | 1.52x | 1.54x | 1.41x | 1.38x | 1.35x | 1.31x | 1.25x | 1.25x | 1.24x | 1.19x | 1.19x | 1.20x | 1.24x | 1.26x | 1.25x | 1.36x | 1.32x | 1.27x | 1.33x | 2.09x | 1.63x | 2.89x | 0.95x | 0.90x | 0.94x |
| Debt / Assets | 46.47% | 42.74% | 43.13% | 42.94% | 42.54% | 42.76% | 41.16% | 40.53% | 37.5% | 36.7% | 36.06% | 35.6% | 34.57% | 35.24% | 35.34% | 34.33% | 35.73% | 34.88% | 35.04% | 34.8% | 33.76% | 34.55% | 34.62% | 33.22% | 23.41% | 50.58% | 44.39% | 78.74% | 33.26% | 32.25% | 33.48% |
| Net Debt / EBITDA | 6.49x | 5.92x | 5.71x | 5.42x | 5.20x | 5.51x | 5.26x | 5.06x | 4.59x | 4.15x | 4.06x | 4.42x | 4.28x | 4.19x | 3.97x | 3.77x | 3.73x | 3.84x | 3.64x | 3.56x | 3.56x | 3.88x | 3.80x | 3.23x | - | 5.28x | 4.20x | 0.02x | 2.73x | 2.59x | 2.35x |
| Book Value per Share | 38.37 | 40.08 | 34.67 | 31.91 | 30.48 | 28.91 | 27.6 | 25.46 | 23.92 | 22.5 | 21.63 | 20.86 | 20.26 | 19.27 | 18.17 | 17.47 | 17.67 | 16.16 | 16 | 14.79 | 13.79 | 12.93 | 12.55 | 12.58 | 12.48 | 20.23 | 17.6 | 8.02 | 17.2 | 18.31 | 17.3 |
Quick answers to the most common questions about buying XEL stock.
As of 2025, Xcel Energy Inc. (XEL) had total assets of $81.37B including $5.01B in current assets.
Xcel Energy Inc. (XEL) carries total debt of $34.78B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Xcel Energy Inc. (XEL) has total shareholders' equity (book value) of $23.61B ($40.08 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Xcel Energy Inc. (XEL) reported a current ratio of 0.71x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Interest coverage and leverage strain
Metrics are mathematically derived from official filings.
Rate Base Expansion Accelerates
Xcel's net PPE grew 27% from $53.9B in 2024Q1 to $70.1B in 2026Q1, per quarterly filings, signaling a robust rate base trajectory that may support future regulated earnings growth.
The consistent quarter-over-quarter increase in net PPE, from $53.9B to $70.1B over nine quarters, indicates a deliberate and aggressive capital investment program. This expansion, however, has not yet translated into proportional equity growth, as equity rose only from $17.8B to $23.8B over the same period, suggesting that debt is funding a significant portion of the growth. Investors should monitor whether regulatory approvals keep pace with this asset build-out to ensure timely cost recovery.
PPE Growth Outpaces Equity
As reported in Xcel's balance sheets, net PPE grew 20.6% year-over-year in 2026Q1, while equity grew only 20.2%, indicating that rate base expansion is increasingly debt-funded.
The gap between PPE growth and equity growth, though narrow, suggests that retained earnings and equity issuances are not fully covering the capital expenditure program. With total debt rising from $28.6B in 2024Q1 to $39.2B in 2026Q1, the company is relying more on leverage to finance its rate base. This trend may pressure credit metrics if cash flows do not improve, but it is typical for utilities in a high-CAPEX cycle.
Leverage Creeps Toward Regulatory Limits
Xcel's debt-to-equity ratio climbed from 1.60 in 2024Q1 to 1.68 in 2026Q2, per balance sheet data, approaching the upper bounds of typical regulatory capital structures.
The D/E ratio has remained above 1.5 for the past two years, peaking at 1.70 in 2024Q2, which is high relative to peers like WEC (1.59) and ED (1.19). This suggests that Xcel is operating with a thinner equity cushion, which may limit financial flexibility and increase refinancing risk. However, regulatory frameworks often allow for higher leverage, and the company's authorized ROE may compensate for the added risk.
Equity Growth Lags Asset Growth
According to Xcel's financial statements, equity increased 33.7% from $17.8B in 2024Q1 to $23.8B in 2026Q1, but this growth is outpaced by a 30% rise in total assets, indicating dilution or retained earnings constraints.
The equity-to-assets ratio has remained stable around 0.28, but the absolute growth in equity is not keeping pace with the asset base, which may indicate reliance on external equity financing. Retained earnings growth appears modest, and with dividend payouts likely consuming a significant portion of net income, the company may need to issue new shares to maintain its capital structure. This could dilute existing shareholders if not managed carefully.
Liquidity Pressures from CAPEX Cycle
Xcel's current ratio fell from 0.86 in 2024Q1 to 0.70 in 2026Q2, as per balance sheet data, indicating tighter short-term liquidity amid heavy capital spending.
The current ratio has consistently remained below 1.0, which is common for utilities but still signals that current liabilities exceed current assets. Cash balances have fluctuated, with a notable drop to $274M in 2025Q4, suggesting that the company is deploying cash into CAPEX and relying on short-term borrowings. This may increase exposure to interest rate fluctuations, but access to capital markets appears adequate given the size of the company.
Interest Coverage Signals Strain
Based on Xcel's income statement data, interest coverage fell to 1.04 in 2026Q2, as operating income barely covers interest expense, raising concerns about debt servicing capacity.
The sharp decline in interest coverage from 2.4x in 2024Q3 to 1.04 in 2026Q2 is a red flag, as it suggests that earnings before interest and taxes are nearly insufficient to meet interest obligations. This could be a temporary effect of rate case timing or seasonal factors, but it warrants close monitoring. If interest rates remain elevated and rate relief is delayed, the company may face credit downgrades or need to issue equity to deleverage.