The company's reliance on external financing is highlighted by a debt-to-equity ratio of 1.58x and a thin equity-to-assets ratio of 0.28 as of 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 84.83B | 81.37B | 70.03B | 64.08B | 61.19B | 57.85B | 53.96B | 50.45B | 45.99B | 43.03B | 41.16B | 39.05B | 36.96B | 33.91B | 31.14B | 29.5B | 27.39B | 25.49B | 24.96B | 23.18B | 21.96B | 21.65B | 20.3B | 20.21B | 27.26B | 28.74B | 21.77B | 9.77B | 7.4B | 7.14B | 6.64B |
| Asset Growth % | 57.94% | 16.19% | 9.29% | 4.72% | 5.77% | 7.22% | 6.96% | 9.7% | 6.87% | 4.56% | 5.38% | 5.67% | 9% | 8.88% | 5.57% | 7.7% | 7.45% | 2.12% | 7.65% | 5.58% | 1.43% | 6.62% | 0.49% | -25.87% | -5.14% | 32% | 122.87% | 32.06% | 3.53% | 7.64% | 6.56% |
| PP&E (Net) | 70.11B | 67.88B | 58.26B | 52.86B | 49.46B | 46.75B | 44.44B | 41.16B | 36.94B | 34.33B | 32.84B | 31.21B | 28.76B | 26.12B | 23.81B | 22.35B | 20.66B | 18.51B | 17.69B | 16.68B | 15.55B | 14.7B | 14.1B | 13.67B | 18.82B | 21.17B | 15.27B | 4.45B | 4.4B | 4.36B | 4.34B |
| PP&E / Total Assets % | 82.65% | 83.42% | 83.18% | 82.49% | 80.83% | 80.81% | 82.36% | 81.58% | 80.34% | 79.78% | 79.8% | 79.91% | 77.81% | 77.04% | 76.46% | 75.78% | 75.45% | 72.61% | 70.87% | 71.93% | 70.81% | 67.89% | 69.42% | 67.64% | 69.03% | 73.66% | 70.16% | 45.57% | 59.42% | 61.05% | 65.36% |
| Total Current Assets | 5.88B | 5.01B | 4.33B | 4.07B | 5.14B | 4.24B | 3.27B | 3.11B | 3.09B | 2.97B | 2.84B | 2.91B | 3.36B | 3.22B | 2.63B | 2.98B | 2.73B | 2.76B | 3.02B | 2.81B | 2.63B | 3.14B | 2.57B | 3.13B | 3.74B | 3.31B | 3.13B | 1.03B | 754.1M | 801.8M | 797.2M |
| Cash & Equivalents | 1.76B | 274M | 179M | 129M | 111M | 166M | 129M | 248M | 147M | 83M | 84.48M | 84.94M | 79.61M | 107.14M | 82.32M | 60.68M | 108.44M | 107.79M | 249.2M | 51.12M | 37.46M | 72.2M | 29.76M | 573.24M | 901.27M | 341.31M | 216.49M | 56M | 42.4M | 54.8M | 51.1M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 709M | 761M | 666M | 711M | 803M | 631M | 535M | 544M | 548M | 610M | 604.23M | 608.58M | 597.18M | 576.54M | 535.57M | 618.23M | 560.8M | 566.21M | 666.71M | 531.61M | 506.19M | 535.16M | 226.41M | 369.23M | 676.37M | 706.97M | 480.83M | 291.2M | 169.1M | 163.7M | 154.4M |
| Other Current Assets | 2.07B | 1.77B | 1.33B | 1.01B | 1.7B | 1.52B | 939M | 728M | 705M | 651M | 540M | 534.21M | 947.1M | 1.04B | 454.52M | 740.31M | 442.62M | 677.79M | 158.61M | 540.92M | 742.95M | 908.92M | 1.13B | 1.19B | 1.95B | 745.35M | 457.76M | 250.95M | 44.8M | 55.7M | 72.6M |
| Long-Term Investments | 17.09B | 4.39B | 3.9B | 3.6B | 3.23B | 3.63B | 3.1B | 2.73B | 2.32B | 2.4B | 2.09B | 1.9B | 1.83B | 1.76B | 1.62B | 1.46B | 1.48B | 1.38B | 1.23B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.54B | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.21B | 1.57B | 0 | 1.21B | 497.8M | 527.6M | 519.1M |
| Other Assets | 4.5B | 4.09B | 3.56B | 3.55B | 3.35B | 3.24B | 3.15B | 3.45B | 3.63B | 3.33B | 3.38B | 2.94B | 3B | 2.81B | 3.09B | 2.7B | 2.52B | 2.44B | 3.02B | 3.7B | 3.78B | 3.67B | 3.66B | 3.78B | 12.28B | 4.69B | 3.37B | 2.87B | 2.15B | 1.89B | 1.4B |
| Total Liabilities | 61.02B | 57.76B | 50.51B | 46.46B | 44.51B | 42.24B | 39.38B | 37.21B | 33.77B | 31.57B | 30.13B | 28.45B | 26.74B | 24.34B | 22.27B | 21.02B | 19.2B | 18.1B | 17.89B | 16.78B | 16.03B | 16.14B | 14.99B | 14.93B | 22.45B | 21.78B | 15.82B | 7.1B | 4.81B | 4.57B | 4.26B |
| Total Debt | 37.72B | 34.78B | 30.21B | 27.51B | 26.03B | 24.74B | 22.21B | 20.45B | 17.25B | 15.79B | 14.84B | 13.9B | 12.78B | 11.95B | 11B | 10.13B | 9.78B | 8.89B | 8.75B | 8.07B | 7.41B | 7.48B | 7.03B | 6.71B | 6.38B | 14.53B | 9.66B | 7.69B | 2.46B | 2.3B | 2.22B |
| Net Debt | 35.96B | 34.51B | 30.03B | 27.39B | 25.92B | 24.57B | 22.08B | 20.2B | 17.1B | 15.71B | 14.76B | 13.82B | 12.7B | 11.84B | 10.92B | 10.07B | 9.68B | 8.78B | 8.5B | 8.02B | 7.37B | 7.41B | 7.01B | 6.14B | 5.9B | 14.26B | 9.45B | 7.55B | 2.42B | 2.25B | 2.17B |
| Long-Term Debt | 36.61B | 31.83B | 27.32B | 24.91B | 22.81B | 21.78B | 19.64B | 17.41B | 15.8B | 14.52B | 14.2B | 12.4B | 11.5B | 10.91B | 10.14B | 8.85B | 9.26B | 7.89B | 7.73B | 6.34B | 6.45B | 5.9B | 6.49B | 6.49B | 5.32B | 11.89B | 7.58B | 5.83B | 1.85B | 1.88B | 1.59B |
| Short-Term Borrowings | 1.11B | 2.05B | 1.8B | 1.34B | 1.96B | 1.61B | 1B | 1.3B | 1.44B | 1.27B | 647M | 1.5B | 1.28B | 1.04B | 860.15M | 1.28B | 521.82M | 1B | 1.01B | 1.73B | 962.71M | 1.58B | 535.96M | 218.52M | 1.06B | 2.64B | 2.08B | 1.86B | 609M | 424.8M | 629.6M |
| Capital Lease Obligations | 3.44B | 898M | 1.09B | 1.26B | 1.25B | 1.35B | 1.56B | 1.74B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 7.64B | 7.09B | 6.46B | 5.65B | 6.08B | 5.05B | 4.24B | 4.57B | 4.46B | 4.09B | 3.25B | 4.06B | 4.06B | 3.65B | 2.94B | 3.59B | 2.54B | 3.09B | 3.05B | 3.64B | 2.87B | 3.67B | 2.34B | 2.67B | 12.35B | 5.43B | 4.67B | 3.48B | 1.23B | 1.03B | 1.24B |
| Accounts Payable | 2.26B | 2.31B | 1.78B | 1.67B | 1.8B | 1.41B | 1.24B | 1.29B | 1.24B | 1.24B | 1.04B | 960.98M | 1.17B | 1.26B | 959.09M | 902.08M | 979.75M | 1.08B | 1.12B | 1.08B | 1.1B | 1.19B | 903.61M | 774.34M | 698.17M | 1.32B | 1.61B | 793.14M | 271.8M | 249.8M | 236.3M |
| Accrued Expenses | 1.07B | 337M | 280M | 251M | 217M | 209M | 203M | 192M | 174M | 174M | 173M | 166.83M | 158.54M | 159.37M | 162.49M | 177.11M | 163.91M | 159.69M | 168.63M | 736M | 709.62M | 815.93M | 813.02M | 1.6B | 10.51B | 1.34B | 855.15M | 698.78M | 295.8M | 304.7M | 320.1M |
| Deferred Revenue | 0 | 129M | 146M | 167M | 181M | 196M | 197M | 203M | 199M | 193M | 195.21M | 229M | 256.94M | 275.56M | 252.89M | 248.34M | 269.09M | 1.15B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 4.26B | 1.35B | 1.52B | 1.32B | 1.04B | 799M | 771M | 913M | 960M | 769M | 753M | 826.87M | 907.48M | 675.93M | 489.14M | 814.33M | 493.89M | 473.04M | 413.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100K | 0 |
| Deferred Taxes | 24.85B | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 10.86B | 10.66B | 10.37B | 9.75B | 9.6B | 9.13B | 9.17B | 8.92B | 9.08B | 8.87B | 5.65B | 5.31B | 5B | 4.09B | 4.42B | 4.22B | 3.65B | 3.39B | -10.63B | -9.01B | -8.83B | -8.22B | -8.7B | -8.64B | -7.38B | -14.34B | -9.58B | -7.82B | -2.79B | -2.81B | -2.55B |
| Total Equity | 23.81B | 23.61B | 19.52B | 17.62B | 16.68B | 15.61B | 14.57B | 13.24B | 12.22B | 11.46B | 11.02B | 10.6B | 10.21B | 9.57B | 8.87B | 8.48B | 8.19B | 7.39B | 7.07B | 6.41B | 5.92B | 5.5B | 5.31B | 5.27B | 4.81B | 6.95B | 5.94B | 2.66B | 2.59B | 2.57B | 2.38B |
| Equity Growth % | 67.34% | 20.94% | 10.82% | 5.64% | 6.81% | 7.11% | 10.09% | 8.32% | 6.7% | 3.94% | 3.96% | 3.78% | 6.78% | 7.8% | 4.62% | 3.59% | 10.83% | 4.52% | 10.35% | 8.15% | 7.62% | 3.63% | 0.75% | 9.71% | -30.91% | 16.99% | 123.24% | 2.95% | 0.56% | 8.23% | 4.78% |
| Shareholders Equity | 23.81B | 23.61B | 19.52B | 17.62B | 16.68B | 15.61B | 14.57B | 13.24B | 12.22B | 11.46B | 11.02B | 10.6B | 10.21B | 9.57B | 8.87B | 8.48B | 8.19B | 7.39B | 7.07B | 6.41B | 5.92B | 5.5B | 5.31B | 5.27B | 4.77B | 6.3B | 5.67B | 2.66B | 2.59B | 2.57B | 2.38B |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.56M | 3.55M | 3.22M | 281K | 34.76M | 654.67M | 277.33M | 0 | 0 | 0 | 0 |
| Common Stock | 1.56B | 1.56B | 1.44B | 1.39B | 1.37B | 1.36B | 1.34B | 1.31B | 1.28B | 1.27B | 1.27B | 1.27B | 1.26B | 1.24B | 1.22B | 1.22B | 1.21B | 1.14B | 1.13B | 1.07B | 1.02B | 1.01B | 1B | 997.41M | 996.78M | 864.5M | 852.09M | 389.1M | 381.7M | 186.5M | 172.7M |
| Additional Paid-in Capital | 0 | 12.91B | 9.6B | 8.46B | 8.15B | 7.8B | 7.4B | 6.66B | 6.17B | 5.9B | 5.88B | 5.89B | 5.84B | 5.62B | 5.35B | 5.33B | 5.23B | 4.77B | 4.7B | 4.29B | 4.04B | 3.96B | 3.91B | 3.89B | 4.04B | 2.97B | 2.61B | 2.29B | 774.3M | 707.2M | 638.7M |
| Retained Earnings | 9.39B | 9.21B | 8.55B | 7.86B | 7.24B | 6.57B | 5.97B | 5.41B | 4.89B | 4.41B | 3.98B | 3.55B | 3.22B | 2.81B | 2.41B | 2.03B | 1.7B | 1.42B | 1.19B | 963.92M | 771.25M | 562.14M | 396.64M | 368.66M | -100.94M | 2.56B | 2.28B | -105.3M | 1.43B | 1.36B | 1.34B |
| Accumulated OCI | -59M | -63M | -68M | -94M | -93M | -123M | -141M | -141M | -124M | -125M | -110.35M | -109.75M | -108.14M | -106.28M | -112.65M | -94.03M | -53.09M | -49.71M | -53.67M | -21.79M | -16.33M | -132.06M | -105.93M | -90.14M | -269.01M | -198.02M | -181.55M | -4.41B | -107.5M | -73.4M | -16.3M |
| Return on Assets (ROA) | 2.61% | 2.67% | 2.89% | 2.83% | 2.92% | 2.86% | 2.82% | 2.85% | 2.83% | 2.73% | 2.8% | 2.59% | 2.88% | 2.92% | 2.99% | 2.96% | 2.86% | 2.7% | 2.68% | 2.56% | 2.62% | 2.45% | 1.76% | 2.62% | -7.92% | 3.15% | 3.34% | 2.61% | 3.88% | 3.44% | 4.27% |
| Return on Equity (ROE) | 9.34% | 9.36% | 10.43% | 10.33% | 10.75% | 10.58% | 10.59% | 10.78% | 10.65% | 10.22% | 10.39% | 9.46% | 10.33% | 10.28% | 10.43% | 10.09% | 9.7% | 9.42% | 9.58% | 9.37% | 10.01% | 9.49% | 6.73% | 12.35% | -37.72% | 12.33% | 12.24% | 8.55% | 10.95% | 9.59% | 11.82% |
| Debt / Equity | 1.58x | 1.47x | 1.55x | 1.56x | 1.56x | 1.58x | 1.52x | 1.54x | 1.41x | 1.38x | 1.35x | 1.31x | 1.25x | 1.25x | 1.24x | 1.19x | 1.19x | 1.20x | 1.24x | 1.26x | 1.25x | 1.36x | 1.32x | 1.27x | 1.33x | 2.09x | 1.63x | 2.89x | 0.95x | 0.90x | 0.94x |
| Debt / Assets | 44.47% | 42.74% | 43.13% | 42.94% | 42.54% | 42.76% | 41.16% | 40.53% | 37.5% | 36.7% | 36.06% | 35.6% | 34.57% | 35.24% | 35.34% | 34.33% | 35.73% | 34.88% | 35.04% | 34.8% | 33.76% | 34.55% | 34.62% | 33.22% | 23.41% | 50.58% | 44.39% | 78.74% | 33.26% | 32.25% | 33.48% |
| Net Debt / EBITDA | 6.10x | 5.92x | 5.71x | 5.42x | 5.20x | 5.51x | 5.26x | 5.06x | 4.59x | 4.15x | 4.06x | 4.42x | 4.28x | 4.19x | 3.97x | 3.77x | 3.73x | 3.84x | 3.64x | 3.56x | 3.56x | 3.88x | 3.80x | 3.23x | - | 5.28x | 4.20x | 0.02x | 2.73x | 2.59x | 2.35x |
| Book Value per Share | 38.03 | 40.08 | 34.67 | 31.91 | 30.48 | 28.91 | 27.6 | 25.46 | 23.92 | 22.5 | 21.63 | 20.86 | 20.26 | 19.27 | 18.17 | 17.47 | 17.67 | 16.16 | 16 | 14.79 | 13.79 | 12.93 | 12.55 | 12.58 | 12.48 | 20.23 | 17.6 | 8.02 | 17.2 | 18.31 | 17.3 |
Wildfire litigation and CAPEX
As reported in recent financial statements, Xcel Energy's net property, plant, and equipment grew to $70.1 billion in 2026Q1, reflecting a consistent commitment to rate base expansion that serves as the primary engine for future regulated earnings growth across its multi-state service territories.
The steady climb in net PPE indicates that the company is successfully executing its capital-intensive transition, effectively converting fuel-based costs into rate-baseable infrastructure. Investors should monitor whether this asset growth continues to outpace the regulatory recovery timeline, as any significant lag could compress margins despite the expanding asset footprint.
Based on the provided balance sheet data, the company's debt-to-equity ratio reached 1.58x in 2026Q1, suggesting that the utility is increasingly relying on debt financing to support its massive infrastructure investment cycle while maintaining its regulatory capital structure targets.
The elevated leverage profile appears to be a direct consequence of the aggressive $30 billion capital plan, which necessitates careful management to avoid credit rating pressure. Analysts should evaluate whether the current debt levels remain within the authorized regulatory parameters, as any breach could limit the company's flexibility in future rate case negotiations.
According to the latest quarterly figures, equity has grown to $23.8 billion as of 2026Q1, indicating that the company is successfully reinvesting earnings to support its capital base, though the equity-to-assets ratio remains relatively thin at 0.28, reflecting the utility's high reliance on external financing.
The modest equity-to-assets ratio suggests that the company's balance sheet is heavily weighted toward debt, which is typical for a capital-intensive utility but warrants caution in a rising interest rate environment. The ability to maintain this equity base while funding large-scale projects will be critical for sustaining dividend payouts and long-term creditworthiness.
As evidenced by the 2026Q1 current ratio of 0.77, Xcel Energy maintains a lean liquidity position, which may indicate a reliance on revolving credit facilities to manage the short-term cash requirements of its ongoing, large-scale infrastructure construction projects.
The consistently low current ratio suggests that the company operates with minimal working capital, prioritizing the deployment of cash into long-term rate-baseable assets. While this is common for regulated utilities, it leaves little room for error should unexpected costs, such as wildfire-related liabilities or project delays, arise.
Analysis of the balance sheet suggests that potential wildfire-related liabilities remain a significant, non-obvious risk, as the company's reported figures may not fully account for the long-term financial impact of litigation in its Colorado and Texas operating jurisdictions.
The potential for unrecoverable costs poses a threat to the balance sheet that is not currently reflected in the asset valuation, creating a disconnect between reported book value and economic reality. Investors should monitor legal developments closely, as any adverse ruling could force a re-evaluation of the company's capital structure and regulatory recovery prospects.
Quick answers to the most common questions about buying XEL stock.
As of 2025, Xcel Energy Inc. (XEL) had total assets of $81.37B including $5.01B in current assets.
Xcel Energy Inc. (XEL) carries total debt of $34.78B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Xcel Energy Inc. (XEL) has total shareholders' equity (book value) of $23.61B ($40.08 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Xcel Energy Inc. (XEL) reported a current ratio of 0.71x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.