Revenue growth has been uneven, with a 5.1% decline in 2026Q2, but operating margins expanded to 22.6% in 2026Q2, reflecting cost discipline and regulatory recovery.
Xcel Energy Inc. (XEL) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Revenue | 14.62B | 14.67B | 13.44B | 14.21B | 15.31B | 13.43B | 11.53B | 11.53B | 11.54B | 11.4B | 11.11B | 11.02B | 11.69B | 10.91B | 10.13B | 10.65B | 10.31B | 9.64B | 11.2B | 10.03B | 9.84B | 9.63B | 8.22B | 7.73B | 6.97B | 8.72B | 11.41B | 7.73B | 6.61B | 2.73B | 2.65B |
| Revenue Growth % | 4.72% | 9.14% | -5.38% | -7.21% | 13.99% | 16.53% | -0.03% | -0.07% | 1.17% | 2.67% | 0.75% | -5.67% | 7.07% | 7.77% | -4.94% | 3.33% | 6.91% | -13.91% | 11.65% | 1.97% | 2.23% | 17.16% | 6.26% | 10.85% | -20.06% | -23.53% | 47.68% | 16.83% | 141.87% | 3% | 3.33% |
| Cost of Revenue | 11.49B | 11.1B | 7.29B | 8.23B | 9.45B | 8.17B | 6.56B | 6.81B | 7.08B | 6.88B | 6.79B | 7.03B | 7.95B | 7.41B | 6.71B | 7.33B | 7.26B | 4.96B | 6.8B | 5.68B | 4.1B | 3.92B | 3.04B | 2.71B | 2.2B | 3.17B | 6.56B | 3.91B | 2.97B | 927.5M | 876.7M |
| Gross Profit | 3.13B | 3.56B | 6.15B | 5.98B | 5.86B | 5.26B | 4.96B | 4.72B | 4.45B | 4.52B | 4.32B | 3.99B | 3.73B | 3.51B | 3.42B | 3.33B | 3.05B | 4.68B | 4.4B | 4.35B | 5.74B | 5.7B | 5.17B | 5.03B | 4.78B | 5.55B | 4.85B | 3.82B | 3.64B | 1.81B | 1.78B |
| Gross Margin % | 21.38% | 24.3% | 45.74% | 42.09% | 38.28% | 39.15% | 43.07% | 40.97% | 38.6% | 39.64% | 38.89% | 36.19% | 31.96% | 32.13% | 33.75% | 31.24% | 29.59% | 48.56% | 39.29% | 43.35% | 58.3% | 59.25% | 62.99% | 65% | 68.49% | 63.65% | 42.54% | 49.42% | 55.08% | 66.07% | 66.97% |
| Gross Profit Growth % | - | -42.01% | 2.83% | 2.03% | 11.45% | 5.92% | 5.1% | 6.06% | -1.48% | 4.63% | 8.27% | 6.83% | 6.51% | 2.59% | 2.7% | 9.11% | -34.86% | 6.4% | 1.19% | -24.19% | 0.6% | 10.21% | 2.97% | 5.21% | -13.98% | 14.41% | 27.12% | 4.82% | 101.64% | 1.62% | 2.06% |
| Operating Expenses | 519M | 686M | 3.76B | 3.5B | 3.43B | 3.06B | 2.85B | 2.62B | 2.49B | 2.3B | 2.08B | 1.99B | 1.79B | 1.66B | 1.6B | 1.55B | 1.43B | 3.21B | 3.01B | 3B | 4.56B | 4.61B | 4.1B | 3.9B | 3.6B | 4.33B | 3.47B | 2.72B | 2.53B | 1.33B | 1.25B |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 5.93B | 5.83B | 5.26B | 5.05B | 4.98B | 4.46B | 4.2B | 3.99B | 3.73B | 3.78B | 3.64B | 3.13B | 2.97B | 2.83B | 2.75B | 2.67B | 2.6B | 2.29B | 2.33B | 2.25B | 2.07B | 1.91B | 1.85B | 1.9B | -368.44M | 2.7B | 2.25B | 356.16B | 885.4M | 867.4M | 922.8M |
| EBITDA Margin % | 40.57% | 39.76% | 39.14% | 35.53% | 32.54% | 33.21% | 36.42% | 34.59% | 32.32% | 33.17% | 32.75% | 28.35% | 25.39% | 25.89% | 27.14% | 25.08% | 25.19% | 23.71% | 20.81% | 22.44% | 21.05% | 19.83% | 22.47% | 24.61% | -5.28% | 30.95% | 19.69% | 4610.26% | 13.39% | 31.73% | 34.77% |
| EBITDA Growth % | 8.21% | 10.85% | 4.22% | 1.32% | 11.7% | 6.24% | 5.27% | 6.95% | -1.43% | 3.99% | 16.41% | 5.32% | 5.02% | 2.79% | 2.86% | 2.88% | 13.6% | -1.91% | 3.53% | 8.68% | 8.56% | 3.39% | -2.99% | 616.42% | -113.64% | 20.21% | -99.37% | 40125.98% | 2.08% | -6% | 5.68% |
| Depreciation & Amortization | 2.87B | 2.95B | 2.88B | 2.57B | 2.55B | 2.26B | 2.08B | 1.88B | 1.76B | 1.59B | 1.42B | 1.12B | 1.02B | 977.86M | 926.05M | 890.62M | 977.55M | 818.05M | 940.4M | 900.67M | 894.85M | 815.78M | 772.65M | 817.43M | 1.06B | 974.62M | 858.08M | 355.7B | 375.7M | 389.7M | 395.4M |
| D&A / Revenue % | 19.62% | 20.13% | 21.39% | 18.07% | 16.68% | 16.8% | 18.06% | 16.34% | 15.29% | 13.97% | 12.82% | 10.2% | 8.72% | 8.96% | 9.14% | 8.36% | 9.48% | 8.48% | 8.39% | 8.98% | 9.09% | 8.48% | 9.4% | 10.57% | 15.25% | 11.17% | 7.52% | 4604.34% | 5.68% | 14.25% | 14.9% |
| Operating Income (EBIT) | 3.06B | 2.88B | 2.39B | 2.48B | 2.43B | 2.2B | 2.12B | 2.1B | 1.97B | 2.19B | 2.21B | 2B | 1.95B | 1.85B | 1.82B | 1.78B | 1.62B | 1.47B | 1.39B | 1.35B | 1.18B | 1.09B | 1.07B | 1.09B | -1.43B | 1.73B | 1.39B | 456.8M | 509.7M | 477.7M | 527.4M |
| Operating Margin % | 20.96% | 19.63% | 17.75% | 17.46% | 15.86% | 16.4% | 18.36% | 18.25% | 17.03% | 19.2% | 19.93% | 18.15% | 16.67% | 16.93% | 18% | 16.72% | 15.71% | 15.23% | 12.41% | 13.46% | 11.96% | 11.35% | 13.06% | 14.04% | -20.54% | 19.78% | 12.17% | 5.91% | 7.71% | 17.47% | 19.87% |
| Operating Income Growth % | - | 20.66% | -3.83% | 2.18% | 10.21% | 4.11% | 0.57% | 7.07% | -10.27% | -1.08% | 10.66% | 2.69% | 5.44% | 1.36% | 2.31% | 9.98% | 10.31% | 5.59% | 2.94% | 14.79% | 7.71% | 1.82% | -1.11% | 175.77% | -182.99% | 24.3% | 203.95% | -10.38% | 6.7% | -9.42% | 6.96% |
| Interest Expense | 4M | 1.34B | 1.18B | 1B | 925M | 816M | 805M | 732M | 652M | 604M | 614.02M | 564.52M | 524.37M | 525.61M | 559.68M | 562.92M | 548.62M | 561.65M | 552.92M | 520.04M | 486.97B | 857K | 14.81M | 35.72M | 879.74B | 72.16B | 657.3B | 220.46B | 0 | 0 | 0 |
| Interest Coverage | - | 2.32x | 2.30x | 2.62x | 2.73x | 2.87x | 2.78x | 3.02x | 3.21x | 3.80x | 3.74x | 3.67x | 3.91x | 3.69x | 3.39x | 3.28x | 3.13x | 2.81x | 2.71x | 2.60x | 0.00x | 1275.05x | 72.64x | 31.48x | 0.00x | 0.02x | 0.00x | 0.00x | - | - | - |
| Interest / Revenue % | 0.03% | 9.16% | 8.79% | 7.07% | 6.04% | 6.08% | 6.98% | 6.35% | 5.65% | 5.3% | 5.53% | 5.12% | 4.49% | 4.82% | 5.53% | 5.28% | 5.32% | 5.82% | 4.94% | 5.18% | 4948.7% | 0.01% | 0.18% | 0.46% | 12614.07% | 827.15% | 5761.24% | 2853.69% | 0% | 0% | 0% |
| Non-Operating Income | -4M | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Pretax Income | 2B | 1.77B | 1.53B | 1.63B | 1.6B | 1.53B | 1.47B | 1.5B | 1.44B | 1.69B | 1.7B | 1.53B | 1.55B | 1.43B | 1.36B | 1.31B | 1.19B | 1.06B | 984.41M | 870.38M | 750.09M | 672.58M | 686.51M | 668.66M | -2.29B | 1.12B | 850.65M | 351.6M | 387.2M | 334M | 421.3M |
| Pretax Margin % | 13.7% | 12.09% | 11.41% | 11.44% | 10.46% | 11.37% | 12.73% | 13.01% | 12.5% | 14.82% | 15.35% | 13.85% | 13.22% | 13.12% | 13.38% | 12.29% | 11.53% | 10.96% | 8.79% | 8.67% | 7.62% | 6.99% | 8.36% | 8.65% | -32.83% | 12.85% | 7.46% | 4.55% | 5.86% | 12.22% | 15.87% |
| Income Tax | -231M | -245M | -402M | -146M | -135M | -70M | -6M | 128M | 181M | 542M | 581.22M | 542.72M | 523.82M | 483.98M | 450.2M | 468.32M | 436.63M | 371.31M | 338.69M | 294.48M | 181.41M | 173.54M | 159.59M | 158.64M | -627.99M | 336.72M | 304.87M | 127.3M | 104.8M | 96.7M | 146.8M |
| Effective Tax Rate % | -11.54% | -13.82% | -26.21% | -8.98% | -8.43% | -4.58% | -0.41% | 8.53% | 12.55% | 32.07% | 34.1% | 35.54% | 33.9% | 33.79% | 33.22% | 35.76% | 36.74% | 35.13% | 34.41% | 33.83% | 24.19% | 25.8% | 23.25% | 23.73% | 27.43% | 30.03% | 35.84% | 36.21% | 27.07% | 28.95% | 34.84% |
| Net Income | 2.23B | 2.02B | 1.94B | 1.77B | 1.74B | 1.6B | 1.47B | 1.37B | 1.26B | 1.15B | 1.12B | 984.49M | 1.02B | 948.23M | 905.23M | 841.17M | 755.83M | 680.89M | 645.55M | 577.35M | 571.75M | 512.97M | 355.96M | 622.39M | -2.22B | 794.97M | 526.83M | 224.3M | 282.4M | 237.3M | 274.5M |
| Net Margin % | 15.28% | 13.76% | 14.4% | 12.47% | 11.34% | 11.89% | 12.78% | 11.9% | 10.93% | 10.07% | 10.11% | 8.93% | 8.74% | 8.69% | 8.94% | 7.89% | 7.33% | 7.06% | 5.76% | 5.75% | 5.81% | 5.33% | 4.33% | 8.05% | -31.8% | 9.11% | 4.62% | 2.9% | 4.27% | 8.68% | 10.34% |
| Net Income Growth % | 7.72% | 4.24% | 9.32% | 2.02% | 8.7% | 8.42% | 7.36% | 8.8% | 9.84% | 2.19% | 14.11% | -3.61% | 7.71% | 4.75% | 7.62% | 11.29% | 11.01% | 5.47% | 11.81% | 0.98% | 11.46% | 44.11% | -42.81% | 128.06% | -379% | 50.9% | 134.88% | -20.57% | 19.01% | -13.55% | -0.47% |
| EPS (Diluted) | 3.56 | 3.42 | 3.44 | 3.21 | 3.17 | 2.96 | 2.79 | 2.64 | 2.47 | 2.25 | 2.21 | 1.94 | 2.03 | 1.91 | 1.85 | 1.72 | 1.62 | 1.48 | 1.46 | 1.35 | 1.36 | 1.23 | 0.87 | 1.50 | -5.76 | 2.30 | 1.54 | 1.70 | 1.88 | 1.61 | 1.91 |
| EPS Growth % | 1.38% | -0.58% | 7.17% | 1.26% | 7.09% | 6.09% | 5.68% | 6.88% | 9.78% | 1.81% | 13.92% | -4.43% | 6.28% | 3.24% | 7.56% | 6.17% | 9.46% | 1.37% | 8.15% | -0.74% | 10.57% | 41.38% | -42% | 126.04% | -350.43% | 49.35% | -9.41% | -9.57% | 16.77% | -15.71% | -2.55% |
| EPS (Basic) | - | 3.44 | 3.44 | 3.21 | 3.17 | 2.96 | 2.80 | 2.64 | 2.47 | 2.26 | 2.21 | 1.94 | 2.03 | 1.91 | 1.86 | 1.72 | 1.63 | 1.48 | 1.47 | 1.38 | 1.40 | 1.26 | 0.88 | 1.55 | -5.81 | 2.31 | 1.54 | 1.70 | 1.88 | 1.61 | 1.91 |
| Diluted Shares Outstanding | 627M | 589M | 563M | 552M | 547M | 540M | 528M | 520M | 511M | 509M | 509.46M | 508.17M | 504.12M | 496.53M | 488.43M | 485.62M | 463.39M | 457.14M | 441.81M | 433.13M | 429.61M | 425.67M | 423.33M | 418.91M | 385.14M | 343.74M | 337.83M | 331.94M | 150.37M | 140.5M | 137.36M |
Quick answers to the most common questions about buying XEL stock.
For fiscal year 2025, Xcel Energy Inc. (XEL) reported total revenue of $14.67B. This represents a 452.7% increase compared to $2.65B in 1996.
Xcel Energy Inc. (XEL) is profitable, generating $2.02B in net income for the fiscal year ending 2025 with a net profit margin of 13.8%.
Xcel Energy Inc. (XEL) reported an operating income of $2.88B, resulting in an operating profit margin of 19.6%. This margin reflects the operational efficiency of the business before interest and taxes.
Xcel Energy Inc. (XEL) generated $3.56B in gross profit for the year, representing a gross profit margin of 24.3%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Regulatory lag and rate case outcomes
Metrics are mathematically derived from official filings.
Revenue Growth Driven by Rate Base Expansion
According to Xcel's quarterly filings, revenue grew 8.6% year-over-year in 2025Q2, but declined 5.1% in 2026Q2, reflecting rate case timing and weather effects.
Revenue growth has been volatile, with a strong 14.1% increase in 2025Q4 followed by a 5.1% decline in 2026Q2. This pattern suggests that revenue is heavily influenced by regulatory rate case outcomes and seasonal weather, rather than consistent organic growth. The decline in 2026Q2 may indicate a reset in rates or a return to more normalized weather patterns, which could pressure near-term earnings if not offset by cost controls.
Earned Returns Fluctuate Around Authorized Levels
Operating margin ranged from 11.1% in 2024Q4 to 25.0% in 2024Q3, as per Xcel's income statements, indicating variability in earned returns relative to authorized ROE.
The wide fluctuation in operating margins suggests that Xcel's earned returns are not consistently aligned with authorized levels. The 2024Q4 margin of 11.1% was notably low, possibly due to regulatory lag or one-time costs, while 2024Q3's 25.0% was robust. This variability may indicate that the regulatory compact is not providing stable returns, and investors should monitor whether the company can consistently earn its allowed ROE across different quarters.
Fuel Costs Pass-Through but Timing Varies
Based on Xcel's financial statements, operating income has grown despite revenue declines, suggesting effective cost recovery mechanisms, but interest coverage dipped to 1.04 in 2026Q2.
The fact that operating income remained strong in 2026Q2 ($706M) despite a revenue decline indicates that fuel and purchased power costs are likely being recovered through automatic adjustment mechanisms, insulating earnings from commodity price volatility. However, the interest coverage ratio of 1.04 in 2026Q2 is concerning, as it suggests that operating income barely covers interest expenses, which could strain the balance sheet if sustained. This may be due to increased debt levels or timing of cost recoveries.
Earnings Quality Supported by Recurring Operations
Xcel's net income grew 22.4% in 2026Q2, but EPS growth was 22.4% despite a revenue decline, as reported in quarterly data, indicating cost discipline and regulatory recovery.
The ability to grow EPS by 22.4% in 2026Q2 while revenue fell 5.1% suggests that earnings are not solely dependent on revenue growth, but rather on effective cost management and regulatory mechanisms. However, the 2025Q3 EPS decline of 25.6% highlights volatility, possibly due to weather or one-time items. Overall, earnings quality appears to be driven by regulated operations, but the variability in EPS growth warrants scrutiny for non-recurring items.
CAPEX Cycle May Not Yet Translate to EPS
Despite consistent capital expenditures, EPS growth has been uneven, with a 40.7% jump in 2025Q2 and a 25.6% drop in 2025Q3, per Xcel's income statements.
The uneven EPS growth suggests that incremental CAPEX is not yet translating into predictable rate base growth and earnings. The 40.7% EPS growth in 2025Q2 could be due to a rate case settlement or lower expenses, while the 25.6% decline in 2025Q3 may reflect higher costs or regulatory lag. This indicates that the current CAPEX cycle may be more about maintaining the existing asset base rather than driving significant earnings growth, or that the benefits are delayed until assets are placed in service.
Interest Coverage Raises Red Flags
Interest coverage fell to 1.04 in 2026Q2, as per Xcel's financials, suggesting that operating income barely covers interest expenses, which could signal financial strain.
The sharp decline in interest coverage from 2.37 in 2026Q1 to 1.04 in 2026Q2 is a significant red flag. This could be due to a temporary spike in interest expenses or a decline in operating income, but it may indicate that the company is taking on more debt to fund its CAPEX program, which could pressure future earnings if not offset by rate base growth. Investors should monitor whether this is a one-time event or a trend, as sustained low coverage could limit financial flexibility and increase refinancing risk.