Revenue growth of 2.9% in 2026Q1 reflects ongoing rate base expansion, though operating margins remain constrained at 18.2% due to persistent regulatory lag.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Revenue | 14.78B | 14.67B | 13.44B | 14.21B | 15.31B | 13.43B | 11.53B | 11.53B | 11.54B | 11.4B | 11.11B | 11.02B | 11.69B | 10.91B | 10.13B | 10.65B | 10.31B | 9.64B | 11.2B | 10.03B | 9.84B | 9.63B | 8.22B | 7.73B | 6.97B | 8.72B | 11.41B | 7.73B | 6.61B | 2.73B | 2.65B |
| Revenue Growth % | 7.93% | 9.14% | -5.38% | -7.21% | 13.99% | 16.53% | -0.03% | -0.07% | 1.17% | 2.67% | 0.75% | -5.67% | 7.07% | 7.77% | -4.94% | 3.33% | 6.91% | -13.91% | 11.65% | 1.97% | 2.23% | 17.16% | 6.26% | 10.85% | -20.06% | -23.53% | 47.68% | 16.83% | 141.87% | 3% | 3.33% |
| Cost of Revenue | 11.99B | 11.1B | 7.29B | 8.23B | 9.45B | 8.17B | 6.56B | 6.81B | 7.08B | 6.88B | 6.79B | 7.03B | 7.95B | 7.41B | 6.71B | 7.33B | 7.26B | 4.96B | 6.8B | 5.68B | 4.1B | 3.92B | 3.04B | 2.71B | 2.2B | 3.17B | 6.56B | 3.91B | 2.97B | 927.5M | 876.7M |
| Gross Profit | 2.79B | 3.56B | 6.15B | 5.98B | 5.86B | 5.26B | 4.96B | 4.72B | 4.45B | 4.52B | 4.32B | 3.99B | 3.73B | 3.51B | 3.42B | 3.33B | 3.05B | 4.68B | 4.4B | 4.35B | 5.74B | 5.7B | 5.17B | 5.03B | 4.78B | 5.55B | 4.85B | 3.82B | 3.64B | 1.81B | 1.78B |
| Gross Margin % | 18.91% | 24.3% | 45.74% | 42.09% | 38.28% | 39.15% | 43.07% | 40.97% | 38.6% | 39.64% | 38.89% | 36.19% | 31.96% | 32.13% | 33.75% | 31.24% | 29.59% | 48.56% | 39.29% | 43.35% | 58.3% | 59.25% | 62.99% | 65% | 68.49% | 63.65% | 42.54% | 49.42% | 55.08% | 66.07% | 66.97% |
| Gross Profit Growth % | - | -42.01% | 2.83% | 2.03% | 11.45% | 5.92% | 5.1% | 6.06% | -1.48% | 4.63% | 8.27% | 6.83% | 6.51% | 2.59% | 2.7% | 9.11% | -34.86% | 6.4% | 1.19% | -24.19% | 0.6% | 10.21% | 2.97% | 5.21% | -13.98% | 14.41% | 27.12% | 4.82% | 101.64% | 1.62% | 2.06% |
| Operating Expenses | -139M | 686M | 3.76B | 3.5B | 3.43B | 3.06B | 2.85B | 2.62B | 2.49B | 2.3B | 2.08B | 1.99B | 1.79B | 1.66B | 1.6B | 1.55B | 1.43B | 3.21B | 3.01B | 3B | 4.56B | 4.61B | 4.1B | 3.9B | 3.6B | 4.33B | 3.47B | 2.72B | 2.53B | 1.33B | 1.25B |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 5.89B | 5.83B | 5.26B | 5.05B | 4.98B | 4.46B | 4.2B | 3.99B | 3.73B | 3.78B | 3.64B | 3.13B | 2.97B | 2.83B | 2.75B | 2.67B | 2.6B | 2.29B | 2.33B | 2.25B | 2.07B | 1.91B | 1.85B | 1.9B | -368.44M | 2.7B | 2.25B | 356.16B | 885.4M | 867.4M | 922.8M |
| EBITDA Margin % | 39.85% | 39.76% | 39.14% | 35.53% | 32.54% | 33.21% | 36.42% | 34.59% | 32.32% | 33.17% | 32.75% | 28.35% | 25.39% | 25.89% | 27.14% | 25.08% | 25.19% | 23.71% | 20.81% | 22.44% | 21.05% | 19.83% | 22.47% | 24.61% | -5.28% | 30.95% | 19.69% | 4610.26% | 13.39% | 31.73% | 34.77% |
| EBITDA Growth % | 10.38% | 10.85% | 4.22% | 1.32% | 11.7% | 6.24% | 5.27% | 6.95% | -1.43% | 3.99% | 16.41% | 5.32% | 5.02% | 2.79% | 2.86% | 2.88% | 13.6% | -1.91% | 3.53% | 8.68% | 8.56% | 3.39% | -2.99% | 616.42% | -113.64% | 20.21% | -99.37% | 40125.98% | 2.08% | -6% | 5.68% |
| Depreciation & Amortization | 2.96B | 2.95B | 2.88B | 2.57B | 2.55B | 2.26B | 2.08B | 1.88B | 1.76B | 1.59B | 1.42B | 1.12B | 1.02B | 977.86M | 926.05M | 890.62M | 977.55M | 818.05M | 940.4M | 900.67M | 894.85M | 815.78M | 772.65M | 817.43M | 1.06B | 974.62M | 858.08M | 355.7B | 375.7M | 389.7M | 395.4M |
| D&A / Revenue % | 20.01% | 20.13% | 21.39% | 18.07% | 16.68% | 16.8% | 18.06% | 16.34% | 15.29% | 13.97% | 12.82% | 10.2% | 8.72% | 8.96% | 9.14% | 8.36% | 9.48% | 8.48% | 8.39% | 8.98% | 9.09% | 8.48% | 9.4% | 10.57% | 15.25% | 11.17% | 7.52% | 4604.34% | 5.68% | 14.25% | 14.9% |
| Operating Income (EBIT) | 2.93B | 2.88B | 2.39B | 2.48B | 2.43B | 2.2B | 2.12B | 2.1B | 1.97B | 2.19B | 2.21B | 2B | 1.95B | 1.85B | 1.82B | 1.78B | 1.62B | 1.47B | 1.39B | 1.35B | 1.18B | 1.09B | 1.07B | 1.09B | -1.43B | 1.73B | 1.39B | 456.8M | 509.7M | 477.7M | 527.4M |
| Operating Margin % | 19.85% | 19.63% | 17.75% | 17.46% | 15.86% | 16.4% | 18.36% | 18.25% | 17.03% | 19.2% | 19.93% | 18.15% | 16.67% | 16.93% | 18% | 16.72% | 15.71% | 15.23% | 12.41% | 13.46% | 11.96% | 11.35% | 13.06% | 14.04% | -20.54% | 19.78% | 12.17% | 5.91% | 7.71% | 17.47% | 19.87% |
| Operating Income Growth % | - | 20.66% | -3.83% | 2.18% | 10.21% | 4.11% | 0.57% | 7.07% | -10.27% | -1.08% | 10.66% | 2.69% | 5.44% | 1.36% | 2.31% | 9.98% | 10.31% | 5.59% | 2.94% | 14.79% | 7.71% | 1.82% | -1.11% | 175.77% | -182.99% | 24.3% | 203.95% | -10.38% | 6.7% | -9.42% | 6.96% |
| Interest Expense | 4M | 1.34B | 1.18B | 1B | 925M | 816M | 805M | 732M | 652M | 604M | 614.02M | 564.52M | 524.37M | 525.61M | 559.68M | 562.92M | 548.62M | 561.65M | 552.92M | 520.04M | 486.97B | 857K | 14.81M | 35.72M | 879.74B | 72.16B | 657.3B | 220.46B | 0 | 0 | 0 |
| Interest Coverage | - | 2.32x | 2.30x | 2.62x | 2.73x | 2.87x | 2.78x | 3.02x | 3.21x | 3.80x | 3.74x | 3.67x | 3.91x | 3.69x | 3.39x | 3.28x | 3.13x | 2.81x | 2.71x | 2.60x | 0.00x | 1275.05x | 72.64x | 31.48x | 0.00x | 0.02x | 0.00x | 0.00x | - | - | - |
| Interest / Revenue % | 0.03% | 9.16% | 8.79% | 7.07% | 6.04% | 6.08% | 6.98% | 6.35% | 5.65% | 5.3% | 5.53% | 5.12% | 4.49% | 4.82% | 5.53% | 5.28% | 5.32% | 5.82% | 4.94% | 5.18% | 4948.7% | 0.01% | 0.18% | 0.46% | 12614.07% | 827.15% | 5761.24% | 2853.69% | 0% | 0% | 0% |
| Non-Operating Income | -4M | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Pretax Income | 1.86B | 1.77B | 1.53B | 1.63B | 1.6B | 1.53B | 1.47B | 1.5B | 1.44B | 1.69B | 1.7B | 1.53B | 1.55B | 1.43B | 1.36B | 1.31B | 1.19B | 1.06B | 984.41M | 870.38M | 750.09M | 672.58M | 686.51M | 668.66M | -2.29B | 1.12B | 850.65M | 351.6M | 387.2M | 334M | 421.3M |
| Pretax Margin % | 12.58% | 12.09% | 11.41% | 11.44% | 10.46% | 11.37% | 12.73% | 13.01% | 12.5% | 14.82% | 15.35% | 13.85% | 13.22% | 13.12% | 13.38% | 12.29% | 11.53% | 10.96% | 8.79% | 8.67% | 7.62% | 6.99% | 8.36% | 8.65% | -32.83% | 12.85% | 7.46% | 4.55% | 5.86% | 12.22% | 15.87% |
| Income Tax | -231M | -245M | -402M | -146M | -135M | -70M | -6M | 128M | 181M | 542M | 581.22M | 542.72M | 523.82M | 483.98M | 450.2M | 468.32M | 436.63M | 371.31M | 338.69M | 294.48M | 181.41M | 173.54M | 159.59M | 158.64M | -627.99M | 336.72M | 304.87M | 127.3M | 104.8M | 96.7M | 146.8M |
| Effective Tax Rate % | -12.42% | -13.82% | -26.21% | -8.98% | -8.43% | -4.58% | -0.41% | 8.53% | 12.55% | 32.07% | 34.1% | 35.54% | 33.9% | 33.79% | 33.22% | 35.76% | 36.74% | 35.13% | 34.41% | 33.83% | 24.19% | 25.8% | 23.25% | 23.73% | 27.43% | 30.03% | 35.84% | 36.21% | 27.07% | 28.95% | 34.84% |
| Net Income | 2.09B | 2.02B | 1.94B | 1.77B | 1.74B | 1.6B | 1.47B | 1.37B | 1.26B | 1.15B | 1.12B | 984.49M | 1.02B | 948.23M | 905.23M | 841.17M | 755.83M | 680.89M | 645.55M | 577.35M | 571.75M | 512.97M | 355.96M | 622.39M | -2.22B | 794.97M | 526.83M | 224.3M | 282.4M | 237.3M | 274.5M |
| Net Margin % | 14.14% | 13.76% | 14.4% | 12.47% | 11.34% | 11.89% | 12.78% | 11.9% | 10.93% | 10.07% | 10.11% | 8.93% | 8.74% | 8.69% | 8.94% | 7.89% | 7.33% | 7.06% | 5.76% | 5.75% | 5.81% | 5.33% | 4.33% | 8.05% | -31.8% | 9.11% | 4.62% | 2.9% | 4.27% | 8.68% | 10.34% |
| Net Income Growth % | 8.29% | 4.24% | 9.32% | 2.02% | 8.7% | 8.42% | 7.36% | 8.8% | 9.84% | 2.19% | 14.11% | -3.61% | 7.71% | 4.75% | 7.62% | 11.29% | 11.01% | 5.47% | 11.81% | 0.98% | 11.46% | 44.11% | -42.81% | 128.06% | -379% | 50.9% | 134.88% | -20.57% | 19.01% | -13.55% | -0.47% |
| EPS (Diluted) | 3.34 | 3.42 | 3.44 | 3.21 | 3.17 | 2.96 | 2.79 | 2.64 | 2.47 | 2.25 | 2.21 | 1.94 | 2.03 | 1.91 | 1.85 | 1.72 | 1.62 | 1.48 | 1.46 | 1.35 | 1.36 | 1.23 | 0.87 | 1.50 | -5.76 | 2.30 | 1.54 | 1.70 | 1.88 | 1.61 | 1.91 |
| EPS Growth % | 2.94% | -0.58% | 7.17% | 1.26% | 7.09% | 6.09% | 5.68% | 6.88% | 9.78% | 1.81% | 13.92% | -4.43% | 6.28% | 3.24% | 7.56% | 6.17% | 9.46% | 1.37% | 8.15% | -0.74% | 10.57% | 41.38% | -42% | 126.04% | -350.43% | 49.35% | -9.41% | -9.57% | 16.77% | -15.71% | -2.55% |
| EPS (Basic) | - | 3.44 | 3.44 | 3.21 | 3.17 | 2.96 | 2.80 | 2.64 | 2.47 | 2.26 | 2.21 | 1.94 | 2.03 | 1.91 | 1.86 | 1.72 | 1.63 | 1.48 | 1.47 | 1.38 | 1.40 | 1.26 | 0.88 | 1.55 | -5.81 | 2.31 | 1.54 | 1.70 | 1.88 | 1.61 | 1.91 |
| Diluted Shares Outstanding | 626M | 589M | 563M | 552M | 547M | 540M | 528M | 520M | 511M | 509M | 509.46M | 508.17M | 504.12M | 496.53M | 488.43M | 485.62M | 463.39M | 457.14M | 441.81M | 433.13M | 429.61M | 425.67M | 423.33M | 418.91M | 385.14M | 343.74M | 337.83M | 331.94M | 150.37M | 140.5M | 137.36M |
Elevated due to wildfire litigation and regulatory lag
According to recent financial filings, Xcel Energy reported a 2.9% revenue increase in 2026Q1, reflecting the ongoing integration of capital-intensive renewable assets into the rate base, though this growth remains highly sensitive to the timing of multi-jurisdictional rate case outcomes across its core operating territories.
Revenue growth appears primarily tethered to the company's aggressive capital expenditure cycle rather than organic volumetric demand. Investors should monitor whether the current pace of rate base expansion can continue to offset the inflationary pressures on operating costs without triggering adverse regulatory responses in Colorado and Minnesota.
As reported in quarterly statements, the operating margin fluctuated to 18.2% in 2026Q1, suggesting that the gap between authorized and earned ROE remains a persistent headwind as the utility navigates the inherent delays in recovering infrastructure investments through the standard regulatory rate-setting process.
The variability in operating margins indicates that Xcel is not consistently capturing its full authorized return, likely due to the lag between capital deployment and rate recovery. This suggests that the regulatory compact, while historically constructive, may be facing increased friction as the company attempts to pass through higher costs to its customer base.
Based on the company's reported figures, the consistent reliance on fuel and purchased power adjustment clauses appears to insulate earnings from commodity price volatility, though these pass-through items continue to inflate the top line without contributing to the underlying regulated earnings power of the utility.
The structure of these adjustment mechanisms effectively shifts commodity risk to the ratepayer, which is standard for the industry but warrants caution regarding potential bill shock. If fuel costs remain elevated, the political appetite for further rate increases may diminish, potentially complicating future recovery efforts for non-fuel operating expenses.
Financial data indicates that EPS growth has been inconsistent, with a 6.0% increase in 2026Q1 following a significant 25.6% decline in 2025Q3, suggesting that reported earnings are frequently impacted by non-recurring items and the timing of regulatory settlements rather than purely sustainable regulated growth.
The erratic nature of quarterly EPS suggests that investors should focus on weather-normalized, long-term earnings power rather than headline figures. The reliance on AFUDC and other accounting adjustments may be obscuring the true cash-generative capacity of the regulated business during this heavy investment phase.
As evidenced by the 2026Q1 interest coverage ratio of 1.97x, the company's aggressive $30B+ capital plan is placing measurable strain on its financial flexibility, necessitating careful management of debt levels to maintain credit quality while funding the transition to a cleaner generation fleet.
The relationship between incremental CAPEX and EPS growth appears to be tightening, as the cost of financing these projects rises in the current interest rate environment. If the return on these new assets does not materialize as expected, the company may face a period of compressed earnings growth.
Historical data suggests that the 'Steel for Fuel' initiative served as a critical inflection point, successfully shifting the earnings profile from variable fuel-based costs to stable, rate-baseable capital investments, though this strategy is now being tested by the rising costs of capital and wildfire-related litigation.
This strategic shift was highly effective in a low-rate environment, but its durability is now under scrutiny as the company faces higher borrowing costs and increased regulatory oversight. The transition to a more capital-intensive model may have reached a point of diminishing returns if regulatory commissions begin to push back on rate base growth.
Analysis of the provided figures suggests that the income statement may not fully reflect the potential for unrecoverable wildfire liabilities or the long-term political risk associated with rising customer bills, which could lead to a compression of earned ROE below authorized levels in future periods.
The current financial reporting does not explicitly account for the potential for adverse legal outcomes in Colorado and Texas, which could represent a significant hidden liability. Furthermore, the reliance on data center load growth to justify rate increases may be overly optimistic if energy efficiency trends continue to suppress overall demand.
Quick answers to the most common questions about buying XEL stock.
For fiscal year 2025, Xcel Energy Inc. (XEL) reported total revenue of $14.67B. This represents a 452.7% increase compared to $2.65B in 1996.
Xcel Energy Inc. (XEL) is profitable, generating $2.02B in net income for the fiscal year ending 2025 with a net profit margin of 13.8%.
Xcel Energy Inc. (XEL) reported an operating income of $2.88B, resulting in an operating profit margin of 19.6%. This margin reflects the operational efficiency of the business before interest and taxes.
Xcel Energy Inc. (XEL) generated $3.56B in gross profit for the year, representing a gross profit margin of 24.3%. This demonstrates the company's core pricing power and production efficiency.