VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
XEL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
XELXcel Energy Inc.
$76.34$47.3B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksXELCash Flow

Xcel Energy Inc. (XEL) Cash Flow Statement

30Y historyFree accessUpdated daily

Capital expenditures have surged to $3.0B in 2026Q1, with CapEx/OCF exceeding 170%, while free cash flow deficits averaged -$1.1B per quarter, indicating reliance on external financing.

Income StatementBalance SheetCash FlowRatios

XEL Cash Flow Statement

Annual statement

XEL Cash Flow Statement

Xcel Energy Inc. (XEL) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations-412M4.08B4.64B5.33B3.93B2.19B2.85B3.26B3.12B3.13B3.05B3.03B2.65B2.58B2B2.41B1.89B1.92B1.68B1.55B1.94B1.16B803.94M1.38B1.77B1.58B1.41B681.2M702.1M689.8M544.5M
Operating CF Growth %-716.74%-12.02%-12.88%35.48%79.63%-23.14%-12.72%4.52%-0.13%2.41%0.87%14.26%2.48%28.9%-16.66%27.01%-1.28%14.23%8.13%-19.81%66.54%44.68%-41.81%-22%11.82%12.52%106.65%-2.98%1.78%26.68%-5.11%
Operating CF / Revenue %-2.82%27.83%34.53%37.5%25.68%16.3%24.71%28.3%27.06%27.41%27.48%27.45%22.66%23.67%19.79%22.58%18.37%19.89%14.99%15.48%19.69%12.08%9.79%17.87%25.4%18.16%12.34%8.82%10.62%25.23%20.51%
Net Income2.23B2.02B1.94B1.77B1.74B1.6B1.47B1.37B1.26B1.15B1.12B984.49M1.02B948.23M905.2M841.37M751.96M685.52M645.55M577.35M571.75M512.97M355.96M622.39M-2.22B794.97M545.79M224.3M282.4M237.3M274.5M
Depreciation & Amortization2.92B3.08B2.88B2.57B2.55B2.26B2.08B1.9B1.78B1.61B1.44B1.25B1.15B1.1B1.05B1.01B977.55M915.7M883.39M855.9M857.13B782.07M741.54M786.53M1.03T945.55B828.78B0000
Deferred Taxes-592M414M225M-59M-140M-79M-8M143M218M635M581.45M530.59M563.84M509.31M501.48M466.57M414.46M416.58M259.05M265.28M-59.84M205.06M45.49M113.98M-781.53M11.19M62.72M-18.9M-1M-5.9M-30.6M
Other Non-Cash Items-3.24B-365M-256M-169M-123M-173M-217M51M-113M-24M-6.64M141.16M-28.89M-55.49M-82.82M10.39M-29.7M-47.04M18.27M64.09M-42.06M811.19M588.43M-82.57M4.44B831.54M115.36M539.1M382.5M393.2M335.7M
Working Capital Changes606M-1.11B-172M1.19B-115M-1.44B-555M-265M-70M-299M-122.8M75.29M-91.31M57.44M-392.43M32.43M-256.14M-81.97M-152.26M-232.2M373.3M-366.07M-185.94M-200.18M334.52M-53.68M-91.05M-63.3M38.2M65.2M-35.1M
Capital Expenditures1.42B-10.97B-7.36B-5.85B-4.64B-4.24B-5.37B-4.22B-3.96B-3.32B-3.26B-3.68B-3.2B-3.4B-2.57B-2.21B-2.95B-1.79B-2.11B-2.1B-1.63B-1.31B-1.28B-926.1M-2.41B-5.37B-3.18B-2.31B-411.1M-948.5M-648M
CapEx / Revenue %9.68%74.78%54.79%41.21%30.29%31.6%46.58%36.65%34.3%29.1%29.31%33.41%27.38%31.11%25.38%20.7%28.61%18.53%18.86%20.9%16.54%13.62%15.54%11.98%34.54%61.51%27.88%29.95%6.22%34.7%24.41%
CapEx / D&A0.48x3.56x2.56x2.28x1.82x1.88x2.58x2.22x2.22x2.06x2.27x2.95x2.78x3.09x2.46x2.18x3.02x1.95x2.39x2.45x0.00x1.68x1.72x1.18x0.00x0.01x0.00x----
CapEx Coverage (OCF/CapEx)-0.29x0.37x0.63x0.91x0.85x0.52x0.53x0.77x0.79x0.94x0.94x0.82x0.83x0.76x0.78x1.09x0.64x1.07x0.79x0.74x1.19x0.89x0.63x1.49x0.74x0.30x0.44x0.29x1.71x0.73x0.84x
Cash from Investing1.41B-10.97B-7.43B-5.93B-4.65B-4.29B-4.74B-4.34B-3.99B-3.3B-3.26B-3.62B-3.12B-3.21B-2.33B-2.25B-2.81B-1.73B-2.16B-2.02B-1.55B-1.23B-1.24B-926.1M-2.72B-5.17B-3.35B-2.31B-607M-948.5M-648M
Acquisitions000004.24B684M4.22B3.96B-17M-3.96M-1.39M-2.38M-7.5M-980K-2.45M-8.05M-42.49M43.24M38.95M48.09B92.7M0000000-159.6M0
Purchase of Investments-192M-1.2B-998M-994M-1.33B-757M-1.4B-995M-853M-1.7B-546.61M-1.26B-595.57M-1.48B-1.1B-2.1B-3.78B-1.64B-957.75M-712.46M-1.29T-576M000000000
Sale of Investments193M1.2B961M959M1.3B743M1.38B975M833M1.67B478.87M1.24B588.43M1.46B1.09B2.1B3.79B1.66B914.51M669.07M1.24T494.53M-4.08M13.3M-118.84B154.84B00000
Other Investing17M-58M-27M-37M20M-4.27B-35M-4.32B-3.97B68M65.84M83.03M92.06M210.03M253.2M-39.79M144.06M74.05M-43.07M78.51M52.84M74.58M45.33M-897.11M118.54B-154.65B-165.89M-1.85B-195.9M-392.3M-235.5M
Cash from Financing-788M6.98B2.84B617M666M2.13B1.77B1.18B928M168M208.65M602.27M441.52M654.17M349.82M-205.47M905.57M-322.42M671.03M483.17M-421.69M111.32M-110.69M-366.87M1.58B3.71B2.02B1.65B-107.4M262.4M125.9M
Dividends Paid278M-1.28B-1.18B-1.09B-1.01B-935M-856M-791M-730M-721M-680.52M-606.57M-561.41M-514.04M-486.76M-474.76M-432.11M-414.92M-382.28M-378.89M-358.75M-343.09M-320.44M-303.32M-496.38M-518.89M-494.99M-225.5M-219.7M-207.7M-198.2M
Dividend Payout Ratio %-63.53%60.69%61.66%58.29%58.55%58.11%57.65%57.89%62.8%60.58%61.61%54.97%54.21%53.77%56.44%57.17%60.94%59.22%65.63%62.74%66.88%90.02%48.73%-65.27%93.96%100.53%77.8%87.53%72.2%
Debt Issuance (Net)1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K1000K1000K-1000K1000K1000K1000K1000K1000K1000K1000K
Stock Issued-1.14B3.35B1.12B270M322M366M727M458M230M31M07.01M180.8M231.77M8.05M38.69M457.26M20.13M352.87M10.54M16.27M9.09M6.99M3.22M69.49M607.44M570.38M95.32M72.3M268M41.7M
Share Repurchases00000000-1M-3M-32.21M000-18.53M-104.98M000000-32.02M00000-95M-41.3M0
Other Financing-27M9M-6M-12M-15M-10M-26M-14M-20M401M-12.35M-11M0231.77M-23.31M0000-4.86M0-200K-200K01.47B00-266.96M100K00
Net Change in Cash211M95M50M18M-55M37M-119M101M64M-2M-464K5.33M-27.54M24.82M21.64M-47.75M-7.21M-141.41M194.22M13.66M-34.74M48.84M-538.52M88.54M639.97M124.82M76.76M13.6M-12.4M3.7M22.3M
Exchange Rate Effect00000000000000000-2.79M00003.44M06.45M-4.57M360K-100K-100K0-100K
Cash at Beginning0179M129M111M166M129M248M147M83M85M84.94M79.61M107.14M82.32M60.68M108.44M115.65M249.2M54.97M37.46M72.2M23.36M568.28M484.7M261.31M216.49M139.73M42.4M54.8M51.1M28.8M
Cash at End0274M179M129M111M166M129M248M147M83M84.48M84.94M79.61M107.14M82.32M60.68M108.44M107.79M249.2M51.12M37.46M72.2M29.76M573.24M901.27M341.31M216.49M56M42.4M54.8M51.1M
Free Cash Flow1B-6.89B-2.72B-527M-706M-2.06B-2.52B-962M-835M-193M-203.25M-657.52M-551.6M-811.29M-565.45M199.96M-1.06B131.56M-433.73M-543.58M309.45M-148.3M-472.51M455.41M-637.74M-3.78B-1.77B-1.63B291M-258.7M-103.5M
FCF Growth %125.69%-152.88%-416.7%25.35%65.64%18.48%-162.06%-15.21%-332.64%5.04%69.09%-19.2%32.01%-43.48%-382.79%118.94%-902.57%130.33%20.21%-275.66%308.67%68.62%-203.76%171.41%83.14%-113.25%-8.65%-660.89%212.49%-149.95%-159.9%
FCF Margin %6.86%-46.94%-20.26%-3.71%-4.61%-15.3%-21.87%-8.34%-7.24%-1.69%-1.83%-5.96%-4.72%-7.43%-5.58%1.88%-10.24%1.36%-3.87%-5.42%3.14%-1.54%-5.75%5.89%-9.14%-43.35%-15.54%-21.13%4.4%-9.46%-3.9%
FCF / Net Income %44.92%-341.23%-140.65%-29.76%-40.67%-128.68%-171.15%-70.12%-66.22%-16.81%-18.09%-66.79%-54.01%-85.56%-62.47%23.77%-139.7%19.32%-67.19%-94.15%54.12%-28.91%-132.74%73.17%28.75%-475.71%-336.61%-727.69%103.05%-109.02%-37.7%

Key Metrics

Growth RegimeStable
ProfitabilityStable
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Regulatory lag and rate case outcomes

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

OCF Volatility Masks Underlying Stability

Xcel's operating cash flow swung from -$3.9B in 2025Q4 to $1.8B in 2025Q3, per quarterly filings, reflecting seasonal working capital swings typical of regulated utilities, yet annualized OCF remains robust.

The extreme negative OCF in 2025Q4 appears driven by seasonal working capital outflows, likely including fuel and purchased power settlements, rather than operational deterioration. Excluding that quarter, OCF has consistently exceeded $1B per quarter, providing adequate coverage of fixed obligations. Investors should monitor the timing of regulatory deferrals, as they can distort quarterly comparisons.

CAPEX Burn Accelerates Rate Base Growth

Capital expenditures reached $3.0B in 2026Q1, up from $1.5B in 2024Q1, as reported in Xcel's cash flow statements, with CapEx/OCF exceeding 170% in recent quarters, signaling aggressive investment in rate base.

The sustained CAPEX intensity, with CapEx/OCF consistently above 150% in most quarters, indicates Xcel is in a heavy investment cycle, likely for grid modernization and renewables. This outlay is expected to drive future rate base growth and earnings, but it also widens the external financing gap. The company's ability to recover these investments through timely rate cases will be critical.

External Financing Gap Widens

Free cash flow deficits averaged -$1.1B per quarter over the last four quarters, per Xcel's cash flow data, with long-term debt issuances of $1.0B in 2026Q1, indicating reliance on capital markets to fund CAPEX.

The persistent FCF deficit, coupled with rising CAPEX, suggests Xcel is increasingly dependent on external financing. While debt issuance has been steady, the net stock issuance of $1.0B in 2025Q2 and 2024Q3 indicates occasional equity infusions. Given the current interest rate environment, the cost of debt may rise, pressuring cash flows. Investors should monitor the company's ability to access capital on reasonable terms.

Dividend Coverage Remains Adequate

OCF-to-dividend coverage averaged 4.0x over the last four quarters, as per Xcel's cash flow statements, despite seasonal volatility, indicating dividends are well-covered by operating cash flow.

Even with the negative OCF in 2025Q4, the trailing twelve-month OCF comfortably covers dividend payments, with coverage ratios above 3x in most quarters. This suggests the dividend is sustainable through the current CAPEX cycle, though the payout ratio relative to net income is also important. The company's commitment to dividend growth appears supported by cash generation.

AFUDC and Non-Cash Accruals Distort Earnings

Net income of $586M in 2026Q2, as reported in Xcel's income statements, likely includes significant AFUDC accruals, which are non-cash and may overstate cash earnings relative to actual cash returns.

For utilities, AFUDC can represent a substantial portion of net income, especially during heavy construction periods. This non-cash credit inflates reported earnings but does not contribute to cash flow, potentially masking the true cash return on equity. Investors should adjust for AFUDC to assess the quality of earnings and the sustainability of dividends.

What the Cash Flow Statement Hides

Xcel's cash flow data shows no explicit provisions for decommissioning or environmental liabilities, but such obligations are typical for utilities and may require future cash outlays not reflected in current OCF.

The cash flow statement does not disclose potential unfunded pension obligations, asset retirement obligations, or environmental remediation costs, which could materialize as cash outflows. Additionally, the timing of regulatory recovery can lag actual expenditures, creating temporary cash shortfalls. Investors should monitor these off-balance-sheet items and regulatory proceedings for potential impacts on future cash flows.

XEL — Frequently Asked Questions

Quick answers to the most common questions about buying XEL stock.

How much cash does Xcel Energy Inc. (XEL) generate from operations?

Xcel Energy Inc. (XEL) generated $4.08B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Xcel Energy Inc.'s free cash flow?

Xcel Energy Inc. (XEL) reported negative free cash flow of $6.89B in 2025, indicating capital requirements exceeded cash from operations.

What is Xcel Energy Inc.'s capital expenditure (CapEx)?

Xcel Energy Inc. (XEL) spent $10.97B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Xcel Energy Inc. distribute cash to shareholders?

In 2025, Xcel Energy Inc. (XEL) returned $1.28B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.