Apparel - Retail
Compare Stocks
4 / 10Stock Comparison
RENT vs TDUP vs REAL vs W
Revenue, margins, valuation, and 5-year total return — side by side.
Specialty Retail
Luxury Goods
Specialty Retail
RENT vs TDUP vs REAL vs W — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||||
|---|---|---|---|---|
| Industry | Apparel - Retail | Specialty Retail | Luxury Goods | Specialty Retail |
| Market Cap | $18M | $635M | $3.59B | $8.71B |
| Revenue (TTM) | $315M | $321M | $723M | $12.66B |
| Net Income (TTM) | $11M | $-21M | $-65M | $-305M |
| Gross Margin | 72.3% | 80.4% | 73.3% | 30.1% |
| Operating Margin | -20.3% | -6.7% | -1.9% | 1.1% |
| Forward P/E | — | — | 307.7x | 23.6x |
| Total Debt | $381M | $52M | $463M | $4.07B |
| Cash & Equiv. | $77M | $39M | $151M | $1.48B |
RENT vs TDUP vs REAL vs W — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | Oct 21 | May 26 | Return |
|---|---|---|---|
| Rent the Runway, In… (RENT) | 100 | 1.4 | -98.6% |
| ThredUp Inc. (TDUP) | 100 | 22.7 | -77.3% |
| The RealReal, Inc. (REAL) | 100 | 95.2 | -4.8% |
| Wayfair Inc. (W) | 100 | 26.6 | -73.4% |
Price return only. Dividends and distributions are not included.
Quick Verdict: RENT vs TDUP vs REAL vs W
Each card shows where this stock fits in a portfolio — not just who wins on paper.
RENT has the current edge in this matchup, primarily because of its strength in sleep-well-at-night and defensive.
- Lower volatility, beta 2.68, current ratio 1.98x
- Beta 2.68, current ratio 1.98x
- 3.4% margin vs REAL's -9.0%
- 4.6% ROA vs REAL's -17.3%
TDUP is the #2 pick in this set and the best alternative if income & stability and growth exposure is your priority.
- beta 1.81
- Rev growth 19.5%, EPS growth 75.4%, 3Y rev CAGR 2.5%
- 19.5% revenue growth vs RENT's 2.7%
- Beta 1.81 vs REAL's 2.95
REAL is the clearest fit if your priority is long-term compounding.
- -57.1% 10Y total return vs W's 67.0%
W is the clearest fit if your priority is value and momentum.
- Lower P/E (23.6x vs 307.7x)
- +117.4% vs TDUP's -23.6%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 19.5% revenue growth vs RENT's 2.7% | |
| Value | Lower P/E (23.6x vs 307.7x) | |
| Quality / Margins | 3.4% margin vs REAL's -9.0% | |
| Stability / Safety | Beta 1.81 vs REAL's 2.95 | |
| Dividends | Tie | None of these 4 stocks pay a meaningful dividend |
| Momentum (1Y) | +117.4% vs TDUP's -23.6% | |
| Efficiency (ROA) | 4.6% ROA vs REAL's -17.3% |
RENT vs TDUP vs REAL vs W — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
RENT vs TDUP vs REAL vs W — Financial Metrics
Side-by-side numbers across 4 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
REAL leads in 1 of 6 categories
RENT leads 0 • TDUP leads 0 • W leads 0 • 4 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
Evenly matched — RENT and W each lead in 2 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
W is the larger business by revenue, generating $12.7B annually — 40.2x RENT's $315M. RENT is the more profitable business, keeping 3.4% of every revenue dollar as net income compared to REAL's -9.0%. On growth, REAL holds the edge at +18.5% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||||
|---|---|---|---|---|
| RevenueTrailing 12 months | $315M | $321M | $723M | $12.7B |
| EBITDAEarnings before interest/tax | $36M | -$8M | $11M | $428M |
| Net IncomeAfter-tax profit | $11M | -$21M | -$65M | -$305M |
| Free Cash FlowCash after capex | -$14M | -$3M | $13M | $456M |
| Gross MarginGross profit ÷ Revenue | +72.3% | +80.4% | +73.3% | +30.1% |
| Operating MarginEBIT ÷ Revenue | -20.3% | -6.7% | -1.9% | +1.1% |
| Net MarginNet income ÷ Revenue | +3.4% | -6.7% | -9.0% | -2.4% |
| FCF MarginFCF ÷ Revenue | -4.6% | -1.0% | +1.7% | +3.6% |
| Rev. Growth (YoY)Latest quarter vs prior year | +15.4% | +14.6% | +18.5% | +7.4% |
| EPS Growth (YoY)Latest quarter vs prior year | +3.8% | -25.0% | -150.0% | +10.1% |
Valuation Metrics
Evenly matched — RENT and W each lead in 2 of 5 comparable metrics.
Valuation Metrics
On an enterprise value basis, RENT's 4.3x EV/EBITDA is more attractive than REAL's 430.5x.
| Metric | ||||
|---|---|---|---|---|
| Market CapShares × price | $18M | $635M | $3.6B | $8.7B |
| Enterprise ValueMkt cap + debt − cash | $321M | $648M | $3.9B | $11.3B |
| Trailing P/EPrice ÷ TTM EPS | -0.26x | -28.94x | -18.24x | -27.36x |
| Forward P/EPrice ÷ next-FY EPS est. | — | — | 307.69x | 23.63x |
| PEG RatioP/E ÷ EPS growth rate | — | — | — | — |
| EV / EBITDAEnterprise value multiple | 4.30x | — | 430.51x | 35.11x |
| Price / SalesMarket cap ÷ Revenue | 0.06x | 2.04x | 5.19x | 0.70x |
| Price / BookPrice ÷ Book value/share | — | 10.11x | — | — |
| Price / FCFMarket cap ÷ FCF | — | 3527.12x | 195.62x | 18.78x |
Profitability & Efficiency
Evenly matched — TDUP and W each lead in 3 of 7 comparable metrics.
Profitability & Efficiency
On the Piotroski fundamental quality scale (0–9), W scores 7/9 vs REAL's 5/9, reflecting strong financial health.
| Metric | ||||
|---|---|---|---|---|
| ROE (TTM)Return on equity | — | -36.1% | — | — |
| ROA (TTM)Return on assets | +4.6% | -12.5% | -17.3% | -9.6% |
| ROICReturn on invested capital | -26.3% | -19.4% | — | — |
| ROCEReturn on capital employed | -22.5% | -18.8% | -15.0% | +1.4% |
| Piotroski ScoreFundamental quality 0–9 | 5 | 5 | 5 | 7 |
| Debt / EquityFinancial leverage | — | 0.88x | — | — |
| Net DebtTotal debt minus cash | $303M | $14M | $312M | $2.6B |
| Cash & Equiv.Liquid assets | $77M | $39M | $151M | $1.5B |
| Total DebtShort + long-term debt | $381M | $52M | $463M | $4.1B |
| Interest CoverageEBIT ÷ Interest expense | -3.69x | -11.28x | -5.83x | -0.63x |
Total Returns (Dividends Reinvested)
REAL leads this category, winning 3 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in REAL five years ago would be worth $5,439 today (with dividends reinvested), compared to $123 for RENT. Over the past 12 months, W leads with a +117.4% total return vs TDUP's -23.6%. The 3-year compound annual growth rate (CAGR) favors REAL at 108.4% vs RENT's -53.9% — a key indicator of consistent wealth creation.
| Metric | ||||
|---|---|---|---|---|
| YTD ReturnYear-to-date | -41.5% | -18.9% | -21.5% | -37.9% |
| 1-Year ReturnPast 12 months | +21.5% | -23.6% | +75.9% | +117.4% |
| 3-Year ReturnCumulative with dividends | -90.2% | +56.2% | +805.1% | +65.6% |
| 5-Year ReturnCumulative with dividends | -98.8% | -70.5% | -45.6% | -78.3% |
| 10-Year ReturnCumulative with dividends | -98.8% | -75.4% | -57.1% | +67.0% |
| CAGR (3Y)Annualised 3-year return | -53.9% | +16.0% | +108.4% | +18.3% |
Risk & Volatility
Evenly matched — TDUP and REAL each lead in 1 of 2 comparable metrics.
Risk & Volatility
TDUP is the less volatile stock with a 1.81 beta — it tends to amplify market swings less than REAL's 2.95 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. REAL currently trades 71.3% from its 52-week high vs TDUP's 40.1% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||||
|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 2.68x | 1.81x | 2.95x | 2.85x |
| 52-Week HighHighest price in past year | $10.13 | $12.28 | $17.39 | $119.98 |
| 52-Week LowLowest price in past year | $3.69 | $3.08 | $4.70 | $29.75 |
| % of 52W HighCurrent price vs 52-week peak | +46.8% | +40.1% | +71.3% | +55.2% |
| RSI (14)Momentum oscillator 0–100 | 46.7 | 71.8 | 66.3 | 38.6 |
| Avg Volume (50D)Average daily shares traded | 80K | 2.6M | 3.3M | 3.6M |
Analyst Outlook
Insufficient data to determine a leader in this category.
Analyst Outlook
Analyst consensus: RENT as "Hold", TDUP as "Buy", REAL as "Buy", W as "Buy". Consensus price targets imply 153.2% upside for RENT (target: $12) vs 35.6% for TDUP (target: $7).
| Metric | ||||
|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Hold | Buy | Buy | Buy |
| Price TargetConsensus 12-month target | $12.00 | $6.67 | $18.17 | $100.07 |
| # AnalystsCovering analysts | 19 | 13 | 25 | 57 |
| Dividend YieldAnnual dividend ÷ price | — | — | — | — |
| Dividend StreakConsecutive years of raises | — | — | — | 1 |
| Dividend / ShareAnnual DPS | — | — | — | — |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | 0.0% | 0.0% | 0.0% |
REAL leads in 1 of 6 categories — strongest in Total Returns. 4 categories are tied.
RENT vs TDUP vs REAL vs W: Key Questions Answered
9 questions · data-driven answers · updated daily
01Is RENT or TDUP or REAL or W a better buy right now?
For growth investors, ThredUp Inc.
(TDUP) is the stronger pick with 19. 5% revenue growth year-over-year, versus 2. 7% for Rent the Runway, Inc. (RENT). Analysts rate ThredUp Inc. (TDUP) a "Buy" — based on 13 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which is the better long-term investment — RENT or TDUP or REAL or W?
Over the past 5 years, The RealReal, Inc.
(REAL) delivered a total return of -45. 6%, compared to -98. 8% for Rent the Runway, Inc. (RENT). Over 10 years, the gap is even starker: W returned +67. 0% versus RENT's -98. 8%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
03Which is safer — RENT or TDUP or REAL or W?
By beta (market sensitivity over 5 years), ThredUp Inc.
(TDUP) is the lower-risk stock at 1. 81β versus The RealReal, Inc. 's 2. 95β — meaning REAL is approximately 63% more volatile than TDUP relative to the S&P 500.
04Which is growing faster — RENT or TDUP or REAL or W?
By revenue growth (latest reported year), ThredUp Inc.
(TDUP) is pulling ahead at 19. 5% versus 2. 7% for Rent the Runway, Inc. (RENT). On earnings-per-share growth, the picture is similar: ThredUp Inc. grew EPS 75. 4% year-over-year, compared to 39. 5% for Wayfair Inc.. Over a 3-year CAGR, RENT leads at 14. 6% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
05Which has better profit margins — RENT or TDUP or REAL or W?
Wayfair Inc.
(W) is the more profitable company, earning -2. 5% net margin versus -22. 8% for Rent the Runway, Inc. — meaning it keeps -2. 5% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: W leads at 0. 1% versus -15. 5% for RENT. At the gross margin level — before operating expenses — TDUP leads at 79. 4%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
06Is RENT or TDUP or REAL or W more undervalued right now?
On forward earnings alone, Wayfair Inc.
(W) trades at 23. 6x forward P/E versus 307. 7x for The RealReal, Inc. — 284. 1x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for RENT: 153. 2% to $12. 00.
07Which pays a better dividend — RENT or TDUP or REAL or W?
None of the stocks in this comparison currently pay a material dividend.
All are effectively zero-yield and should be held for capital appreciation rather than income.
08Is RENT or TDUP or REAL or W better for a retirement portfolio?
For long-horizon retirement investors, ThredUp Inc.
(TDUP) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding. Rent the Runway, Inc. (RENT) carries a higher beta of 2. 68 — meaning larger drawdowns in market downturns, which matters significantly when you cannot wait years for a recovery. Both have compounded well over 10 years (TDUP: -75. 4%, RENT: -98. 8%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
09What are the main differences between RENT and TDUP and REAL and W?
Both stocks operate in the Consumer Cyclical sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: RENT is a small-cap quality compounder stock; TDUP is a small-cap high-growth stock; REAL is a small-cap high-growth stock; W is a small-cap quality compounder stock. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.