8-K Announcements
6Mar 9, 2026·SEC
Feb 26, 2026·SEC
Nov 18, 2025·SEC
The RealReal, Inc. (REAL) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
The RealReal, Inc. (REAL) stock price & volume — 10-year historical chart
The RealReal, Inc. (REAL) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
The RealReal, Inc. (REAL) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 26, 2026 | $0.06vs $0.04+50.0% | $194Mvs $189M+2.8% |
| Q4 2025 | Nov 10, 2025 | $0.49vs $0.06-708.2% | $174Mvs $169M+2.7% |
| Q3 2025 | Aug 7, 2025 | $0.13vs $0.15+13.3% | $165Mvs $169M-2.5% |
| Q2 2025 | May 8, 2025 | $0.14vs $0.13-7.7% | $160Mvs $160M+0.2% |
The RealReal, Inc. (REAL) competitors in Luxury Retail and Marketplaces — business model, growth, and fundamentals comparison
The RealReal, Inc. (REAL) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
The RealReal, Inc. (REAL) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 137.52M | 207.38M | 316.35M | 299.95M | 467.69M | 603.49M | 549.3M | 600.48M | 692.85M |
| Revenue Growth % | - | 50.8% | 52.55% | -5.19% | 55.92% | 29.04% | -8.98% | 9.32% | 15.38% |
| Cost of Goods Sold | 49.88M | 70.46M | 114.83M | 112.38M | 194.22M | 254.8M | 173.03M | 152.96M | 209.03M |
| COGS % of Revenue | 36.27% | 33.98% | 36.3% | 37.47% | 41.53% | 42.22% | 31.5% | 25.47% | 30.17% |
| Gross Profit | 87.64M▲ 0% | 136.92M▲ 56.2% | 201.52M▲ 47.2% | 187.57M▼ 6.9% | 273.48M▲ 45.8% | 348.69M▲ 27.5% | 376.28M▲ 7.9% | 447.52M▲ 18.9% | 483.82M▲ 8.1% |
| Gross Margin % | 63.73% | 66.02% | 63.7% | 62.53% | 58.47% | 57.78% | 68.5% | 74.53% | 69.83% |
| Gross Profit Growth % | - | 56.22% | 47.19% | -6.93% | 45.8% | 27.5% | 7.91% | 18.93% | 8.11% |
| Operating Expenses | 139.43M | 210.82M | 301.63M | 360.38M | 488.38M | 537.85M | 542.57M | 504.02M | 507.75M |
| OpEx % of Revenue | 101.39% | 101.66% | 95.35% | 120.15% | 104.42% | 89.12% | 98.77% | 83.94% | 73.29% |
| Selling, General & Admin | 80.75M | 105.89M | 158.4M | 196.57M | 239.17M | 258.33M | 499.11M | 242.99M | 264.84M |
| SG&A % of Revenue | 58.72% | 51.06% | 50.07% | 65.54% | 51.14% | 42.81% | 90.86% | 40.47% | 38.22% |
| Research & Development | 58.68M | 104.93M | 0 | 144.96M | 212.3M | 0 | 225.35M | 227.73M | 242.91M |
| R&D % of Revenue | 42.67% | 50.6% | - | 48.33% | 45.39% | - | 41.02% | 37.92% | 35.06% |
| Other Operating Expenses | 0 | 0 | 143.23M | 18.84M | 36.92M | 279.52M | -181.88M | 33.3M | 0 |
| Operating Income | -51.78M▲ 0% | -73.9M▼ 42.7% | -100.11M▼ 35.5% | -172.82M▼ 72.6% | -214.91M▼ 24.4% | -189.16M▲ 12.0% | -166.29M▲ 12.1% | -56.49M▲ 66.0% | -23.93M▲ 57.6% |
| Operating Margin % | -37.66% | -35.64% | -31.64% | -57.62% | -45.95% | -31.34% | -30.27% | -9.41% | -3.45% |
| Operating Income Growth % | - | -42.72% | -35.45% | -72.63% | -24.36% | 11.98% | 12.09% | 66.03% | 57.64% |
| EBITDA | -46.15M | -64.61M | -86.7M | -137.91M | -171.94M | -161.49M | -134.6M | -23.39M | 9.07M |
| EBITDA Margin % | -33.56% | -31.16% | -27.41% | -45.98% | -36.76% | -26.76% | -24.5% | -3.9% | 1.31% |
| EBITDA Growth % | - | -40.01% | -34.18% | -59.07% | -24.68% | 6.07% | 16.65% | 82.62% | 138.77% |
| D&A (Non-Cash Add-back) | 5.63M | 9.29M | 13.41M | 34.91M | 42.97M | 27.67M | 31.7M | 33.1M | 33M |
| EBIT | -51.49M | -74.51M | -97.61M | -170.47M | -214.52M | -185.8M | -157.49M | -112.54M | -13.73M |
| Net Interest Income | -407K | -106K | 3.98M | -2.75M | -21.17M | -7.28M | -1.9M | -13.44M | -23.44M |
| Interest Income | 355K | 1.05M | 4.59M | 2.52M | 365K | 3.19M | 8.8M | 7.94M | 4.26M |
| Interest Expense | 762K | 1.15M | 616K | 5.26M | 21.53M | 10.47M | 10.7M | 21.38M | 27.7M |
| Other Income/Expense | -467K | -1.76M | 1.88M | -2.92M | -21.14M | -7.11M | -1.9M | -77.43M | -17.5M |
| Pretax Income | -52.25M▲ 0% | -75.67M▼ 44.8% | -98.23M▼ 29.8% | -175.73M▼ 78.9% | -236.05M▼ 34.3% | -196.27M▲ 16.9% | -168.19M▲ 14.3% | -133.93M▲ 20.4% | -41.44M▲ 69.1% |
| Pretax Margin % | -37.99% | -36.49% | -31.05% | -58.59% | -50.47% | -32.52% | -30.62% | -22.3% | -5.98% |
| Income Tax | 57K | 99K | 199K | 101K | 56K | 172K | 283K | 276K | 363K |
| Effective Tax Rate % | -0.11% | -0.13% | -0.2% | -0.06% | -0.02% | -0.09% | -0.17% | -0.21% | -0.88% |
| Net Income | -52.31M▲ 0% | -75.77M▼ 44.8% | -98.43M▼ 29.9% | -175.83M▼ 78.6% | -236.11M▼ 34.3% | -196.44M▲ 16.8% | -168.47M▲ 14.2% | -134.2M▲ 20.3% | -41.8M▲ 68.9% |
| Net Margin % | -38.04% | -36.54% | -31.11% | -58.62% | -50.48% | -32.55% | -30.67% | -22.35% | -6.03% |
| Net Income Growth % | - | -44.84% | -29.91% | -78.64% | -34.28% | 16.8% | 14.24% | 20.34% | 68.85% |
| Net Income (Continuing) | -52.31M | -75.77M | -98.43M | -175.83M | -236.11M | -196.44M | -168.47M | -134.2M | -41.8M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.84▲ 0% | -1.21▼ 44.0% | -1.12▲ 7.4% | -2.00▼ 78.6% | -2.60▼ 30.0% | -2.04▲ 21.5% | -1.64▲ 19.6% | -1.24▲ 24.4% | -0.68▲ 45.2% |
| EPS Growth % | - | -44.05% | 7.44% | -78.57% | -30% | 21.54% | 19.61% | 24.39% | 45.16% |
| EPS (Basic) | -0.84 | -1.21 | -1.12 | -2.00 | -2.60 | -2.04 | -1.64 | -1.24 | -0.36 |
| Diluted Shares Outstanding | 62.53M | 62.53M | 85.87M | 87.59M | 91.41M | 95.92M | 101.81M | 107.88M | 291.28M |
| Basic Shares Outstanding | 62.53M | 62.53M | 85.87M | 87.59M | 91.41M | 95.92M | 101.81M | 107.88M | 287.18M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
The RealReal, Inc. (REAL) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 46.88M | 89.15M | 406.76M | 421.47M | 517.81M | 372.26M | 235.95M | 232.67M | 227.49M |
| Cash & Short-Term Investments | 28.91M | 61.52M | 363.26M | 354.86M | 418.17M | 293.79M | 175.71M | 172.21M | 151.23M |
| Cash Only | 16.49M | 34.39M | 154.45M | 350.85M | 418.17M | 293.79M | 175.71M | 172.21M | 151.23M |
| Short-Term Investments | 12.42M | 27.13M | 208.81M | 4.02M | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 7M | 7.57M | 7.78M | 7.21M | 7.77M | 12.21M | 17.23M | 13.96M | 23.82M |
| Days Sales Outstanding | 18.57 | 13.33 | 8.98 | 8.78 | 6.06 | 7.38 | 11.45 | 8.49 | 12.55 |
| Inventory | 6.61M | 10.36M | 21.92M | 42.32M | 71.02M | 42.97M | 22.25M | 23.58M | 30.84M |
| Days Inventory Outstanding | 48.4 | 53.64 | 69.66 | 137.45 | 133.46 | 61.55 | 46.93 | 56.27 | 53.86 |
| Other Current Assets | 0 | 0 | 0 | 0 | 20.86M | 23.29M | 20.77M | 22.91M | 21.59M |
| Total Non-Current Assets | 29.09M | 46.27M | 58.49M | 183.64M | 237.13M | 243.38M | 210.98M | 190.43M | 181.54M |
| Property, Plant & Equipment | 23.42M | 33.29M | 55.83M | 181.59M | 234.6M | 240.63M | 190.44M | 170.16M | 160.79M |
| Fixed Asset Turnover | 5.87x | 6.23x | 5.67x | 1.65x | 1.99x | 2.51x | 2.88x | 3.53x | 4.31x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 4.17M | 11.23M | 0 | 0 | 0 | 0 | 14.91M | 14.91M | 0 |
| Other Non-Current Assets | 1.49M | 1.75M | 2.66M | 2.05M | 2.54M | 2.75M | 5.63M | 5.36M | 20.75M |
| Total Assets | 75.97M▲ 0% | 135.42M▲ 78.3% | 465.25M▲ 243.6% | 605.11M▲ 30.1% | 754.94M▲ 24.8% | 615.64M▼ 18.5% | 446.92M▼ 27.4% | 423.1M▼ 5.3% | 409.03M▼ 3.3% |
| Asset Turnover | 1.81x | 1.53x | 0.68x | 0.50x | 0.62x | 0.98x | 1.23x | 1.42x | 1.69x |
| Asset Growth % | - | 78.26% | 243.57% | 30.06% | 24.76% | -18.45% | -27.41% | -5.33% | -3.32% |
| Total Current Liabilities | 65.37M | 88.35M | 118.55M | 148.26M | 187.99M | 207.51M | 188.86M | 248.68M | 264.24M |
| Accounts Payable | 7.57M | 5.15M | 11.16M | 14.35M | 4.5M | 11.9M | 8.96M | 11M | 14.56M |
| Days Payables Outstanding | 55.37 | 26.67 | 35.47 | 46.59 | 8.46 | 17.05 | 18.9 | 26.26 | 25.43 |
| Short-Term Debt | 2.98M | 5.99M | 0 | 0 | 0 | 0 | 0 | 26.65M | 24.64M |
| Deferred Revenue (Current) | 2.13M | 3.18M | 4.77M | 1.62M | 3.39M | 3.55M | 2.21M | 0 | 0 |
| Other Current Liabilities | 19.25M | 60.51M | 36.84M | 41.9M | 147.59M | 156.18M | 145.49M | 188.18M | 225.03M |
| Current Ratio | 0.72x | 1.01x | 3.43x | 2.84x | 2.75x | 1.79x | 1.25x | 0.94x | 0.86x |
| Quick Ratio | 0.62x | 0.89x | 3.25x | 2.56x | 2.38x | 1.59x | 1.13x | 0.84x | 0.74x |
| Cash Conversion Cycle | 11.61 | 40.29 | 43.17 | 99.64 | 131.06 | 51.88 | 39.47 | 38.5 | 40.97 |
| Total Non-Current Liabilities | 187.58M | 304.75M | 9.46M | 265.56M | 493.83M | 578.22M | 561.36M | 581.79M | 560.31M |
| Long-Term Debt | 10.74M | 3.25M | 0 | 149.19M | 348.38M | 449.85M | 452.42M | 411.28M | 438.61M |
| Capital Lease Obligations | 0 | 0 | 0 | 115.08M | 143.16M | 125.12M | 104.86M | 85.79M | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 176.84M | 301.5M | 9.46M | 1.28M | 2.29M | 3.25M | 4.08M | 84.73M | 121.7M |
| Total Liabilities | 252.95M | 393.11M | 128M | 413.82M | 681.82M | 785.73M | 750.22M | 830.47M | 824.55M |
| Total Debt | 13.72M | 9.24M | 0 | 279.27M | 509.79M | 595.74M | 577.37M | 546.55M | 463.25M |
| Net Debt | -2.77M | -25.15M | -154.45M | -71.58M | 91.62M | 301.95M | 401.66M | 374.34M | 312.02M |
| Debt / Equity | - | - | - | 1.46x | 6.97x | - | - | - | - |
| Debt / EBITDA | - | - | - | - | - | - | - | - | 51.08x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | 34.40x |
| Interest Coverage | -67.57x | -64.68x | -158.46x | -32.38x | -9.96x | -17.74x | -14.72x | -5.26x | -0.50x |
| Total Equity | -176.99M▲ 0% | -257.69M▼ 45.6% | 337.25M▲ 230.9% | 191.29M▼ 43.3% | 73.13M▼ 61.8% | -170.09M▼ 332.6% | -303.3M▼ 78.3% | -407.38M▼ 34.3% | -415.52M▼ 2.0% |
| Equity Growth % | - | -45.6% | 230.87% | -43.28% | -61.77% | -332.59% | -78.31% | -34.31% | -2% |
| Book Value per Share | -2.83 | -4.12 | 3.93 | 2.18 | 0.80 | -1.77 | -2.98 | -3.78 | -1.43 |
| Total Shareholders' Equity | -176.99M | -257.69M | 337.25M | 191.29M | 73.13M | -170.09M | -303.3M | -407.38M | -415.52M |
| Common Stock | 0 | 0 | 1K | 1K | 1K | 1K | 1K | 1K | 1K |
| Retained Earnings | -181.57M | -257.67M | -356.19M | -532.02M | -768.13M | -951.15M | -1.12B | -1.25B | -1.3B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -6K | -25K | 7K | 11K | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
The RealReal, Inc. (REAL) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -38.57M | -47.2M | -54.49M | -134.42M | -142.15M | -91.56M | -61.27M | 21.55M | 37.01M |
| Operating CF Margin % | -28.05% | -22.76% | -17.22% | -44.81% | -30.39% | -15.17% | -11.15% | 3.59% | 5.34% |
| Operating CF Growth % | - | -22.35% | -15.46% | -146.69% | -5.75% | 35.59% | 33.08% | 135.17% | 71.76% |
| Net Income | -52.31M | -75.77M | -96.75M | -175.83M | -236.11M | -196.44M | -168.47M | -134.2M | -41.8M |
| Depreciation & Amortization | 5.63M | 9.29M | 13.41M | 18.84M | 23.53M | 30.04M | 34.27M | 48.29M | 33M |
| Stock-Based Compensation | 1.85M | 3.76M | 8.53M | 24.32M | 48.8M | 46.14M | 34.27M | 0 | 28.94M |
| Deferred Taxes | 933K | 2.98M | 3.15M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 70K | 445K | 105K | 19.77M | 36.48M | 31.01M | 67.29M | 104.62M | 26.13M |
| Working Capital Changes | 5.24M | 12.1M | 17.06M | -21.53M | -14.86M | -2.29M | -28.63M | 2.84M | -9.26M |
| Change in Receivables | -4.21M | -1.57M | -1.58M | -337K | -1.59M | -6.12M | -6.98M | 767K | -12.47M |
| Change in Inventory | -3.91M | -3.74M | -13.24M | -20.41M | -29.2M | 23.97M | 10.94M | -3.68M | -9.47M |
| Change in Payables | -88K | -2.58M | 6.01M | 2.8M | -9.99M | 0 | 0 | 910K | 1.61M |
| Cash from Investing | -11.3M | -33.92M | -215.36M | 178M | -43.44M | -36.92M | -42.13M | -25.59M | -29.22M |
| Capital Expenditures | -14.12M | -19.12M | -34.03M | -18.25M | -37.47M | -22.86M | -29.18M | -26.05M | -18.64M |
| CapEx % of Revenue | 10.27% | 9.22% | 10.76% | 6.09% | 8.01% | 3.79% | 5.31% | 4.34% | 2.69% |
| Acquisitions | 2.52M | 5.72M | 9.27M | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -2.52M | -5.72M | -9.27M | -8.68M | -9.97M | -14.06M | -12.95M | 461K | -10.58M |
| Cash from Financing | 46.72M | 106.08M | 378.67M | 152.81M | 252.91M | 4.1M | 226K | 539K | -28.87M |
| Debt Issued (Net) | -1.25M | 9.77M | -9.25M | 166.28M | 278.23M | 0 | 0 | 0 | -26.75M |
| Equity Issued (Net) | 47.76M | 96.27M | 385.32M | 0 | 0 | -205K | -679K | 1.79M | 2.68M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | -205K | -679K | 0 | 0 |
| Other Financing | 212K | 45K | 2.6M | -13.46M | -25.32M | 4.31M | 905K | -1.25M | -4.8M |
| Net Change in Cash | -3.16M▲ 0% | 24.97M▲ 890.6% | 108.82M▲ 335.9% | 196.4M▲ 80.5% | 67.33M▼ 65.7% | -124.38M▼ 284.7% | -103.17M▲ 17.1% | -3.5M▲ 96.6% | -21.08M▼ 502.9% |
| Free Cash Flow | -52.69M▲ 0% | -66.31M▼ 25.8% | -88.52M▼ 33.5% | -161.35M▼ 82.3% | -189.59M▼ 17.5% | -114.42M▲ 39.6% | -90.44M▲ 21.0% | -4.5M▲ 95.0% | 18.37M▲ 508.1% |
| FCF Margin % | -38.32% | -31.98% | -27.98% | -53.79% | -40.54% | -18.96% | -16.47% | -0.75% | 2.65% |
| FCF Growth % | - | -25.84% | -33.49% | -82.28% | -17.5% | 39.65% | 20.95% | 95.02% | 508.13% |
| FCF per Share | -0.84 | -1.06 | -1.03 | -1.84 | -2.07 | -1.19 | -0.89 | -0.04 | 0.06 |
| FCF Conversion (FCF/Net Income) | 0.74x | 0.62x | 0.55x | 0.76x | 0.60x | 0.47x | 0.36x | -0.16x | -0.89x |
| Interest Paid | 704K | 666K | 553K | 11K | 6.58M | 8.1M | 8.13M | 0 | 0 |
| Taxes Paid | 22K | 49K | 102K | 90K | 94K | 0 | 0 | 0 | 0 |
The RealReal, Inc. (REAL) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | -247.45% | -66.54% | -178.58% | - | - | - | - |
| Return on Invested Capital (ROIC) | - | - | -41.07% | -85.69% | -113.32% | -95.66% | -108.35% | -129.71% | - |
| Gross Margin | 63.73% | 66.02% | 63.7% | 62.53% | 58.47% | 57.78% | 68.5% | 74.53% | 69.83% |
| Net Margin | -38.04% | -36.54% | -31.11% | -58.62% | -50.48% | -32.55% | -30.67% | -22.35% | -6.03% |
| Debt / Equity | - | - | - | 1.46x | 6.97x | - | - | - | - |
| Interest Coverage | -67.57x | -64.68x | -158.46x | -32.38x | -9.96x | -17.74x | -14.72x | -5.26x | -0.50x |
| FCF Conversion | 0.74x | 0.62x | 0.55x | 0.76x | 0.60x | 0.47x | 0.36x | -0.16x | -0.89x |
| Revenue Growth | - | 50.8% | 52.55% | -5.19% | 55.92% | 29.04% | -8.98% | 9.32% | 15.38% |
The RealReal, Inc. (REAL) SEC filings — annual & quarterly reports (10-K, 10-Q)
Mar 9, 2026·SEC
Feb 26, 2026·SEC
Nov 18, 2025·SEC
Feb 26, 2026·SEC
The RealReal, Inc. (REAL) stock FAQ — growth, dividends, profitability & financials explained
The RealReal, Inc. (REAL) reported $692.8M in revenue for fiscal year 2025. This represents a 404% increase from $137.5M in 2017.
The RealReal, Inc. (REAL) grew revenue by 15.4% over the past year. This is strong growth.
The RealReal, Inc. (REAL) reported a net loss of $41.8M for fiscal year 2025.
The RealReal, Inc. (REAL) generated $0.8M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
The RealReal, Inc. (REAL) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates