8-K Announcements
6Apr 29, 2026·SEC
Mar 30, 2026·SEC
Mar 19, 2026·SEC
MediaAlpha, Inc. (MAX) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
MediaAlpha, Inc. (MAX) stock price & volume — 10-year historical chart
MediaAlpha, Inc. (MAX) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
MediaAlpha, Inc. (MAX) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 29, 2026 | $0.21vs $0.25-16.0% | $310Mvs $299M+3.7% |
| Q1 2026 | Feb 23, 2026 | $0.50vs $0.25+100.0% | $291Mvs $295M-1.3% |
| Q4 2025 | Oct 29, 2025 | $0.26vs $0.21+23.8% | $307Mvs $296M+3.4% |
| Q3 2025 | Aug 6, 2025 | $0.17vs $0.16+6.3% | $252Mvs $249M+1.1% |
MediaAlpha, Inc. (MAX) competitors in Digital Advertising and Marketing Technology — business model, growth, and fundamentals comparison
MediaAlpha, Inc. (MAX) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
MediaAlpha, Inc. (MAX) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 296.91M | 408M | 584.81M | 645.27M | 459.07M | 388.15M | 864.7M | 1.11B | 1.16B |
| Revenue Growth % | - | 37.42% | 43.34% | 10.34% | -28.86% | -15.45% | 122.78% | 28.78% | 15.66% |
| Cost of Goods Sold | 247.67M | 342.91M | 499.43M | 543.75M | 389.01M | 321.44M | 721.13M | 946.06M | 986.69M |
| COGS % of Revenue | 83.42% | 84.05% | 85.4% | 84.27% | 84.74% | 82.81% | 83.4% | 84.95% | - |
| Gross Profit | 49.24M▲ 0% | 65.1M▲ 32.2% | 85.38M▲ 31.2% | 101.52M▲ 18.9% | 70.06M▼ 31.0% | 66.71M▼ 4.8% | 143.57M▲ 115.2% | 164.56M▲ 14.6% | 172.6M▲ 0% |
| Gross Margin % | 16.58% | 15.95% | 14.6% | 15.73% | 15.26% | 17.19% | 16.6% | 14.78% | 14.89% |
| Gross Profit Growth % | - | 32.2% | 31.16% | 18.91% | -30.99% | -4.78% | 115.21% | 14.62% | - |
| Operating Expenses | 29.92M | 40.26M | 65.84M | 99.38M | 105.45M | 106.64M | 100.85M | 86.35M | 72.13M |
| OpEx % of Revenue | 10.08% | 9.87% | 11.26% | 15.4% | 22.97% | 27.47% | 11.66% | 7.75% | - |
| Selling, General & Admin | 19.58M | 33.21M | 53.4M | 84.18M | 84.37M | 83.88M | 69.99M | 110.61M | 71M |
| SG&A % of Revenue | 6.6% | 8.14% | 9.13% | 13.05% | 18.38% | 21.61% | 8.09% | 9.93% | - |
| Research & Development | 10.34M | 7.04M | 12.45M | 15.2M | 21.08M | 18.46M | 19.76M | 21.4M | 21.96M |
| R&D % of Revenue | 3.48% | 1.73% | 2.13% | 2.35% | 4.59% | 4.76% | 2.29% | 1.92% | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 4.3M | 11.09M | -45.66M | 0 |
| Operating Income | 19.32M▲ 0% | 24.84M▲ 28.6% | 19.54M▼ 21.4% | 2.15M▼ 89.0% | -35.39M▼ 1746.8% | -39.92M▼ 12.8% | 42.73M▲ 207.0% | 78.22M▲ 83.1% | 100.47M▲ 0% |
| Operating Margin % | 6.51% | 6.09% | 3.34% | 0.33% | -7.71% | -10.29% | 4.94% | 7.02% | 8.67% |
| Operating Income Growth % | - | 28.58% | -21.36% | -89% | -1746.81% | -12.81% | 207.02% | 83.07% | - |
| EBITDA | 31.27M | 30.49M | 23.02M | 5.5M | -29.24M | -32.65M | 49.41M | 81.47M | 102.77M |
| EBITDA Margin % | 10.53% | 7.47% | 3.94% | 0.85% | -6.37% | -8.41% | 5.71% | 7.32% | 8.87% |
| EBITDA Growth % | - | -2.5% | -24.49% | -76.1% | -631.5% | -11.66% | 251.3% | 64.89% | 118.72% |
| D&A (Non-Cash Add-back) | 11.96M | 5.65M | 3.49M | 3.35M | 6.15M | 7.27M | 6.68M | 3.25M | 2.3M |
| EBIT | 19.32M | 24.84M | 19.54M | 2.15M | -35.39M | -35.62M | 53.82M | -99.82M | -42.83M |
| Net Interest Income | -1.19M | -7.02M | -7.94M | -7.83M | -9.24M | -15.31M | -14.35M | -11.24M | -10.73M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 1.19M | 7.02M | 7.94M | 7.83M | 9.24M | 15.31M | 14.35M | 11.24M | 10.73M |
| Other Income/Expense | -1.19M | -7.02M | -10.24M | -11.67M | 65.85M | -17.09M | -19.22M | -189.28M | -188.6M |
| Pretax Income | 18.13M▲ 0% | 17.82M▼ 1.7% | 9.29M▼ 47.8% | -9.52M▼ 202.4% | 30.46M▲ 419.9% | -57.02M▼ 287.2% | 23.5M▲ 141.2% | -111.06M▼ 572.6% | -88.13M▲ 0% |
| Pretax Margin % | 6.1% | 4.37% | 1.59% | -1.48% | 6.63% | -14.69% | 2.72% | -9.97% | -7.6% |
| Income Tax | 0 | 0 | -1.27M | -1.05M | 102.91M | -463K | 1.38M | -137.82M | -131.27M |
| Effective Tax Rate % | 0% | 0% | -13.63% | 11% | 337.85% | 0.81% | 5.89% | 124.1% | 148.95% |
| Net Income | 18.13M▲ 0% | 17.82M▼ 1.7% | 14.8M▼ 16.9% | -5.28M▼ 135.6% | -57.67M▼ 993.2% | -40.42M▲ 29.9% | 16.63M▲ 141.1% | 25.62M▲ 54.1% | 39.04M▲ 0% |
| Net Margin % | 6.1% | 4.37% | 2.53% | -0.82% | -12.56% | -10.41% | 1.92% | 2.3% | 3.37% |
| Net Income Growth % | - | -1.68% | -16.95% | -135.64% | -993.19% | 29.91% | 141.14% | 54.09% | 147.17% |
| Net Income (Continuing) | 18.13M | 17.82M | 10.56M | -8.47M | -72.45M | -56.55M | 22.12M | 26.76M | 43.14M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | -71.34M | -57.23M | -70.09M | -84.13M | -48.61M | -33.35M | -31.01M |
| EPS (Diluted) | 0.55▲ 0% | 0.54▼ 1.8% | -0.14▼ 125.9% | -0.19▼ 35.7% | -1.37▼ 621.1% | -0.89▲ 35.0% | 0.31▲ 134.8% | 0.39▲ 25.8% | 0.70▲ 0% |
| EPS Growth % | - | -1.82% | -125.93% | -35.71% | -621.05% | 35.04% | 134.83% | 25.81% | 123.23% |
| EPS (Basic) | 0.55 | 0.54 | -0.13 | -0.14 | -1.37 | -0.89 | 0.31 | 0.46 | - |
| Diluted Shares Outstanding | 33.17M | 1.02M | 32.13M | 61.26M | 41.94M | 45.57M | 53.04M | 66.79M | 55.85M |
| Basic Shares Outstanding | 33.17M | 1.02M | 105.71M | 28.41M | 41.94M | 45.42M | 53.64M | 56.24M | 55.85M |
| Dividend Payout Ratio | 87.6% | 536.7% | 887.95% | - | - | - | 7.35% | - | - |
MediaAlpha, Inc. (MAX) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 44.1M | 67.49M | 127.8M | 137.11M | 80.42M | 74.57M | 189.91M | 174.37M | 165.21M |
| Cash & Short-Term Investments | 5.66M | 10.03M | 23.55M | 50.56M | 14.54M | 17.27M | 43.27M | 46.88M | 26.05M |
| Cash Only | 5.66M | 10.03M | 23.55M | 50.56M | 14.54M | 17.27M | 43.27M | 46.88M | 26.05M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 37.15M | 56.01M | 96.3M | 76.09M | 60M | 53.77M | 142.93M | 123.02M | 250.36M |
| Days Sales Outstanding | 45.67 | 50.11 | 60.1 | 43.04 | 47.7 | 50.57 | 60.33 | 40.32 | 47.65 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 3.71M | 4.48M | -111.21M |
| Total Non-Current Assets | 43.27M | 37.91M | 82.54M | 152.7M | 89.66M | 79.35M | 72.54M | 209.46M | 202.51M |
| Property, Plant & Equipment | 881K | 755K | 762K | 3.51M | 2.76M | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover | 337.01x | 540.40x | 767.47x | 183.63x | 166.27x | - | - | - | - |
| Goodwill | 18.4M | 18.4M | 18.4M | 18.4M | 47.74M | 47.74M | 47.74M | 47.74M | 47.74M |
| Intangible Assets | 23.98M | 18.75M | 15.55M | 12.57M | 32.93M | 26.02M | 19.98M | 3.59M | 3.11M |
| Long-Term Investments | 0 | 0 | 0 | 10M | 1.4M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 16.21M | 108.22M | 4.83M | 5.6M | 4.81M | 8.4M | 29.6M |
| Total Assets | 87.37M▲ 0% | 105.4M▲ 20.6% | 210.34M▲ 99.6% | 289.8M▲ 37.8% | 170.08M▼ 41.3% | 153.93M▼ 9.5% | 262.45M▲ 70.5% | 383.83M▲ 46.3% | 367.71M▲ 0% |
| Asset Turnover | 3.40x | 3.87x | 2.78x | 2.23x | 2.70x | 2.52x | 3.29x | 2.90x | 3.66x |
| Asset Growth % | - | 20.64% | 99.57% | 37.78% | -41.31% | -9.5% | 70.5% | 46.25% | 138.06% |
| Total Current Liabilities | 33.46M | 47.91M | 107.45M | 84.22M | 76.89M | 79.72M | 132.95M | 147.65M | 113.17M |
| Accounts Payable | 27.01M | 40.45M | 98.25M | 61.77M | 53.99M | 56.28M | 105.56M | 91.09M | 91.4M |
| Days Payables Outstanding | 39.81 | 43.06 | 71.8 | 41.46 | 50.66 | 63.91 | 53.43 | 35.15 | 33.39 |
| Short-Term Debt | 1.19M | 873K | 0 | 8.73M | 8.77M | 11.85M | 8.85M | 22.77M | 7.17M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.41M | 0 | 0 | 0 | 0 | 0 | 994K | 33.78M | 14.6M |
| Current Ratio | 1.32x | 1.41x | 1.19x | 1.63x | 1.05x | 0.94x | 1.43x | 1.18x | 1.18x |
| Quick Ratio | 1.32x | 1.41x | 1.19x | 1.63x | 1.05x | 0.94x | 1.43x | 1.18x | 1.18x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | 14.26 |
| Total Non-Current Liabilities | 13.43M | 171.08M | 208M | 267.15M | 179.27M | 168.63M | 175.72M | 265.38M | 283.64M |
| Long-Term Debt | 13.06M | 96.67M | 182.67M | 178.07M | 174.3M | 162.44M | 153.6M | 132.02M | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 3.22M | 2.43M | 0 | 0 | 415K | 415K |
| Deferred Tax Liabilities | 0 | 0 | 22.5M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 369K | 74.42M | 2.83M | 85.87M | 2.54M | 6.18M | 22.13M | 132.95M | 433.76M |
| Total Liabilities | 46.89M | 218.99M | 315.45M | 351.37M | 256.17M | 248.35M | 308.68M | 413.02M | 396.81M |
| Total Debt | 14.25M | 97.54M | 182.67M | 190.78M | 186.29M | 174.3M | 162.44M | 155.2M | 7.17M |
| Net Debt | 8.59M | 87.51M | 159.11M | 140.22M | 171.75M | 157.03M | 119.18M | 108.33M | -18.88M |
| Debt / Equity | 0.35x | - | - | - | - | - | - | - | -0.25x |
| Debt / EBITDA | 0.46x | 3.20x | 7.93x | 34.67x | - | - | 3.29x | 1.91x | 0.07x |
| Net Debt / EBITDA | 0.27x | 2.87x | 6.91x | 25.48x | - | - | 2.41x | 1.33x | 1.33x |
| Interest Coverage | 16.18x | 3.54x | 2.46x | 0.27x | -3.83x | -2.33x | 3.75x | -8.88x | -3.99x |
| Total Equity | 40.48M▲ 0% | -113.6M▼ 380.6% | -105.12M▲ 7.5% | -61.57M▲ 41.4% | -86.08M▼ 39.8% | -94.42M▼ 9.7% | -46.23M▲ 51.0% | -29.19M▲ 36.9% | -29.09M▲ 0% |
| Equity Growth % | - | -380.62% | 7.46% | 41.43% | -39.82% | -9.69% | 51.04% | 36.85% | 82.84% |
| Book Value per Share | 1.22 | -111.76 | -3.27 | -1.01 | -2.05 | -2.07 | -0.87 | -0.44 | -0.52 |
| Total Shareholders' Equity | 40.48M | -113.6M | -33.77M | -4.34M | -15.99M | -10.29M | 2.38M | 4.16M | 1.92M |
| Common Stock | 75.95M | 79.55M | 589K | 606K | 626K | 655K | 671K | 645K | 629K |
| Retained Earnings | -35.47M | -193.14M | -418.97M | -424.48M | -482.14M | -522.56M | -505.93M | -480.31M | -468.84M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -513K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | -71.34M | -57.23M | -70.09M | -84.13M | -48.61M | -33.35M | -31.01M |
MediaAlpha, Inc. (MAX) cash flow — operating, investing & free cash flow history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 22.65M | 22.14M | 51.41M | 28.62M | 28.27M | 20.23M | 45.87M | 65.6M | 65.6M |
| Operating CF Margin % | 7.63% | 5.43% | 8.79% | 4.44% | 6.16% | 5.21% | 5.3% | 5.89% | - |
| Operating CF Growth % | - | -2.23% | 132.17% | -44.33% | -1.21% | -28.45% | 126.74% | 43% | -45.56% |
| Net Income | 18.13M | 17.82M | 10.56M | -8.47M | -72.45M | -56.55M | 22.12M | 26.76M | 39.04M |
| Depreciation & Amortization | 11.96M | 5.65M | 3.49M | 3.35M | 6.15M | 7.27M | 6.68M | 3.25M | 2.3M |
| Stock-Based Compensation | 824K | 2.31M | 24.75M | 45.71M | 58.47M | 53.32M | 34.08M | 30.33M | 30.57M |
| Deferred Taxes | 533K | 0 | -545K | 919K | 102.66M | 0 | 0 | -138.89M | -132.86M |
| Other Non-Cash Items | 15K | 1.02M | 4.17M | 2.83M | -80.52M | 2.9M | 9.06M | 138.92M | 127.65M |
| Working Capital Changes | -8.8M | -4.66M | 8.99M | -15.72M | 13.97M | 13.29M | -26.07M | 5.22M | -27.88M |
| Change in Receivables | -5.16M | -19.22M | -40.81M | 20.06M | 17.34M | 6.22M | -89.66M | 20.09M | -18.92M |
| Change in Inventory | 1.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -5.37M | 13.44M | 57.79M | -36.48M | -7.8M | 2.29M | 49.28M | -14.47M | 9.04M |
| Cash from Investing | -640K | -294K | -10.3M | -650K | -49.77M | -73K | -654K | -340K | -325K |
| Capital Expenditures | -640K | -146K | -296K | -650K | -98K | -73K | -254K | -340K | -325K |
| CapEx % of Revenue | 0.22% | 0.04% | 0.05% | 0.1% | 0.02% | 0.02% | 0.03% | 0.03% | - |
| Acquisitions | 0 | 0 | 0 | 0 | -49.68M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -10K | -148K | 0 | 0 | 0 | 0 | -400K | 0 | 0 |
| Cash from Financing | -25.45M | -17.48M | -27.59M | -961K | -14.52M | -17.43M | -19.22M | -61.65M | -77.53M |
| Debt Issued (Net) | -9.57M | 84.93M | 86.35M | 3.63M | -4.5M | -9.5M | -12.55M | -9.5M | 1.82M |
| Equity Issued (Net) | 0 | -67.27M | 38.41M | 0 | -5.01M | 0 | -6.31M | -47.27M | -35.71M |
| Dividends Paid | -15.88M | -95.64M | -131.42M | -338K | -2.13M | -2.85M | -1.22M | 0 | 0 |
| Share Repurchases | 0 | -67.27M | -85.77M | 0 | -5.01M | 0 | -6.31M | -47.27M | -35.71M |
| Other Financing | 0 | 60.5M | -20.93M | -4.25M | -2.88M | -5.08M | 854K | -4.88M | -43.64M |
| Net Change in Cash | -3.44M▲ 0% | 4.37M▲ 227.1% | 13.53M▲ 209.8% | 27.01M▲ 99.7% | -36.02M▼ 233.4% | 2.73M▲ 107.6% | 26M▲ 852.5% | 3.61M▼ 86.1% | -37.51M▲ 0% |
| Free Cash Flow | 22.01M▲ 0% | 21.85M▼ 0.7% | 51.11M▲ 133.9% | 27.97M▼ 45.3% | 28.18M▲ 0.7% | 20.16M▼ 28.5% | 45.62M▲ 126.3% | 65.26M▲ 43.1% | 40.02M▲ 0% |
| FCF Margin % | 7.41% | 5.36% | 8.74% | 4.33% | 6.14% | 5.19% | 5.28% | 5.86% | 3.45% |
| FCF Growth % | - | -0.73% | 133.94% | -45.28% | 0.73% | -28.46% | 126.3% | 43.05% | -40.47% |
| FCF per Share | 0.66 | 21.50 | 1.59 | 0.46 | 0.67 | 0.44 | 0.86 | 0.98 | 0.98 |
| FCF Conversion (FCF/Net Income) | 1.25x | 1.24x | 3.47x | -5.43x | -0.49x | -0.50x | 2.76x | 2.56x | 1.03x |
| Interest Paid | 0 | 6.4M | 6.04M | 5.6M | 7.07M | 13.77M | 13.94M | 0 | 3.52M |
| Taxes Paid | 0 | 0 | 0 | 307K | 0 | 0 | 228K | 0 | 190K |
MediaAlpha, Inc. (MAX) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | - | - | - | - | - | -86.26% |
| Return on Invested Capital (ROIC) | 162.14% | 104.99% | 2.43% | -32.31% | -40.39% | 47.28% | 77.15% | 77.15% |
| Gross Margin | 15.95% | 14.6% | 15.73% | 15.26% | 17.19% | 16.6% | 14.78% | 14.89% |
| Net Margin | 4.37% | 2.53% | -0.82% | -12.56% | -10.41% | 1.92% | 2.3% | 3.37% |
| Debt / Equity | - | - | - | - | - | - | - | -0.25x |
| Interest Coverage | 3.54x | 2.46x | 0.27x | -3.83x | -2.33x | 3.75x | -8.88x | -3.99x |
| FCF Conversion | 1.24x | 3.47x | -5.43x | -0.49x | -0.50x | 2.76x | 2.56x | 1.03x |
| Revenue Growth | 37.42% | 43.34% | 10.34% | -28.86% | -15.45% | 122.78% | 28.78% | 15.66% |
MediaAlpha, Inc. (MAX) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 29, 2026·SEC
Mar 30, 2026·SEC
Mar 19, 2026·SEC
MediaAlpha, Inc. (MAX) stock FAQ — growth, dividends, profitability & financials explained
MediaAlpha, Inc. (MAX) reported $1.16B in revenue for fiscal year 2025. This represents a 290% increase from $296.9M in 2018.
MediaAlpha, Inc. (MAX) grew revenue by 28.8% over the past year. This is strong growth.
Yes, MediaAlpha, Inc. (MAX) is profitable, generating $39.0M in net income for fiscal year 2025 (2.3% net margin).
MediaAlpha, Inc. (MAX) generated $40.0M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
MediaAlpha, Inc. (MAX) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates