Total assets expanded 30% to $5.6B while equity grew only 15% to $2.3B, pushing equity-to-assets down from 0.46 to 0.41, with a zero securities portfolio and just $203.2M of cash against $3.3B in total liabilities suggesting a thin liquidity cushion if wholesale funding tightens.
FirstCash Holdings, Inc (FCFS) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Jul'98 | Jul'97 | Jul'96 |
|---|
| Cash & Short Term Investments | 631.39M | 125.2M | 175.09M | 127.02M | 117.33M | 120.05M | 65.85M | 46.53M | 71.79M | 114.42M | 89.95M | 86.95M | 67.99M | 70.64M | 50.28M | 70.3M | 67.24M | 26.78M | 29.01M | 14.18M | 15.54M | 42.74M | 26.23M | 15.85M | 12.73M | 11.25M | 6.61M | 10.72M | 4.5M | 1.1M | 700K |
| Cash & Due from Banks | 203.16M | 125.2M | 175.09M | 127.02M | 117.33M | 120.05M | 65.85M | 46.53M | 71.79M | 114.42M | 89.95M | 86.95M | 67.99M | 70.64M | 50.28M | 70.3M | 67.24M | 26.78M | 29.01M | 14.18M | 15.54M | 42.74M | 26.23M | 15.85M | 12.73M | 11.25M | 6.61M | 10.72M | 4.5M | 1.1M | 700K |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.12M | -5.04M | -1.15M | -1.08M | -8.43M | -10.96M | -186K | -10.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments Growth % | 0% | - | - | - | - | - | - | - | - | - | - | 100% | -41.2% | -339.37% | -6.49% | 87.22% | 23.03% | -5791.4% | 98.2% | - | - | - | - | - | - | - | - | - | - | - | - |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.12M | -5.04M | -1.15M | -1.08M | -8.43M | -10.96M | -186K | -10.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivables | 122.48M | 115.85M | 73.33M | 543.77M | 448.41M | 55.36M | 41.11M | 47.44M | 424.27M | 411.01M | 420.72M | 135.13M | 136.7M | 133.37M | 120.22M | 84.99M | 70.49M | 3.08M | 7.17M | 48.79M | 65.22M | 33.8M | 4.51M | 33.8M | 27.31M | 23.56M | 24.75M | 27.39M | 23.1M | 1.9M | 1.8M |
| Goodwill & Intangibles | 2.22B | 2.25B | 2.02B | 2.01B | 1.91B | 1.92B | 1.06B | 1.03B | 1.01B | 924.96M | 935.63M | 301.79M | 276.88M | 251.24M | 166.43M | 70.39M | 76.36M | 69.73M | 75.19M | 72.34M | 72.54M | 53.24M | 53.24M | 53.24M | 53.19M | 53.19M | 53.51M | 54.6M | 54.5M | 22.3M | 21.5M |
| Goodwill | 2.04B | 2.02B | 1.79B | 1.73B | 1.58B | 1.54B | 977.38M | 948.64M | 917.42M | 831.14M | 831.15M | 295.61M | 276.88M | 251.24M | 166.43M | 70.39M | 76.36M | 69.73M | 75.19M | 72.34M | 72.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 185.35M | 231.14M | 228.86M | 277.72M | 330.34M | 388.18M | 83.65M | 85.88M | 88.14M | 93.82M | 104.47M | 6.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.24M | 53.24M | 53.24M | 53.19M | 53.19M | 53.51M | 54.6M | 54.5M | 22.3M | 21.5M |
| PP&E (Net) | 1.25B | 1.17B | 1.04B | 961.18M | 845.69M | 768.59M | 672.62M | 640.72M | 251.65M | 230.34M | 236.06M | 112.45M | 113.75M | 108.14M | 93.3M | 73.45M | 58.42M | 47.98M | 40.11M | 43.76M | 30.64M | 23.57M | 17.38M | 14.42M | 11.75M | 10.03M | 10.38M | 10.95M | 9.1M | 6.6M | 5.6M |
| Other Assets | 12.55M | 9.8M | 9.93M | 10.24M | 9.41M | 8.53M | 9.82M | 11.51M | 49.24M | 54.05M | 71.68M | 14.21M | 16.17M | 9.37M | 6.53M | 2.77M | 2.67M | 1.47M | 19.18M | 32.65M | 15.24M | 1.02M | 799K | 683K | 7.91M | 7.61M | 4.77M | 2.2M | 400K | 700K | 1M |
| Total Current Assets | 2.07B | 1.86B | 1.4B | 1.31B | 1.13B | 1.13B | 624.57M | 740.99M | 789.89M | 842.2M | 892.13M | 325.43M | 307.88M | 290.22M | 241.43M | 210.48M | 205M | 136.59M | 130.86M | 142.8M | 115.41M | 108.14M | 89.53M | 71.73M | 58.14M | 51.97M | 50.47M | 63.69M | 49.3M | 27.1M | 23.8M |
| Total Non-Current Assets | 3.49B | 3.44B | 3.07B | 2.98B | 2.77B | 2.71B | 1.75B | 1.7B | 1.32B | 1.22B | 1.25B | 431.59M | 406.8M | 368.75M | 266.26M | 146.62M | 137.45M | 119.7M | 134.49M | 148.75M | 118.43M | 77.82M | 71.41M | 68.34M | 72.86M | 70.84M | 68.65M | 67.75M | 64M | 29.6M | 28.1M |
| Total Assets | 5.56B | 5.3B | 4.48B | 4.29B | 3.9B | 3.84B | 2.37B | 2.44B | 2.11B | 2.06B | 2.15B | 757.02M | 714.67M | 658.97M | 507.69M | 357.1M | 342.45M | 256.29M | 265.34M | 291.55M | 233.84M | 185.95M | 160.94M | 140.06M | 131M | 122.81M | 119.12M | 131.44M | 113.3M | 56.7M | 51.9M |
| Asset Growth % | 68.31% | 18.4% | 4.36% | 9.86% | 1.78% | 61.73% | -2.76% | 15.72% | 2.19% | -3.84% | 183.37% | 5.93% | 8.45% | 29.8% | 42.17% | 4.28% | 33.62% | -3.41% | -8.99% | 24.68% | 25.75% | 15.54% | 14.9% | 6.92% | 6.67% | 3.1% | -9.37% | 16.01% | 99.82% | 9.25% | 18.49% |
| Return on Assets (ROA) | 7.49% | 6.76% | 5.9% | 5.35% | 6.55% | 4.02% | 4.43% | 7.24% | 7.35% | 6.84% | 4.14% | 8.25% | 12.4% | 14.37% | 18.58% | 22.24% | 19.26% | 19.08% | -7.73% | 13.43% | 15.12% | 14.63% | 13.76% | 11.05% | 8.62% | 6.51% | 2.09% | 5.29% | 4.47% | 4.24% | 2.93% |
| Accounts Payable | 222.8M | 26.52M | 31.14M | 26.5M | 27.42M | 23.08M | 7.19M | 5.87M | 6.89M | 4.79M | 11.66M | 1.82M | 2.15M | 3.34M | 2.51M | 3.33M | 2.68M | 1.8M | 2.28M | 1.23M | 1.53M | 908K | 856K | 1.05M | 10.05M | 10.04M | 6.46M | 4.89M | 6.75M | 2.4M | 1.7M |
| Total Debt | 2.81B | 2.82B | 2.05B | 1.92B | 1.67B | 1.59B | 899.42M | 911.54M | 590.89M | 402.24M | 456.55M | 258M | 222.4M | 190.35M | 114.06M | 0 | 1.85M | 9.38M | 84.94M | 61.19M | 17.44M | 0 | 0 | 6M | 29.5M | 34.99M | 43.66M | 53.71M | 41.9M | 25.7M | 27.6M |
| Net Debt | 2.6B | 2.69B | 1.87B | 1.8B | 1.55B | 1.47B | 833.58M | 865.01M | 519.09M | 287.82M | 366.59M | 171.05M | 154.41M | 119.71M | 63.78M | -70.3M | -65.39M | -17.4M | 55.93M | 47.01M | 1.9M | -42.74M | -26.23M | -9.85M | 16.77M | 23.74M | 37.05M | 42.99M | 37.4M | 24.6M | 26.9M |
| Long-Term Debt | 2.45B | 2.46B | 1.73B | 1.61B | 1.37B | 1.29B | 615.92M | 631.57M | 590.89M | 402.24M | 456.55M | 253.87M | 222.4M | 187.03M | 110.85M | 0 | 1.39M | 5.26M | 77.89M | 58.94M | 15.19M | 0 | 0 | 6M | 28.6M | 1.61M | 42.02M | 52.02M | 39.7M | 24.8M | 27M |
| Short-Term Debt | 0 | 111.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.33M | 3.21M | 0 | 465K | 4.11M | 7.05M | 2.25M | 2.25M | 0 | 0 | 0 | 900K | 33.38M | 1.64M | 1.69M | 2.18M | 900K | 600K |
| Other Liabilities | 0 | -248.93M | 0 | 136.77M | 0 | 13.95M | 0 | 0 | 11.08M | 17.6M | 33.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 429.79M | 407.81M | 339.4M | 335.59M | 295.53M | 392.21M | 206.41M | 202.9M | 133.04M | 120.57M | 143.63M | 46.17M | 42.56M | 48.76M | 31.15M | 35.41M | 34.62M | 35.29M | 32.82M | 21.05M | 21.76M | 14.63M | 9.54M | 10.89M | 10.95M | 43.43M | 8.63M | 6.76M | 9.9M | 3.5M | 2.7M |
| Total Non-Current Liabilities | 2.86B | 2.62B | 2.08B | 1.96B | 1.73B | 1.64B | 881.98M | 886.5M | 656.83M | 466.88M | 551.59M | 279.46M | 223.56M | 195.85M | 124.13M | 6.32M | 9.82M | 8.55M | 78.08M | 69.29M | 23.48M | 8.62M | 7.35M | 11.96M | 33.52M | 5.28M | 44.83M | 55.56M | 42.7M | 26.9M | 28.6M |
| Total Liabilities | 3.29B | 3.02B | 2.42B | 2.29B | 2.03B | 2.03B | 1.09B | 1.09B | 789.87M | 587.45M | 695.22M | 325.64M | 266.12M | 244.61M | 155.28M | 41.72M | 44.44M | 43.85M | 110.89M | 90.34M | 45.25M | 23.25M | 16.89M | 22.84M | 44.48M | 48.7M | 53.46M | 62.32M | 52.6M | 30.4M | 31.3M |
| Total Equity | 2.27B | 2.28B | 2.05B | 2B | 1.88B | 1.81B | 1.28B | 1.35B | 1.32B | 1.48B | 1.45B | 431.38M | 448.55M | 414.36M | 352.42M | 315.37M | 298M | 212.44M | 154.45M | 201.21M | 188.6M | 162.71M | 144.05M | 117.22M | 86.52M | 74.1M | 65.65M | 69.11M | 60.7M | 26.3M | 20.6M |
| Equity Growth % | 34.32% | 10.84% | 2.89% | 6.21% | 3.96% | 40.84% | -4.91% | 2.42% | -10.66% | 1.75% | 236.13% | -3.83% | 8.25% | 17.58% | 11.75% | 5.83% | 40.28% | 37.55% | -23.24% | 6.69% | 15.91% | 12.96% | 22.88% | 35.49% | 16.76% | 12.87% | -5.01% | 13.86% | 130.8% | 27.67% | 8.99% |
| Equity / Assets (Capital Ratio) | 40.89% | 42.95% | 45.88% | 46.54% | 48.14% | 47.13% | 54.12% | 55.34% | 62.53% | 71.52% | 67.59% | 56.98% | 62.76% | 62.88% | 69.42% | 88.32% | 87.02% | 82.89% | 58.21% | 69.01% | 80.65% | 87.5% | 89.5% | 83.69% | 66.05% | 60.34% | 55.12% | 52.58% | 53.57% | 46.38% | 39.69% |
| Return on Equity (ROE) | 17.73% | 15.26% | 12.78% | 11.32% | 13.75% | 8.08% | 8.09% | 12.34% | 10.97% | 9.84% | 6.39% | 13.8% | 19.74% | 21.87% | 24.07% | 25.36% | 22.59% | 27.13% | -12.11% | 18.11% | 18.07% | 16.55% | 15.85% | 14.7% | 13.62% | 11.26% | 3.88% | 9.98% | 8.74% | 9.81% | 7.09% |
| Book Value per Share | 51.38 | 51.13 | 45.68 | 43.69 | 39.72 | 44.07 | 30.86 | 31.25 | 29.37 | 30.81 | 41.42 | 15.23 | 15.43 | 14.01 | 11.86 | 10.01 | 9.60 | 7.04 | 5.11 | 6.13 | 5.76 | 4.87 | 4.24 | 3.72 | 3.01 | 2.67 | 2.43 | 2.49 | 3.14 | 1.75 | 1.81 |
| Tangible BV per Share | 1.19 | 0.50 | 0.85 | -0.20 | -0.68 | -2.83 | 5.36 | 7.30 | 6.96 | 11.49 | 14.69 | 4.58 | 5.91 | 5.52 | 6.26 | 7.78 | 7.14 | 4.73 | 2.62 | 3.93 | 3.55 | 3.28 | 2.68 | 2.03 | 1.16 | 0.75 | 0.45 | 0.52 | 0.32 | 0.27 | -0.08 |
| Common Stock | 575K | 575K | 575K | 573K | 573K | 573K | 493K | 493K | 493K | 493K | 493K | 403K | 397K | 394K | 388K | 383K | 380K | 367K | 361K | 359K | 353K | 170K | 166K | 109K | 96K | 95K | 93K | 93K | 0 | 0 | 0 |
| Additional Paid-in Capital | 1.77B | 1.77B | 1.77B | 1.74B | 1.73B | 1.72B | 1.22B | 1.23B | 1.22B | 1.22B | 1.22B | 202.39M | 188.06M | 176.68M | 159.08M | 147.65M | 142.34M | 117.89M | 112.75M | 111.41M | 101.95M | 83.23M | 78.56M | 63.4M | 51.91M | 51.26M | 50.95M | 50.95M | 49.03M | 0 | 0 |
| Retained Earnings | 1.92B | 1.67B | 1.41B | 1.22B | 1.06B | 866.68M | 789.3M | 727.48M | 606.81M | 494.46M | 387.4M | 643.6M | 582.89M | 497.73M | 413.88M | 333.52M | 255.74M | 198.08M | 148.32M | 169.85M | 134.57M | 102.82M | 77.44M | 56.73M | 41.76M | 30.82M | 22.95M | 20.33M | 13.9M | 7.5M | 5.2M |
| Accumulated OCI | -67.89M | -64.83M | -129.6M | -43.04M | -106.57M | -131.3M | -118.43M | -96.97M | -113.12M | -111.88M | -119.81M | -78.41M | -26.17M | -7.75M | -6.94M | -13.46M | -3.05M | -6.49M | -9.57M | -43.58M | -33.69M | -24.98M | -19.51M | -15.45M | -4.23M | -5.05M | -5.83M | 0 | 0 | -2.8M | -2.1M |
| Treasury Stock | -1.34B | -1.1B | -995.47M | -920.19M | -809.37M | -652.78M | -609.34M | -512.49M | -400.69M | -128.1M | -36.07M | -336.61M | -296.63M | -252.69M | -214M | -152.72M | -97.41M | -97.41M | -97.41M | -80.42M | -48.27M | -23.52M | -12.12M | -3.02M | -3.02M | -3.02M | -2.52M | -2.27M | -2.27M | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying FCFS stock.
As of 2025, FirstCash Holdings, Inc (FCFS) had total assets of $5.30B including $1.86B in current assets.
FirstCash Holdings, Inc (FCFS) carries total debt of $2.82B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
FirstCash Holdings, Inc (FCFS) has total shareholders' equity (book value) of $2.28B ($51.13 book value per share). Book value represents the net worth of the company belonging to common stock holders.
FirstCash Holdings, Inc (FCFS) reported a current ratio of 4.55x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Negative spread constraining capital generation
Metrics are mathematically derived from official filings.
Asset Expansion Outpaces Equity Build
Total assets expanded 30% from $4.3B in 2024Q2 to $5.6B in 2026Q3 while equity grew only 15% to $2.3B, as reported in quarterly balance sheets, indicating growth is being funded disproportionately through liabilities rather than retained earnings accumulation.
The zero investment securities balance across all ten quarters confirms that virtually all incremental assets are concentrated in pawn loan receivables and AFF-originated credit, making the balance sheet a pure credit concentration bet rather than a diversified financial asset portfolio. The equity-to-assets compression from 0.46 to 0.41 implies management is leveraging the balance sheet to fund growth, which amplifies both return-on-equity potential and vulnerability to a credit downturn — a trade-off that becomes riskier as provisions consume an increasing share of revenue.
Wholesale Funding Suppresses Spread Income
Net interest income has been negative for ten consecutive quarters, widening from -$24.9M to -$37.2M with net interest margin stuck between -0.6% and -0.7% per recent SEC filings, suggesting FirstCash's funding costs structurally exceed returns on its pawn loan receivable book.
The absent loan-to-deposit ratio across all periods and the zero securities holdings suggest FCFS lacks a traditional low-cost deposit franchise and instead relies on wholesale credit facilities to fund its $5.6B asset base. This structural funding disadvantage means every incremental dollar of asset growth must clear a higher hurdle rate, placing disproportionate weight on non-interest income from retail merchandise sales and fee income to offset the negative spread — consistent with the prior finding that non-interest income exceeds 103% of total revenue.
Buybacks Drain Capital as Assets Swell
Equity-to-assets declined from 0.46 to 0.41 over ten quarters while FirstCash returned $475.4M through buybacks and dividends against cumulative net income of $729.0M, as reported in cash flow statements, suggesting capital deployment has outpaced organic retention and left less buffer for credit surprises.
At 0.41, the equity ratio remains adequate in absolute terms, but the trajectory matters more than the level — a continued decline toward 0.35 would coincide with a period where quarterly provisions exceeding $500M could compress retained earnings faster than repurchases are being funded. The accelerating repurchase pace of $66.9M in 2026Q2 versus $0.9M a year earlier, combined with dividend obligations near $18.4M per quarter, suggests management is signaling confidence even as ROE remains suppressed at 4.4%, a posture that warrants monitoring if credit conditions deteriorate.
Provisions Outrun Reserve Capacity
Loan loss reserves grew 18% to $517.9M in 2026Q3 while quarterly provisions reached $537.8M in 2026Q2 — nearly equal to the entire reserve balance — based on FirstCash's reported figures, suggesting charge-offs may be consuming reserve builds faster than headline balances imply.
The AFF segment's CECL methodology requires upfront reserve recognition, which inflates provision expense during growth periods but also means the reported reserve balance should function as a leading indicator of expected losses rather than a trailing measure of realized defaults. With provisions consuming roughly 49% of revenue and the pawn book's collateralization providing only partial offset, the balance sheet's credit risk is increasingly concentrated in the uncollateralized lease-to-own vertical where recovery rates are inherently lower — an exposure investors should size against the growing $5.6B total asset base.
No Securities Buffer Against Liquidity Shock
FirstCash reports a $0 investment securities portfolio across all ten quarters while holding only $203.2M in cash against $3.3B in total liabilities, according to recent balance sheet disclosures, suggesting minimal liquid asset cushion if wholesale funding markets tighten unexpectedly.
Unlike a traditional bank that can monetize an available-for-sale securities portfolio to meet liquidity needs, FCFS's zero securities balance means the asset base is concentrated entirely in credit positions with no secondary-market-tradable buffer visible on the balance sheet. The $203.2M cash position represents roughly 6% of total liabilities — a ratio that appears thin in absolute terms — though the counter-cyclical nature of pawn demand may reduce the probability of simultaneous liquidity stress; investors should monitor whether cash levels trend directionally alongside the widening negative net interest income rather than assuming the current level is sufficient under adverse funding conditions.