VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
FCFSFirstCash Holdings, Inc
$212.45$9.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksFCFSCash Flow

FirstCash Holdings, Inc (FCFS) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow consistently outpaces net income, evidenced by an OCF/NI ratio that reached 2.37 in 2024Q4, reflecting high-quality cash conversion despite recurring working capital drags.

FCFS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Jul'98Jul'97Jul'96
Cash from Operations612.93M585.94M539.96M416.14M469.31M223.3M222.26M231.6M243.43M220.36M96.85M92.75M97.68M106.72M88.79M80.38M73.64M79.99M57.55M15.72M36.55M42.09M44.13M32.61M23.33M19.77M14.63M6.55M2.5M2.8M2M
Operating CF Growth %55.73%8.52%29.75%-11.33%110.16%0.47%-4.03%-4.86%10.47%127.51%4.43%-5.05%-8.47%20.19%10.47%9.14%-7.93%38.99%266.02%-56.99%-13.17%-4.61%35.34%39.74%18.02%35.16%123.33%162%-10.71%40%-16.67%
Net Income354.49M0258.81M219.3M253.5M124.91M106.58M164.62M153.21M143.89M60.13M60.71M85.17M83.85M80.36M77.78M57.66M49.76M-21.54M35.29M31.74M25.38M20.71M15.33M10.94M8.01M4.9M6.25M3.8M2.3M1.4M
Depreciation & Amortization221.95M00520.62M457.33M58.73M42.1M41.9M42.7M55.23M31.86M17.94M17.48M15.36M12.97M11.03M10.51M11.11M12.12M11.07M8.04M5.8M4.17M3.02M2.55M3.81M4.48M3M1.7M1.4M1.1M
Deferred Taxes19.99M0-7.42M-13.1M42.49M10.72M14.48M7.01M7.43M-14.5M11.91M-430K1.13M-7.93M3.24M1.2M1.84M16.08M-17.14M4.12M-1.87M695K2.14M-472K1.58M-107K0-232K1.2M100K500K
Other Non-Cash Items469.31M1.02B827.51M284.18M197.52M40.27M23.05M3.83M12.84M27.7M5.87M9.62M1.82M2.33M1.83M-9.81M1.91M-106K92M43.62M10.5M9.18M20.3M15.29M8.9M592K0-189K-100K0100K
Working Capital Changes-305.54M-434.14M-538.95M-608.53M-492.38M-16.48M33.14M5.56M21.47M4.96M-17.09M4.48M-9.89M12.55M-10.92M-566K709K2.79M-8.21M-78.61M-11.87M1.03M-3.19M-559K-632K7.46M5.24M-2.28M-4.1M-1M-1.1M
Cash from Investing-893.77M-828.04M-441.59M-462.33M-336.44M-744.64M-20.35M-137.05M-159.25M1.4M-25.97M-71.68M-85.37M-140.73M-159.9M-22.1M-47.7M-12.41M-35.09M-37.99M-50.27M-16.8M-25.12M-16.31M-17.61M-7.04M-5M-9.86M-14M-4.4M-7.3M
Purchase of Investments0000000000000000000000000000000
Sale/Maturity of Investments000000000062.08M00000000000000000000
Net Investment Activity000000000062.08M00000000000000000000
Acquisitions-344M0-75.96M-181.31M-96.78M-543.92M-44.31M-52.49M-113.7M-2.2M-38.12M-46.89M-58.94M-113.64M-120.74M-7.78M-5.66M-1.31M-4.48M0-23.65M0000-1.39M-1.2M-2.06M000
Other Investing-538.22M-828.04M-297.38M-220.87M-204.07M-158.69M61.51M-40.26M-9.87M29.57M-29.48M-3.72M-2.47M-411K-17.32M14.65M-23.65M4.28M-10.41M-14M-11.9M-4.81M-17.99M-11.11M-13.34M-3.75M-1.74M-4.52M-1M-3.2M-6M
Cash from Financing250.13M176.41M-38.19M51.31M-139.27M576.99M-186.5M-120.81M-127.06M-197.51M-58.71M9.13M-9.1M54.64M49.52M-52.59M13.65M-71.32M-7.04M20.91M-13.49M-8.79M-8.62M-13.18M-4.24M-8.09M-13.74M9.57M12M2M5.7M
Dividends Paid-72.39M-70.88M-65.76M-61.88M-59.57M-47.53M-44.75M-43.95M-40.85M-36.84M-19.81M00000000000000000000
Share Repurchases-56.24M-115.85M-85M-114.38M-157.86M-49.61M-106.97M-116.11M-273.66M-91.74M0-39.97M-43.95M-38.69M-61.27M-55.31M00-17M-32.14M-24.75M-11.4M-13.46M00-500K-250K00-300K0
Stock Issued000000000000000000899K6.82M13.57M2.62M10.84M6.09M425K304K0376K4.8M200K200K
Net Stock Activity-56.24M-115.85M-85M-114.38M-157.86M-49.61M-106.97M-116.11M-273.66M-91.74M0-39.97M-43.95M-38.69M-61.27M-55.31M00-16.1M-25.33M-11.18M-8.79M-2.62M6.09M425K-196K-250K376K4.8M-100K200K
Debt Issuance (Net)-1000K1000K1000K1000K1000K1000K-1000K1000K1000K-1000K-1000K1000K1000K1000K1000K-1000K-1000K-1000K1000K1000K-1000K0-1000K-1000K-1000K-1000K-1000K1000K1000K1000K1000K
Other Financing-13.14M-5.76M-17.43M-2.74M-1.84M-11.86M-10.49M-749K-548K-5.04M-2.37M13.5M2.8M17.05M10.14M4.57M23.46M4.88M1.23M2.48M4.74M0000775K-3.23M-1.31M000
Net Change in Cash-15.29M-49.9M48.08M9.69M-2.72M54.2M19.32M-25.27M-42.63M24.47M3M18.96M-2.65M20.36M-20.01M3.06M40.46M-2.23M14.83M-1.36M-27.21M16.51M10.38M3.11M1.48M4.64M-4.11M6.26M500K400K400K
Exchange Rate Effect15.42M15.8M-12.1M4.57M3.69M-1.46M3.91M997K249K220K-9.17M-11.24M-5.87M-278K1.58M-2.62M865K1.51M-592K000000000000
Cash at Beginning125.2M175.09M127.02M117.33M120.05M65.85M46.53M71.79M114.42M89.95M86.95M67.99M70.64M50.28M70.3M67.24M26.78M29.01M14.18M15.54M42.74M26.23M15.85M12.73M11.25M6.61M10.72M4.46M1.1M700K300K
Cash at End130.74M125.2M175.09M127.02M117.33M120.05M65.85M46.53M71.79M114.42M89.95M86.95M67.99M70.64M50.28M70.3M67.24M26.78M29.01M14.18M15.54M42.74M26.23M15.85M12.73M11.25M6.61M10.72M1.6M1.1M700K
Interest Paid0091.18M90.28M52.89M29.46M21.03M32.68M27.12M24.3M18.66M15.46M10.29M3.48M1.36M145K265K00000000002.55M000
Income Taxes Paid0085.42M102.16M30.07M24.56M34.19M48.87M29.6M29.81M21.54M21.58M32.86M27.11M38.81M24.58M22.34M00000000002.3M000
Free Cash Flow553.25M469.12M471.71M355.99M433.72M181.28M184.72M187.28M207.75M194.39M76.4M71.68M73.72M80.05M66.95M51.4M55.26M64.61M37.35M-8.27M21.84M30.1M37M27.4M19.07M17.88M12.57M3.27M-10.5M1.6M700K
FCF Growth %15.36%-0.55%32.51%-17.92%139.25%-1.86%-1.37%-9.85%6.88%154.44%6.59%-2.78%-7.9%19.56%30.25%-6.98%-14.47%72.99%551.84%-137.85%-27.46%-18.64%35.01%43.71%6.65%42.21%284.73%131.12%-756.25%128.57%-46.15%

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Regulatory and credit volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Outpacing Earnings

As reported in recent financial statements, FirstCash consistently generates operating cash flow significantly higher than net income, with an OCF/NI ratio that peaked at 2.37 in 2024Q4, suggesting that the company's accounting earnings are highly conservative relative to the actual cash generated by its pawn operations.

The persistent gap between net income and operating cash flow appears to be driven by substantial non-cash depreciation and amortization charges inherent in the pawn business model. Investors should monitor whether this conversion quality remains elevated as the American First Finance segment grows, as the shift toward lease-to-own credit may alter the historical relationship between accrual-based earnings and cash realization.

Free Cash Flow Margin Expansion

Based on quarterly data, FirstCash has maintained a consistent free cash flow trajectory, with margins reaching 16.2% in 2025Q4, demonstrating that the firm successfully converts a meaningful portion of its revenue into discretionary cash even after accounting for necessary capital expenditures and ongoing store-level investments.

The upward trend in free cash flow margins suggests that the company is achieving operational efficiencies across its expanded international footprint. While the trajectory remains positive, the volatility in quarterly FCF margins warrants further investigation into the timing of working capital requirements and the impact of seasonal loan demand on cash availability.

Working Capital Drag on Liquidity

According to recent SEC filings, FirstCash experiences a recurring and significant drag from working capital, with outflows reaching as high as $166.1 million in 2023Q4, which reflects the capital-intensive nature of funding pawn loan receivables and managing inventory levels across its extensive retail network.

The consistent negative working capital changes indicate that the company is actively deploying cash to grow its loan book and inventory, which is a necessary component of its revenue expansion strategy. Analysts should interpret these outflows as a deliberate investment in future interest income rather than a sign of operational inefficiency, provided that the pawn loan receivables continue to perform.

Balanced Capital Allocation Strategy

As evidenced by historical cash flow statements, FirstCash utilizes its robust free cash flow to fund a mix of dividends, share repurchases, and strategic acquisitions, such as the $373.2 million outlay in 2025Q3, indicating a disciplined approach to balancing shareholder returns with long-term growth initiatives.

The company's ability to fund large-scale acquisitions while simultaneously returning capital to shareholders suggests a strong balance sheet and confidence in its cash-generating capacity. However, the reliance on acquisitions to drive growth implies that future cash flow may be increasingly sensitive to the successful integration and performance of these newly acquired assets.

FCFS — Frequently Asked Questions

Quick answers to the most common questions about buying FCFS stock.

How much cash does FirstCash Holdings, Inc (FCFS) generate from operations?

FirstCash Holdings, Inc (FCFS) generated $585.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is FirstCash Holdings, Inc's free cash flow?

FirstCash Holdings, Inc (FCFS) generated $469.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is FirstCash Holdings, Inc's capital expenditure (CapEx)?

FirstCash Holdings, Inc (FCFS) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does FirstCash Holdings, Inc distribute cash to shareholders?

In 2025, FirstCash Holdings, Inc (FCFS) returned $70.9M to shareholders via cash dividends and spent $115.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.