10 years of historical data (2016–2025) · Financial Services · Insurance - Diversified
Percentile shows where the current value sits in 30-year historical distribution. Sparklines show 5-year trend.
Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow
Goosehead Insurance, Inc trades at 35.5x earnings, 91% below its 5-year average of 402.6x, sitting at the 0th percentile of its historical range. Compared to the Financial Services sector median P/E of 13.6x, the stock trades at a premium of 161%. On a free-cash-flow basis, the stock trades at 10.1x P/FCF, 84% below the 5-year average of 61.5x.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $873M | $2.8B | $4.1B | $1.9B | $748M | $2.7B | $2.3B | $683M | $356M | — | — |
| Enterprise Value | $1.2B | $3.1B | $4.2B | $2.0B | $882M | $2.9B | $2.4B | $714M | $386M | — | — |
| P/E Ratio → | 35.46 | 70.82 | 92.43 | 204.86 | 1144.67 | 500.31 | 244.63 | 66.25 | — | — | — |
| P/S Ratio | 2.39 | 7.68 | 13.06 | 7.31 | 3.57 | 17.89 | 19.60 | 8.81 | 5.92 | — | — |
| P/B Ratio | — | — | 105.09 | 113.81 | — | — | — | — | — | — | — |
| P/FCF | 10.14 | 32.60 | 58.20 | 49.49 | 31.93 | 135.12 | 160.66 | 39.82 | 44.37 | — | — |
| P/OCF | 9.51 | 30.58 | 57.40 | 37.64 | 20.75 | 76.38 | 93.07 | 32.14 | 34.68 | — | — |
P/E links to full P/E history page with 30-year chart
Enterprise-value multiples — capital-structure-neutral measures of total business value
Goosehead Insurance, Inc's enterprise value stands at 13.9x EBITDA, 86% below its 5-year average of 95.9x. The Financial Services sector median is 11.4x, placing the stock at a 22% premium on an enterprise-value basis.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EV / Revenue | — | 8.55 | 13.36 | 7.69 | 4.21 | 18.85 | 20.39 | 9.21 | 6.41 | — | — |
| EV / EBITDA | 13.89 | 36.45 | 58.28 | 56.04 | 72.11 | 256.44 | 112.08 | 51.59 | — | — | — |
| EV / EBIT | 16.00 | 41.86 | 77.76 | 60.98 | 87.13 | 321.95 | 119.13 | 50.70 | — | — | — |
| EV / FCF | — | 36.29 | 59.55 | 52.06 | 37.68 | 142.33 | 167.16 | 41.62 | 48.04 | — | — |
Margins and return-on-capital ratios measuring operating efficiency
Goosehead Insurance, Inc earns an operating margin of 20.4%, roughly in line with the Financial Services sector average. Operating margins have expanded from 10.1% to 20.4% over the past 3 years, signaling improving operational efficiency. ROIC of 38.6% represents excellent returns on invested capital versus a sector median of 5.5%.
Full margin charts and quarterly trend are on the Earnings History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 46.2% | 46.2% | 45.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 42.5% | 100.0% |
| Operating Margin | 20.4% | 20.4% | 19.4% | 10.1% | 2.4% | 4.0% | 15.1% | 15.1% | -30.3% | 26.1% | 15.0% |
| Net Profit Margin | 7.6% | 7.6% | 9.7% | 5.4% | 0.3% | 3.6% | 7.9% | 4.6% | -14.8% | 20.3% | 15.0% |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | — | — | 108.9% | 84.2% | — | — | — | — | — | 540.2% | 447.9% |
| ROA | 6.9% | 6.9% | 8.1% | 4.2% | 0.2% | 2.4% | 7.4% | 7.2% | -34.6% | 68.3% | 54.3% |
| ROIC | 38.6% | 38.6% | 36.6% | 18.2% | 4.4% | 6.9% | 49.0% | 424.7% | -55.0% | 23.3% | — |
| ROCE | 19.0% | 19.0% | 17.0% | 8.2% | 1.8% | 2.7% | 14.8% | 25.2% | -75.1% | 90.7% | 56.3% |
Solvency and debt-coverage ratios — lower is generally safer
Goosehead Insurance, Inc carries a Debt/EBITDA ratio of 4.1x, which is highly leveraged (roughly in line with the sector average of 4.3x). Net debt stands at $318M ($352M total debt minus $34M cash). Interest coverage of 3.1x is adequate, though a cyclical earnings downturn could tighten the margin of safety.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | — | — | 3.93 | 8.53 | — | — | — | — | — | 22.55 | 27.86 |
| Debt / EBITDA | 4.11 | 4.11 | 2.13 | 3.99 | 13.50 | 15.73 | 5.59 | 3.34 | — | 4.05 | 5.64 |
| Net Debt / Equity | — | — | 2.44 | 5.91 | — | — | — | — | — | 20.06 | 23.99 |
| Net Debt / EBITDA | 3.71 | 3.71 | 1.32 | 2.77 | 11.01 | 12.99 | 4.36 | 2.23 | — | 3.60 | 4.85 |
| Debt / FCF | — | 3.69 | 1.35 | 2.57 | 5.75 | 7.21 | 6.50 | 1.80 | 3.67 | 6.11 | 6.79 |
| Interest Coverage | 3.14 | 3.14 | 7.36 | 5.02 | 2.03 | 3.10 | 8.67 | 5.90 | -3.27 | 4.51 | 12.43 |
Short-term solvency ratios and asset-utilisation metrics
Goosehead Insurance, Inc's current ratio of 7.60x is well above the 1.0 safety threshold, indicating strong short-term liquidity with ample room to cover current liabilities. The current ratio has improved from 4.16x to 7.60x over the past 3 years.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 7.60 | 7.60 | 6.26 | 4.16 | 5.45 | 8.06 | 9.71 | 8.94 | 9.51 | 17.12 | 22.68 |
| Quick Ratio | 7.60 | 7.60 | 6.26 | 4.16 | 5.45 | 8.06 | 9.71 | 8.94 | 9.51 | 17.12 | 22.68 |
| Cash Ratio | 2.95 | 2.95 | 3.49 | 2.41 | 2.25 | 3.29 | 3.91 | 3.81 | 7.60 | 10.73 | 13.59 |
| Asset Turnover | — | 0.88 | 0.79 | 0.74 | 0.65 | 0.56 | 0.63 | 1.20 | 1.73 | 2.56 | 3.62 |
| Inventory Turnover | — | — | — | — | — | — | — | — | — | — | — |
| Days Sales Outstanding | — | — | — | — | — | — | — | — | — | — | — |
Earnings, FCF, buyback, and dividend yields — total returns to shareholders
Goosehead Insurance, Inc returns 19.7% to shareholders annually — split between a 10.4% dividend yield and 9.4% buyback yield. The payout ratio exceeds 100% at 523.8%, meaning the company is paying out more than it earns — this level is unsustainable long-term without earnings recovery. The earnings yield of 2.8% (inverse of P/E) provides a useful comparison to bond yields when assessing the stock's relative attractiveness to fixed income.
Full dividend history and growth charts are on the Dividend History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Yield | 10.4% | 5.2% | — | — | — | 1.0% | 1.9% | 2.7% | 22.5% | — | — |
| Payout Ratio | 523.8% | 523.8% | — | — | — | 524.6% | 481.3% | 525.3% | — | 294.1% | — |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Yield | 2.8% | 1.4% | 1.1% | 0.5% | 0.1% | 0.2% | 0.4% | 1.5% | — | — | — |
| FCF Yield | 9.9% | 3.1% | 1.7% | 2.0% | 3.1% | 0.7% | 0.6% | 2.5% | 2.3% | — | — |
| Buyback Yield | 9.4% | 2.9% | 1.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
| Total Shareholder Yield | 19.7% | 8.1% | 1.5% | 0.0% | 0.0% | 1.0% | 1.9% | 2.7% | 22.5% | — | — |
| Shares Outstanding | — | $38M | $38M | $25M | $22M | $21M | $18M | $16M | $14M | $35M | $35M |
Compare GSHD with 10 similar companies in its peer group
| Company | Market Cap | P/E | EV/EBITDA | P/FCF | Gross Margin | Op Margin | ROE | ROIC | Debt/EBITDA |
|---|---|---|---|---|---|---|---|---|---|
| $873M | 35.5 | 13.9 | 10.1 | 46.2% | 20.4% | — | 38.6% | 4.1 | |
| $174M | 74.3 | 6.3 | — | 38.7% | 4.5% | 10.7% | 5.3% | 4.7 | |
| $628M | 11.5 | 28.4 | 17.7 | 43.6% | 30.7% | 12.0% | 2.8% | 20.0 | |
| $5B | 74.4 | 8.7 | 7.9 | 90.6% | 20.5% | 5.4% | 10.8% | 3.9 | |
| $32B | 7.8 | 6.6 | 5.3 | 37.2% | 25.0% | 19.5% | 15.4% | 0.5 | |
| $68B | 18.7 | 15.7 | 21.2 | 47.7% | 25.3% | 46.3% | 13.5% | 3.1 | |
| $85B | 21.3 | 16.0 | 21.4 | 42.8% | 23.8% | 31.3% | 15.2% | 3.3 | |
| $24B | 15.7 | 10.5 | 15.6 | 42.1% | 23.0% | 20.0% | 14.0% | 2.6 | |
| $55B | 37.2 | 18.4 | 30.8 | 54.8% | 18.3% | 6.9% | 7.0% | 3.8 | |
| $20B | 18.7 | 13.1 | 14.6 | 87.7% | 28.5% | 11.1% | 8.7% | 3.8 | |
| $10B | 20.8 | 12.4 | 17.9 | 15.8% | 17.7% | 26.2% | 29.5% | — | |
| Financial Services Median | — | 13.6 | 11.4 | 11.1 | 64.1% | 20.3% | 9.0% | 5.5% | 4.3 |
Peer selection based on competitive and market overlap. Compare multiple stocks →
Includes 30+ ratios · 10 years · Updated daily
DCF models, multiple analysis, and analyst estimates.
10-year return with dividends reinvested.
See how regular investing compounds over time.
Compare growth, multiples, and margins vs sector.
Quick answers to the most common questions about buying GSHD stock.
Goosehead Insurance, Inc's current P/E ratio is 35.5x. The historical average is 76.5x.
Goosehead Insurance, Inc's current EV/EBITDA is 13.9x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA. The historical average is 54.9x.
Based on historical data, Goosehead Insurance, Inc is trading at a P/E of 35.5x. Compare with industry peers and growth rates for a complete picture.
Goosehead Insurance, Inc's current dividend yield is 10.37% with a payout ratio of 523.8%.
Goosehead Insurance, Inc has 46.2% gross margin and 20.4% operating margin. Operating margin above 20% indicates strong pricing power and cost efficiency.
Goosehead Insurance, Inc's Debt/EBITDA ratio is 4.1x, indicating high leverage. A ratio above 4x may signal elevated financial risk.