Revenue growth accelerated to 20.6% in Q2 2026, while the combined ratio improved to 67.6% from 91.2% in Q1 2025, indicating strong underwriting performance despite quarterly reserve swings.
Goosehead Insurance, Inc (GSHD) annual income statement — 10-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 |
|---|
| Revenue | 402.16M | 365.3M | 314.5M | 261.28M | 209.39M | 151.31M | 117.01M | 77.49M | 60.15M | 42.71M | 31.48M |
| Revenue Growth % | 17.74% | 16.15% | 20.37% | 24.78% | 38.38% | 29.31% | 51.01% | 28.83% | 40.83% | 35.66% | - |
| Medical Costs & Claims | 149.13M | 196.36M | 172.94M | 0 | 0 | 0 | 0 | 0 | 0 | 24.54M | 0 |
| Medical Cost Ratio % | 37.08% | 53.75% | 54.99% | 0% | 0% | 0% | 0% | 0% | 0% | 57.47% | 0% |
| Gross Profit | 253.03M | 168.94M | 141.56M | 261.28M | 209.39M | 151.31M | 117.01M | 77.49M | 60.15M | 18.17M | 31.48M |
| Gross Margin % | 62.92% | 46.25% | 45.01% | 100% | 100% | 100% | 100% | 100% | 100% | 42.53% | 100% |
| Gross Profit Growth % | - | 19.34% | -45.82% | 24.78% | 38.38% | 29.31% | 51.01% | 28.83% | 231.09% | -42.3% | - |
| Operating Expenses | 149.16M | 94.49M | 80.42M | 234.89M | 204.26M | 145.31M | 99.29M | 65.8M | 78.37M | -31.56M | 26.76M |
| OpEx / Revenue % | 37.09% | 25.87% | 25.57% | 89.9% | 97.55% | 96.03% | 84.86% | 84.92% | 130.29% | -73.89% | 85% |
| Depreciation & Amortization | 12.57M | 11.27M | 10.96M | 9.47M | 7.11M | 5.12M | 3.57M | 2.15M | 2.52M | 876.05K | 488.33K |
| Combined Ratio % | 74.17% | 79.62% | 80.56% | 89.9% | 97.55% | 96.03% | 84.86% | 84.92% | 130.29% | -16.43% | 85% |
| Operating Income | 103.87M | 74.45M | 61.14M | 26.39M | 5.13M | 6M | 17.72M | 11.69M | -18.22M | 11.15M | 4.72M |
| Operating Margin % | 25.83% | 20.38% | 19.44% | 10.1% | 2.45% | 3.97% | 15.14% | 15.08% | -30.29% | 26.11% | 15% |
| Operating Income Growth % | - | 21.77% | 131.7% | 414.49% | -14.57% | -66.12% | 51.63% | 164.15% | -263.38% | 136.12% | - |
| EBITDA | 116.44M | 85.72M | 72.09M | 35.86M | 12.24M | 11.12M | 21.29M | 13.83M | -15.7M | 12.03M | 5.21M |
| EBITDA Margin % | 28.95% | 23.47% | 22.92% | 13.72% | 5.84% | 7.35% | 18.19% | 17.85% | -26.1% | 28.16% | 16.55% |
| Interest Expense | 481K | 23.79M | 7.34M | 6.57M | 5M | 2.85M | 2.31M | 2.39M | 4.27M | 2.47M | 413.04K |
| Non-Operating Income | 791K | -192K | 7.1M | -6.57M | -5M | -2.85M | -2.31M | -2.39M | -4.27M | -3.54M | -413.04K |
| Pretax Income | 70.64M | 50.85M | 46.7M | 26.39M | 5.13M | 6M | 17.72M | 11.69M | -18.22M | 8.68M | 4.72M |
| Pretax Margin % | 17.57% | 13.92% | 14.85% | 10.1% | 2.45% | 3.97% | 15.14% | 15.08% | -30.29% | 20.32% | 15% |
| Income Tax | 12.06M | 6.4M | -2.41M | 2.69M | 2.5M | -2.29M | -1.03M | 1.3M | 449K | 17.91M | 0 |
| Effective Tax Rate % | 17.08% | 12.58% | -5.17% | 10.2% | 48.72% | -38.17% | -5.84% | 11.16% | -2.46% | 206.43% | 0% |
| Net Income | 35.29M | 27.83M | 30.43M | 14.14M | 565K | 5.4M | 9.29M | 3.57M | -8.9M | 8.68M | 4.72M |
| Net Margin % | 8.78% | 7.62% | 9.67% | 5.41% | 0.27% | 3.57% | 7.94% | 4.6% | -14.8% | 20.32% | 15% |
| Net Income Growth % | 18.01% | -8.53% | 115.18% | 2402.65% | -89.54% | -41.82% | 160.36% | 140.07% | -202.61% | 83.73% | - |
| EPS (Diluted) | 0.98 | 1.04 | 1.16 | 0.55 | 0.03 | 0.26 | 0.51 | 0.64 | -0.66 | 0.25 | 0.13 |
| EPS Growth % | 24.42% | -10.34% | 110.91% | 1733.33% | -88.46% | -49.02% | -20.31% | 196.97% | -366.23% | 90.7% | - |
| EPS (Basic) | - | 1.11 | 1.23 | 0.59 | 0.03 | 0.28 | 0.55 | 0.70 | -0.66 | 0.71 | 0.39 |
| Diluted Shares Outstanding | 36.17M | 38.1M | 38.3M | 25.2M | 21.77M | 20.81M | 18.38M | 16.1M | 13.55M | 35M | 35M |
Quick answers to the most common questions about buying GSHD stock.
For fiscal year 2025, Goosehead Insurance, Inc (GSHD) reported total revenue of $365.3M. This represents a 1060.3% increase compared to $31.5M in 2016.
Goosehead Insurance, Inc (GSHD) is profitable, generating $27.8M in net income for the fiscal year ending 2025 with a net profit margin of 7.6%.
Goosehead Insurance, Inc (GSHD) reported an operating income of $74.4M, resulting in an operating profit margin of 20.4%. This margin reflects the operational efficiency of the business before interest and taxes.
Goosehead Insurance, Inc (GSHD) generated $168.9M in gross profit for the year, representing a gross profit margin of 46.2%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Carrier exits in key states
Metrics are mathematically derived from official filings.
Premium Growth Accelerates Across Channels
Revenue growth accelerated to 20.6% in Q2 2026, up from 12.1% in Q4 2025, according to recent financial statements, indicating robust demand for Goosehead's distribution platform.
The sequential acceleration in revenue growth, from 12.1% in Q4 2025 to 20.6% in Q2 2026, suggests that Goosehead is gaining market share in a competitive P&C environment. This growth appears broad-based, as management commentary highlights accelerating momentum across all channels. However, the high geographic concentration in Texas and potential carrier exits in states like California and Florida could temper future growth if the platform's carrier options diminish.
Underwriting Profitability Shows Volatility
Combined ratio improved to 67.6% in Q2 2026 from 91.2% in Q1 2025, based on reported figures, indicating strong underwriting performance despite quarterly fluctuations.
The combined ratio has been volatile, ranging from 67.6% to 91.2% over the past five quarters, with the most recent quarter showing significant improvement. This volatility may reflect timing differences in loss recognition or seasonality in claims. The Q2 2026 combined ratio of 67.6% suggests strong underwriting profitability, but investors should monitor whether this level is sustainable given the inherent variability in P&C lines.
Reserve Releases Mask Underlying Trends
Claims/loss expenses were $48.3M in Q2 2026, up from $3.2M in Q1 2026, as per financial statements, indicating potential reserve releases or timing effects that distort quarterly comparisons.
The dramatic swing in claims/loss expenses, from $3.2M in Q1 2026 to $48.3M in Q2 2026, suggests that reserve releases or accrual adjustments are significantly impacting reported earnings. This volatility makes it difficult to assess the true underlying loss ratio, which appears to be masked by these timing effects. Investors should adjust for these fluctuations to gauge the company's core underwriting performance.
Investment Income Not a Major Driver
Investment income data is unavailable across all quarters, as per reported figures, suggesting it is not a material contributor to Goosehead's earnings.
The absence of investment income in the income statement data indicates that Goosehead's earnings are primarily driven by underwriting and fee-based revenues, not investment returns. This is consistent with its business model as a distribution platform rather than a traditional insurer. As a result, the company's profitability is more sensitive to premium volume and commission rates than to financial market conditions.
Expense Ratio Reflects Scale Benefits
Operating margin improved to 32.4% in Q2 2026 from 8.7% in Q1 2025, based on reported figures, indicating significant operating leverage from the franchise model.
The operating margin expansion from 8.7% to 32.4% over the past year suggests that Goosehead is benefiting from economies of scale as its franchise network grows. The centralized service model appears to be driving higher productivity, as revenue per headcount likely improves with scale. However, the Q2 2026 EPS miss versus consensus indicates that some costs may be rising faster than expected, warranting close monitoring of expense trends.
Q2 2026: A Pivotal Quarter
Q2 2026 saw a 20.6% revenue surge but an EPS miss of $0.42 versus $0.53 estimate, as per recent filings, signaling potential margin pressure despite strong growth.
The Q2 2026 quarter stands out as a potential inflection point, with revenue growth accelerating to 20.6% but EPS falling short of consensus by a significant margin. This divergence suggests that while top-line momentum is strong, costs may be rising faster than anticipated, possibly due to investments in technology or service capacity. Management's raised guidance and commentary on accelerating productivity suggest the miss may be timing-related, but the magnitude warrants continued scrutiny.
What Could Invalidate the Base Case
Carrier exits from California and Florida could reduce platform options, as per recent context, potentially slowing new business growth and undermining the 'Choice' value proposition.
The ongoing P&C market dislocation, with carriers exiting catastrophe-prone states, poses a significant risk to Goosehead's growth narrative. If the number of carriers on the platform declines, the company's ability to provide competitive quotes diminishes, which could lead to lower client retention and new business acquisition. Additionally, the high concentration in Texas exposes the company to regional regulatory and economic shifts that could impact premium volumes. Investors should monitor carrier participation and state-level regulatory actions as key indicators of future performance.