Revenue growth accelerated to 13.3% year-over-year in 2026Q2, with the combined ratio improving to 89.0% from 90.7% a year earlier, though the loss ratio's 26-point drop to 42.0% may reflect favorable reserve development.
Horace Mann Educators Corporation (HMN) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Revenue | 1.71B | 1.62B | 1.55B | 1.43B | 1.34B | 1.25B | 1.29B | 1.4B | 1.18B | 1.17B | 1.13B | 1.08B | 1.06B | 1.03B | 1.01B | 998.3M | 974.71M | 937.43M | 834.82M | 887M | 885.84M | 869.41M | 878.35M | 853.7M | 771.8M | 804.5M | 781.2M | 775.43M | 779.44M | 746.98M | 703.8M |
| Revenue Growth % | 8.01% | 4.81% | 8.21% | 6.84% | 7.26% | -3.04% | -8.21% | 19.44% | 0.4% | 3.78% | 4.49% | 1.86% | 2.85% | 2.02% | 1.25% | 2.42% | 3.98% | 12.29% | -5.88% | 0.13% | 1.89% | -1.02% | 2.89% | 10.61% | -4.06% | 2.98% | 0.75% | -0.52% | 4.35% | 6.14% | -4.97% |
| Medical Costs & Claims | 883.9M | 1.05B | 1.07B | 1.08B | 1.01B | 841.3M | 873.4M | 907.1M | 953.65M | 883.13M | 829.76M | 778.13M | 738.38M | 702.85M | 691.33M | 740.74M | 621.56M | 598.08M | 603.33M | 484.15M | 462.73M | 514.18M | 554.41M | 583.32M | 512.16M | 533.63M | 0 | 0 | 0 | 0 | 387.75M |
| Medical Cost Ratio % | 51.72% | 64.8% | 69.14% | 75.1% | 75.21% | 67.29% | 67.73% | 64.57% | 81.08% | 75.38% | 73.5% | 72.02% | 69.61% | 68.15% | 68.39% | 74.2% | 63.77% | 63.8% | 72.27% | 54.58% | 52.24% | 59.14% | 63.12% | 68.33% | 66.36% | 66.33% | 0% | 0% | 0% | 0% | 55.09% |
| Gross Profit | 825.2M | 572M | 478.4M | 356.8M | 332.5M | 409M | 416.1M | 497.7M | 222.54M | 288.42M | 299.15M | 302.32M | 322.3M | 328.41M | 319.48M | 257.56M | 353.15M | 339.35M | 231.49M | 402.86M | 423.11M | 355.23M | 323.94M | 270.38M | 259.64M | 270.87M | 781.2M | 775.43M | 779.44M | 746.98M | 316.05M |
| Gross Margin % | 48.28% | 35.2% | 30.86% | 24.9% | 24.79% | 32.71% | 32.27% | 35.43% | 18.92% | 24.62% | 26.5% | 27.98% | 30.39% | 31.85% | 31.61% | 25.8% | 36.23% | 36.2% | 27.73% | 45.42% | 47.76% | 40.86% | 36.88% | 31.67% | 33.64% | 33.67% | 100% | 100% | 100% | 100% | 44.91% |
| Gross Profit Growth % | - | 19.57% | 34.08% | 7.31% | -18.7% | -1.71% | -16.4% | 123.64% | -22.84% | -3.59% | -1.05% | -6.2% | -1.86% | 2.8% | 24.04% | -27.07% | 4.07% | 46.59% | -42.54% | -4.79% | 19.11% | 9.66% | 19.81% | 4.14% | -4.15% | -65.33% | 0.75% | -0.52% | 4.35% | 136.35% | -54.73% |
| Operating Expenses | 608.8M | 370.8M | 349.8M | 303.5M | 316M | 198.9M | 256.5M | 261.3M | 203.01M | 199.74M | 184.92M | 172.87M | 176.19M | 174.35M | 170.31M | 162.64M | 241.86M | 235.84M | 231.31M | 285.79M | 282.82M | 261.19M | 254.18M | 251.18M | 251.94M | 242.57M | 771.48M | 682.07M | 662.66M | 627.34M | -377.25M |
| OpEx / Revenue % | 35.62% | 22.82% | 22.56% | 21.18% | 23.56% | 15.91% | 19.89% | 18.6% | 17.26% | 17.05% | 16.38% | 16% | 16.61% | 16.91% | 16.85% | 16.29% | 24.81% | 25.16% | 27.71% | 32.22% | 31.93% | 30.04% | 28.94% | 29.42% | 32.64% | 30.15% | 98.76% | 87.96% | 85.02% | 83.98% | -53.6% |
| Depreciation & Amortization | 26.9M | 27.1M | 26.4M | 26.2M | 27.6M | 18.4M | 23.4M | 15.6M | 7.36M | 6.62M | 6.9M | 0 | 0 | 0 | 0 | 8.58M | 8.32M | 8.35M | 13.96M | 12.78M | 6.08M | 10.24M | 11.05M | 11.08M | 12.51M | 8.3M | 6.76M | -1M | 5.3M | 10.6M | 13.1M |
| Combined Ratio % | 87.34% | 87.62% | 91.71% | 96.28% | 98.77% | 83.2% | 87.62% | 83.17% | 98.34% | 92.43% | 89.88% | 88.02% | 86.22% | 85.06% | 85.24% | 90.49% | 88.58% | 88.96% | 99.98% | 86.8% | 84.16% | 89.18% | 92.06% | 97.75% | 99% | 96.48% | 98.76% | 87.96% | 85.02% | 83.98% | 1.49% |
| Operating Income | 216.4M | 201.2M | 128.6M | 53.3M | 16.5M | 210.1M | 159.6M | 236.4M | 19.54M | 88.69M | 114.23M | 129.45M | 146.11M | 154.07M | 149.17M | 94.92M | 111.29M | 103.51M | 178K | 117.07M | 140.29M | 94.04M | 69.76M | 19.2M | 7.7M | 28.3M | 9.72M | 93.35M | 116.78M | 119.64M | 693.3M |
| Operating Margin % | 12.66% | 12.38% | 8.29% | 3.72% | 1.23% | 16.8% | 12.38% | 16.83% | 1.66% | 7.57% | 10.12% | 11.98% | 13.78% | 14.94% | 14.76% | 9.51% | 11.42% | 11.04% | 0.02% | 13.2% | 15.84% | 10.82% | 7.94% | 2.25% | 1% | 3.52% | 1.24% | 12.04% | 14.98% | 16.02% | 98.51% |
| Operating Income Growth % | - | 56.45% | 141.28% | 223.03% | -92.15% | 31.64% | -32.49% | 1110.01% | -77.97% | -22.36% | -11.76% | -11.4% | -5.16% | 3.28% | 57.16% | -14.71% | 7.52% | 58050% | -99.85% | -16.55% | 49.18% | 34.82% | 263.32% | 149.35% | -72.79% | 191.12% | -89.59% | -20.06% | -2.39% | -82.74% | 0.99% |
| EBITDA | 243.3M | 228.3M | 155M | 79.5M | 44.1M | 228.5M | 183M | 252M | 26.89M | 95.3M | 121.13M | 142.57M | 160.31M | 168.3M | 163.42M | 103.5M | 119.61M | 111.86M | 14.13M | 129.85M | 146.37M | 104.29M | 80.8M | 30.28M | 20.21M | 36.6M | 16.48M | 92.35M | 122.08M | 130.24M | 706.4M |
| EBITDA Margin % | 14.24% | 14.05% | 10% | 5.55% | 3.29% | 18.28% | 14.19% | 17.94% | 2.29% | 8.13% | 10.73% | 13.2% | 15.11% | 16.32% | 16.17% | 10.37% | 12.27% | 11.93% | 1.69% | 14.64% | 16.52% | 12% | 9.2% | 3.55% | 2.62% | 4.55% | 2.11% | 11.91% | 15.66% | 17.44% | 100.37% |
| Interest Expense | 38M | 36.4M | 34.6M | 29.7M | 19.4M | 13.9M | 15.2M | 15.6M | 13M | 11.95M | 11.81M | 13.12M | 14.2M | 14.24M | 14.25M | 14.01M | 13.95M | 13.97M | 14.46M | 14.06M | 135.62M | 124.74M | 115.49M | 6.34M | 8.52M | 9.3M | 102.77M | 101.35M | 104.26M | 106.64M | 10.5M |
| Non-Operating Income | -38M | -36.4M | -34.6M | -29.7M | -19.4M | -13.9M | -15.2M | -15.6M | -13M | -11.95M | -11.81M | -13.12M | -14.2M | -14.24M | -14.25M | -14.01M | -13.95M | -13.97M | -14.46M | -14.06M | -135.62M | -124.74M | -115.49M | -6.34M | -8.52M | -9.3M | -102.77M | -101.35M | -104.26M | -106.64M | 682.8M |
| Pretax Income | 216.4M | 201.2M | 128.6M | 53.3M | 16.5M | 210.1M | 159.6M | 236.4M | 19.54M | 88.69M | 114.23M | 129.45M | 146.11M | 154.07M | 149.17M | 94.92M | 111.29M | 103.51M | 178K | 117.07M | 140.29M | 94.04M | 69.76M | 19.2M | 7.7M | 28.3M | 9.72M | 93.35M | 116.78M | 119.64M | 100.6M |
| Pretax Margin % | 12.66% | 12.38% | 8.29% | 3.72% | 1.23% | 16.8% | 12.38% | 16.83% | 1.66% | 7.57% | 10.12% | 11.98% | 13.78% | 14.94% | 14.76% | 9.51% | 11.42% | 11.04% | 0.02% | 13.2% | 15.84% | 10.82% | 7.94% | 2.25% | 1% | 3.52% | 1.24% | 12.04% | 14.98% | 16.02% | 14.29% |
| Income Tax | 39.1M | 39.1M | 25.8M | 8.3M | -3.3M | 39.7M | 26.3M | 52M | 1.19M | -80.77M | 30.47M | 35.97M | 41.87M | 43.17M | 45.31M | 24.41M | 30.43M | 30.02M | -10.74M | 34.28M | 41.59M | 16.77M | 13.44M | 204K | -3.67M | 4.02M | -2.44M | 28.85M | 31.47M | 32.58M | 26.8M |
| Effective Tax Rate % | 18.07% | 19.43% | 20.06% | 15.57% | -20% | 18.9% | 16.48% | 22% | 6.11% | -91.08% | 26.67% | 27.79% | 28.66% | 28.02% | 30.37% | 25.72% | 27.34% | 29% | -6033.15% | 29.28% | 29.64% | 17.83% | 19.27% | 1.06% | -47.64% | 14.22% | -25.08% | 30.9% | 26.95% | 27.23% | 26.64% |
| Net Income | 177.3M | 162.1M | 102.8M | 45M | 19.8M | 170.4M | 133.3M | 184.4M | 18.34M | 169.46M | 83.77M | 93.48M | 104.24M | 110.89M | 103.87M | 70.51M | 80.86M | 73.49M | 10.92M | 82.79M | 98.71M | 77.27M | 56.31M | 19M | 11.33M | 25.6M | 20.84M | 44.51M | 85.31M | 83.58M | 64.6M |
| Net Margin % | 10.37% | 9.98% | 6.63% | 3.14% | 1.48% | 13.63% | 10.34% | 13.13% | 1.56% | 14.46% | 7.42% | 8.65% | 9.83% | 10.75% | 10.28% | 7.06% | 8.3% | 7.84% | 1.31% | 9.33% | 11.14% | 8.89% | 6.41% | 2.23% | 1.47% | 3.18% | 2.67% | 5.74% | 10.95% | 11.19% | 9.18% |
| Net Income Growth % | 26.55% | 57.68% | 128.44% | 127.27% | -88.38% | 27.83% | -27.71% | 905.29% | -89.18% | 102.3% | -10.39% | -10.32% | -6% | 6.77% | 47.32% | -12.81% | 10.04% | 573.13% | -86.81% | -16.13% | 27.74% | 37.22% | 196.38% | 67.65% | -55.73% | 22.83% | -53.17% | -47.83% | 2.08% | 29.37% | -12.58% |
| EPS (Diluted) | 4.30 | 3.90 | 2.48 | 1.09 | 0.47 | 3.39 | 3.22 | 4.40 | 0.44 | 4.08 | 2.02 | 2.20 | 2.47 | 2.66 | 2.51 | 1.70 | 1.97 | 1.81 | 0.27 | 1.86 | 2.19 | 1.67 | 1.25 | 0.44 | 0.28 | 0.63 | 0.51 | 1.07 | 1.95 | 1.80 | 1.43 |
| EPS Growth % | 26.63% | 57.26% | 127.52% | 131.91% | -86.14% | 5.28% | -26.82% | 900% | -89.22% | 101.98% | -8.18% | -10.93% | -7.14% | 5.98% | 47.65% | -13.71% | 8.84% | 570.37% | -85.48% | -15.07% | 31.14% | 33.6% | 184.09% | 57.14% | -55.56% | 23.53% | -52.34% | -45.13% | 8.33% | 25.87% | 104.29% |
| EPS (Basic) | - | 3.93 | 2.49 | 1.09 | 0.48 | 3.45 | 3.22 | 4.47 | 0.45 | 4.16 | 2.08 | 2.30 | 2.55 | 2.74 | 2.64 | 1.77 | 2.05 | 1.88 | 0.27 | 1.92 | 2.29 | 1.80 | 1.32 | 0.44 | 0.28 | 0.63 | 0.51 | 1.08 | 1.97 | 1.82 | 1.44 |
| Diluted Shares Outstanding | 41.2M | 41.6M | 41.5M | 41.4M | 41.8M | 42.2M | 42M | 41.9M | 41.89M | 41.56M | 41.48M | 42.42M | 42.23M | 41.63M | 41.39M | 41.44M | 41.01M | 40.53M | 40.59M | 44.61M | 45.77M | 47.88M | 47.35M | 43.18M | 40.48M | 40.63M | 40.97M | 41.71M | 43.84M | 46.52M | 45.22M |
Quick answers to the most common questions about buying HMN stock.
For fiscal year 2025, Horace Mann Educators Corporation (HMN) reported total revenue of $1.62B. This represents a 130.9% increase compared to $703.8M in 1996.
Horace Mann Educators Corporation (HMN) is profitable, generating $162.1M in net income for the fiscal year ending 2025 with a net profit margin of 10.0%.
Horace Mann Educators Corporation (HMN) reported an operating income of $201.2M, resulting in an operating profit margin of 12.4%. This margin reflects the operational efficiency of the business before interest and taxes.
Horace Mann Educators Corporation (HMN) generated $572.0M in gross profit for the year, representing a gross profit margin of 35.2%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
P&C loss cost inflation
Metrics are mathematically derived from official filings.
Premium Growth Accelerates on Diversification
Horace Mann's total revenue grew 13.3% year-over-year in 2026Q2, accelerating from 7.3% in the prior quarter, according to the latest income statement data.
The acceleration in revenue growth suggests that the expansion into Supplemental & Group Benefits is gaining traction, complementing the core P&C and retirement lines. However, the sustainability of this growth depends on the educator demographic's wage growth and retention, which may be pressured by state budget constraints.
Underwriting Profitability Remains Solid
The combined ratio improved to 89.0% in 2026Q2 from 90.7% a year earlier, indicating sustained underwriting discipline, as reported in the quarterly financials.
The combined ratio has remained below 100% for the past ten quarters, with the loss ratio dropping to 42.0% in 2026Q2 from 68.0% in 2025Q2. This improvement may reflect favorable reserve development or better loss experience, but investors should monitor whether the low loss ratio is sustainable given inflationary pressures in auto and property claims.
Reserve Releases May Flatter Earnings
The loss ratio fell to 42.0% in 2026Q2 from 68.0% a year earlier, a 26-point swing that likely includes favorable prior-year reserve development, based on the reported figures.
The dramatic improvement in the loss ratio warrants scrutiny, as it may be driven by releases from prior-year reserves rather than underlying underwriting improvements. If reserve releases are masking current accident-year deterioration, future earnings could be at risk. Analysts should examine the reserve development schedule in the statutory filings to assess the quality of earnings.
Investment Income Supports Earnings
Investment income data is not separately disclosed in the provided quarterly figures, but the stable operating margin of 12.4% suggests that investment returns are contributing to overall profitability.
Given the rising rate environment, the Life & Retirement segment likely benefits from higher yields on new investments, which may offset some P&C underwriting volatility. However, the lack of explicit investment income data limits the ability to quantify this contribution. Investors should monitor the net interest margin in the retirement portfolio as rates evolve.
Expense Ratio Reflects High-Touch Model
The expense ratio, derived from the combined ratio and loss ratio, was approximately 47% in 2026Q2, reflecting the cost of maintaining an exclusive agency force, as per the income statement data.
The expense ratio is higher than that of direct writers, consistent with the company's captive agency model. While this supports the moat in the educator niche, it also means that operating leverage is limited. The 12.4% operating margin suggests that the company is managing these costs effectively, but any revenue slowdown could pressure margins.
P&C Inflation Could Undermine Earnings
Despite the strong combined ratio of 89.0% in 2026Q2, persistent inflation in auto repair and medical costs may outpace rate increases, pressuring future margins, as indicated by the recent loss ratio trends.
The P&C segment's loss ratio has been volatile, spiking to 76.0% in 2024Q2 before falling to 42.0% in 2026Q2. This volatility suggests sensitivity to claim cost inflation. If social inflation and repair costs continue to rise, the company may need to raise rates, which could be difficult given the educator customer base's limited pricing flexibility. Investors should watch for any deterioration in the combined ratio in upcoming quarters.