Invitation Homes Inc. (INVH) quarterly income statement — complete revenue, gross profit & net income history
| Revenue | 734.11M | 685.25M | 688.17M | 681.4M | 674.48M | 659.13M | 660.32M | 653.45M | 646.04M | 624.32M | 617.7M | 600.37M |
| Revenue Growth % | 8.84% | 3.96% | 4.22% | 4.28% | 4.4% | 5.58% | 6.9% | 8.84% | 9.52% | 7.67% | 8.62% | 7.73% |
| Property Operating Expenses | 329.59M | 664.06M | 259.04M | 280.11M | 274.19M | 267.7M | 276.61M | 266.82M | 261.63M | 253.79M | 252.89M | 237.39M |
| Net Operating Income (NOI) | 404.52M | 21.19M | 429.13M | 401.29M | 400.29M | 391.43M | 383.71M | 386.63M | 384.4M | 370.53M | 364.81M | 362.98M |
| NOI Margin % | 55.1% | 3.09% | 62.36% | 58.89% | 59.35% | 59.39% | 58.11% | 59.17% | 59.5% | 59.35% | 59.06% | 60.46% |
| Operating Expenses | 325.12M | -165.87M | 18.44M | 209.05M | 212.66M | 205.85M | 202.21M | 198.12M | 198.76M | 195.55M | 193.41M | 185.55M |
| G&A Expenses | 32.32M | 23.7M | 18.44M | 23.59M | 29.52M | 23.94M | 21.73M | 21.5M | 23.45M | 22.39M | 22.71M | 19.79M |
| EBITDA | 272.54M | 376.93M | 599.14M | 377.7M | 370.77M | 367.49M | 361.99M | 365.14M | 360.96M | 348.15M | 342.09M | 343.19M |
| EBITDA Margin % | 37.13% | 55.01% | 87.06% | 55.43% | 54.97% | 55.75% | 54.82% | 55.88% | 55.87% | 55.76% | 55.38% | 57.16% |
| Depreciation & Amortization | 193.14M | 189.88M | 188.46M | 185.46M | 183.15M | 181.91M | 180.48M | 176.62M | 175.31M | 173.16M | 170.7M | 165.76M |
| D&A / Revenue % | 26.31% | 27.71% | 27.39% | 27.22% | 27.15% | 27.6% | 27.33% | 27.03% | 27.14% | 27.74% | 27.63% | 27.61% |
| Operating Income | 79.4M | 187.06M | 410.69M | 192.24M | 187.63M | 185.58M | 181.51M | 188.51M | 185.64M | 174.99M | 171.4M | 177.43M |
| Operating Margin % | 10.82% | 27.3% | 59.68% | 28.21% | 27.82% | 28.15% | 27.49% | 28.85% | 28.74% | 28.03% | 27.75% | 29.55% |
| Interest Expense | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Interest Coverage | 0.83x | 2.00x | 2.51x | 2.62x | 2.97x | 2.51x | 2.05x | 1.82x | 2.59x | 2.44x | 2.52x | 2.76x |
| Non-Operating Income | 0 | 5.59M | 183.17M | -36.54M | -62.91M | -53.15M | -5.13M | 25.08M | -46.99M | -45M | -47.56M | -39.47M |
| Pretax Income | 161.06M | 90.59M | 136.74M | 141.37M | 166.28M | 143.57M | 95.58M | 73.43M | 142.79M | 129.94M | 132.22M | 138.28M |
| Pretax Margin % | 21.94% | 13.22% | 19.87% | 20.75% | 24.65% | 21.78% | 14.47% | 11.24% | 22.1% | 20.81% | 21.41% | 23.03% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | 160.51M | 144.55M | 136.74M | 140.89M | 165.75M | 143.11M | 95.27M | 73.19M | 142.35M | 129.55M | 131.82M | 137.86M |
| Net Margin % | 21.86% | 21.1% | 19.87% | 20.68% | 24.57% | 21.71% | 14.43% | 11.2% | 22.03% | 20.75% | 21.34% | 22.96% |
| Net Income Growth % | -3.16% | 1.01% | 43.53% | 92.5% | 16.43% | 10.47% | -27.73% | -46.91% | 18.39% | 28.81% | 66.48% | 24.24% |
| Funds From Operations (FFO) | 353.65M | 334.43M | 325.19M | 326.34M | 348.89M | 325.02M | 275.75M | 249.81M | 317.66M | 302.7M | 302.51M | 303.62M |
| FFO Margin % | 48.17% | 48.8% | 47.26% | 47.89% | 51.73% | 49.31% | 41.76% | 38.23% | 49.17% | 48.49% | 48.97% | 50.57% |
| FFO Growth % | 1.36% | 2.89% | 17.93% | 30.64% | 9.83% | 7.37% | -8.85% | -17.72% | 11.49% | 14.71% | 26.25% | 12.65% |
| FFO per Share | 0.58 | 0.55 | 0.53 | 0.53 | 0.57 | 0.53 | 0.45 | 0.41 | 0.52 | 0.49 | 0.49 | 0.50 |
| FFO Payout Ratio % | 52.18% | 53.23% | 54.74% | 54.72% | 51.09% | 53.1% | 62.27% | 68.73% | 54.53% | 52.62% | 52.66% | 52.45% |
| EPS (Diluted) | 0.26 | 0.24 | 0.22 | 0.23 | 0.27 | 0.23 | 0.15 | 0.12 | 0.23 | 0.21 | 0.21 | 0.22 |
| EPS Growth % | -3.7% | 4.35% | 46.67% | 91.67% | 17.39% | 9.52% | -28.57% | -45.45% | 15% | 31.25% | 61.54% | 22.22% |
| EPS (Basic) | 0.26 | 0.24 | 0.22 | 0.23 | 0.27 | 0.23 | 0.16 | 0.12 | 0.23 | 0.21 | 0.22 | 0.23 |
| Diluted Shares Outstanding | 606.23M | 613M | 613.08M | 613.26M | 613.36M | 613.25M | 613.65M | 613.82M | 613.81M | 613.69M | 613.58M | 613.32M |