VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MSBI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
MSBIMidland States Bancorp, Inc.
$31.11$645M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMSBICash Flow

Midland States Bancorp, Inc. (MSBI) Cash Flow Statement

17Y historyFree accessUpdated daily

Organic capital generation remains impaired by significant net losses, including a $141.0 million deficit in 2025Q1, which complicates the sustainability of the $9.1 million quarterly dividend payout.

MSBI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Cash from Operations117.95M125.68M176.55M154.64M247.06M334.44M499.15M538.65M97.09M70.46M24.13M73.52M21.5M30.99M2.37M21.58M17.9M9.02M
Operating CF Growth %57.5%-28.81%14.17%-37.41%-26.13%-33%-7.33%454.78%37.81%192.03%-67.18%241.99%-30.63%1210.36%-89.04%20.57%98.41%-
Net Income35.16M-124.28M38.04M75.46M99.03M81.32M22.54M55.78M39.42M16.06M31.53M24.41M10.82M14.51M13.66M11.37M12.07M18.34M
Depreciation & Amortization11.54M11.95M13.16M12.72M14.38M16.34M19.51M19.43M16.07M13.45M13.37M12.61M6M5.44M5.17M03.7M1.25M
Deferred Taxes000000012.61M10.52M12.03M14.54M6.47M4.06M1.02M0000
Other Non-Cash Items86.24M244.92M113.69M59.66M144.96M238.33M489.33M439.06M19.63M29.12M-31.55M37.2M-458K7.55M94K-298K5.55M-15.79M
Working Capital Changes-18.06M-9.82M8.63M4.31M-13.51M-3.5M-34.41M9.41M9.91M-1.58M-4.26M-7.58M836K2.12M-17.14M10.5M-3.67M5.09M
Cash from Investing641.09M748.9M136.71M-76.08M-1.1B-478.5M-1.31B-364.79M-6.69M-234.61M-359.06M-229.51M30.09M-100.17M-36.91M161.69M20.85M38.86M
Purchase of Investments-832.54M-809.21M0-652.68M-217.65M-470.05M-281.95M-214.58M-97.08M-280.63M-205.4M-89.79M-38.91M-95.85M0-219.85M-200.95M-23.25M
Sale/Maturity of Investments634.44M540M489.43M513.79M236.41M243.41M242.29M286.01M174.23M298.65M202.06M108.88M70.83M165.21M0287.98M136.52M70.05M
Net Investment Activity-198.1M-269.21M489.43M-138.89M18.76M-226.64M-39.66M71.44M77.14M18.02M-3.34M19.09M31.92M69.35M068.13M-64.42M46.8M
Acquisitions0037K060.27M-2.71M069.88M36.15M-18.52M-5.19M-20.05M85.02M13.83M0054.64M52.92M
Other Investing843.31M1.02B-345.86M71.54M-1.17B-246.42M-1.27B-500.57M-112.79M-227.92M-348.35M-222.44M-83.93M-179.76M-33.4M120.77M41.29M-59.47M
Cash from Financing-747.38M-861.54M-333.55M-104.13M332.08M482.79M760.42M6.94M-91.9M188.64M313.18M208.76M21.59M41.86M49.05M-140.88M-65.53M23.34M
Dividends Paid-36.7M-36.59M-35.98M-35.49M-29.09M-25.17M-24.96M-23.79M-20.31M-14.19M-9.85M-7.69M-7.77M-7.57M-7.57M-6.01M-5.23M-2.81M
Share Repurchases-17.58M-9.66M-5.47M-17.9M-1.11M-11.69M-39.62M-4.02M00000-9K-35K-1.38M-88K-20K
Stock Issued817K643K0000002.28M3.23M71.47M470K01.97M457K355K135K275K
Net Stock Activity-16.77M-9.02M-5.47M-17.9M-1.11M-11.69M-39.62M-4.02M2.28M3.23M71.47M470K01.96M422K-1.03M47K255K
Debt Issuance (Net)0-1000K-1000K1000K1000K-1000K1000K-1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K1000K
Other Financing-496.37M-772.86M-110.96M-53.45M176.4M1.01B559.48M155.92M-168.05M-13.14M38.04M217.01M2.89M33.26M46.12M-142.51M-108.06M1.35M
Net Change in Cash11.65M13.04M-20.3M-25.57M-519.74M338.73M-52.87M180.81M-1.5M24.49M-21.76M52.57M73.18M-27.32M14.5M0-26.78M71.22M
Exchange Rate Effect000000000000000000
Cash at Beginning127.81M114.77M135.06M160.63M680.37M341.64M394.5M213.7M215.2M190.72M212.47M159.9M86.72M114.05M99.55M57.16M83.94M12.71M
Cash at End113.66M127.81M114.77M135.06M160.63M680.37M341.64M394.5M213.7M215.2M190.72M212.47M159.9M86.72M114.05M99.55M57.16M83.94M
Interest Paid143.32M156.58M189.6M159.14M55.07M31.73M47.71M58.16M40.96M21.96M15.93M12.98M8.49M9.98M0024.66M19.57M
Income Taxes Paid309K1.58M22.54M25.12M36.51M7.76M2.98M479K580K653K1.07M8.54M4.68M848K0011.38M852K
Free Cash Flow117.06M120.33M169.65M145.91M243.59M331.72M496.56M533.12M89.86M64.27M21.95M67.51M18.58M27.4M-1.15M4.37M7.25M7.63M
FCF Growth %-29.53%-29.07%16.27%-40.1%-26.57%-33.2%-6.86%493.27%39.81%192.86%-67.49%263.4%-32.19%2488.58%-126.25%-39.69%-5.02%-

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Credit quality and provisioning

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Volatility Impairs Capital Generation

According to recent SEC filings, MSBI's net income has exhibited extreme volatility, including a significant $141.0 million loss in 2025Q1, which suggests that the bank's ability to generate organic capital is currently compromised by non-recurring charges and potential credit-related impairments that warrant close investor scrutiny.

The erratic nature of net income, punctuated by large quarterly losses, indicates that the bank's internal capital generation capacity is currently unreliable. Investors should monitor whether these earnings swings are truly isolated events or if they reflect a structural weakness in the bank's core profitability that limits its ability to support future asset growth.

Securities Portfolio Liquidity Management Trends

As reported in financial statements, MSBI has consistently maintained a high level of investment activity, with quarterly purchase volumes often exceeding $200 million, suggesting that the bank is actively rotating its securities portfolio to manage liquidity or duration in response to shifting interest rate environments.

The frequent turnover of the investment portfolio appears to be a primary tool for managing the bank's liquidity position rather than a passive hold-to-maturity strategy. This high level of activity may indicate that the bank is attempting to offset margin compression by aggressively repositioning its earning assets, though this strategy introduces additional market risk.

Provisioning Spikes Signal Credit Stress

Based on MSBI's reported figures, the bank recorded a substantial $84.5 million provision for loan losses in 2024Q4, which significantly outpaced typical quarterly levels and suggests that the institution is aggressively addressing underlying credit deterioration within its specialized leasing and commercial loan portfolios.

The lumpy nature of these provisions implies that the bank is periodically recognizing credit losses that may have been building over several quarters. This pattern suggests that the bank's credit risk management may be reactive, and further investigation into the specific asset classes driving these provisions is necessary to assess long-term solvency.

Dividend Sustainability Amid Earnings Pressure

Data from recent quarterly filings shows that MSBI has maintained a consistent dividend payout of approximately $9 million per quarter, even during periods of significant net losses, which raises questions regarding the long-term sustainability of these distributions without a return to normalized profitability.

While the dividend appears stable on the surface, the payout ratio is effectively infinite during loss-making quarters, indicating that the bank is funding these returns from existing capital buffers rather than current earnings. Investors should monitor whether management will prioritize capital preservation over dividend continuity if the current earnings strain persists.

MSBI — Frequently Asked Questions

Quick answers to the most common questions about buying MSBI stock.

How much cash does Midland States Bancorp, Inc. (MSBI) generate from operations?

Midland States Bancorp, Inc. (MSBI) generated $125.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Midland States Bancorp, Inc.'s free cash flow?

Midland States Bancorp, Inc. (MSBI) generated $120.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Midland States Bancorp, Inc.'s capital expenditure (CapEx)?

Midland States Bancorp, Inc. (MSBI) spent $5.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Midland States Bancorp, Inc. distribute cash to shareholders?

In 2025, Midland States Bancorp, Inc. (MSBI) returned $36.6M to shareholders via cash dividends and spent $9.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.