Net interest income climbed 9.2% sequentially to $62.7M in 2026Q3 and non-interest income rose to $23.2M, but the efficiency ratio of 61.5% still absorbs most revenue and limits operating leverage.
Midland States Bancorp, Inc. (MSBI) annual income statement — 17-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|
| Net Interest Income | 238.43M | 236.8M | 221.96M | 248.82M | 256.69M | 207.68M | 199.14M | 189.81M | 180.09M | 129.66M | 105.25M | 104.91M | 64.6M | 65.92M | 0 | 0 | 58.2M | 28.82M |
| NII Growth % | -13.99% | 6.69% | -10.8% | -3.07% | 23.6% | 4.29% | 4.91% | 5.4% | 38.89% | 23.19% | 0.33% | 62.4% | -2.01% | - | - | -100% | 101.91% | - |
| Net Interest Margin % | 3.5% | 3.64% | 2.96% | 3.16% | 3.27% | 2.79% | 2.9% | 3.12% | 3.19% | 2.94% | 3.25% | 3.64% | 2.41% | 3.79% | 0% | 0% | 3.56% | 2.59% |
| Interest Income | 359.31M | 387.87M | 411.74M | 417.1M | 312.71M | 237.82M | 244.89M | 249.52M | 223.37M | 153.11M | 121.25M | 117.8M | 73.14M | 74.99M | 0 | 0 | 83.32M | 49.4M |
| Interest Expense | 120.89M | 151.06M | 189.78M | 168.28M | 56.02M | 30.14M | 45.75M | 59.7M | 43.28M | 0 | 0 | 0 | 8.54M | 9.07M | 0 | 0 | 25.12M | 20.58M |
| Loan Loss Provision | 15.56M | 48.22M | 120.33M | 82.56M | 76.76M | 3.39M | 44.36M | 16.98M | 9.43M | 33.01M | 21.59M | 24.02M | 92K | 173K | 0 | 0 | 13.58M | 20.73M |
| Non-Interest Income | 84.37M | 79.72M | 134.31M | 91.4M | 123.79M | 75.42M | 71.08M | 77.42M | 71.34M | 57.41M | 70.1M | 56.52M | 16.01M | 17.36M | 74.92M | 94.31M | 19.13M | 43.13M |
| Non-Interest Income % | 26.14% | 25.19% | 37.7% | 26.86% | 32.54% | 26.64% | 26.31% | 28.97% | 28.37% | 30.69% | 39.98% | 35.01% | 19.86% | 20.84% | 100% | 100% | 24.74% | 59.94% |
| Total Net Revenue | 322.8M | 316.53M | 356.27M | 340.22M | 380.49M | 283.09M | 270.22M | 267.24M | 251.43M | 187.07M | 175.35M | 161.43M | 80.61M | 83.28M | 74.92M | 94.31M | 77.32M | 71.95M |
| Revenue Growth % | -12.17% | -11.15% | 4.72% | -10.58% | 34.4% | 4.76% | 1.12% | 6.29% | 34.4% | 6.68% | 8.63% | 100.26% | -3.2% | 11.16% | -20.57% | 21.97% | 7.47% | - |
| Non-Interest Expense | 231.21M | 371.55M | 189.04M | 169.7M | 172.34M | 180.59M | 193.84M | 177.78M | 191.19M | 151.04M | 119.33M | 114.89M | 65.05M | 62.58M | 56.42M | 0 | 47.1M | 23.61M |
| Efficiency Ratio | 71.63% | 117.38% | 53.06% | 49.88% | 45.29% | 63.79% | 71.74% | 66.53% | 76.04% | 80.74% | 68.05% | 71.17% | 80.7% | 75.14% | 75.31% | 0% | 60.91% | 32.82% |
| Operating Income | 76.03M | -103.24M | 46.9M | 87.96M | 131.39M | 99.11M | 32.01M | 72.47M | 50.8M | 26.47M | 50.42M | 35.5M | 15.47M | 20.53M | 24.4M | 22.91M | 16.65M | 27.61M |
| Operating Margin % | 23.55% | -32.62% | 13.16% | 25.85% | 34.53% | 35.01% | 11.85% | 27.12% | 20.21% | 14.15% | 28.75% | 21.99% | 19.19% | 24.65% | 32.56% | 24.3% | 21.53% | 38.37% |
| Operating Income Growth % | - | -320.13% | -46.68% | -33.05% | 32.56% | 209.59% | -55.83% | 42.65% | 91.93% | -47.5% | 42.04% | 129.51% | -24.65% | -15.86% | 6.47% | 37.65% | -39.7% | - |
| Pretax Income | 76.03M | -114.87M | 46.9M | 87.96M | 131.39M | 99.11M | 32.01M | 72.47M | 50.8M | 26.47M | 50.42M | 35.5M | 15.47M | 20.53M | 18.5M | 15.35M | 16.65M | 27.61M |
| Pretax Margin % | 23.55% | -36.29% | 13.16% | 25.85% | 34.53% | 35.01% | 11.85% | 27.12% | 20.21% | 14.15% | 28.75% | 21.99% | 19.19% | 24.65% | 24.69% | 16.27% | 21.53% | 38.37% |
| Income Tax | 17.76M | 9.41M | 8.86M | 26.81M | 31.15M | 17.8M | 9.48M | 16.69M | 11.38M | 10.41M | 18.89M | 11.09M | 4.65M | 6.02M | 4.84M | 3.97M | 4.58M | 9.27M |
| Effective Tax Rate % | 23.36% | -8.19% | 18.88% | 30.48% | 23.71% | 17.95% | 29.6% | 23.03% | 22.41% | 39.34% | 37.46% | 31.24% | 30.07% | 29.34% | 26.17% | 25.89% | 27.49% | 33.58% |
| Net Income | 58.27M | -124.28M | 38.04M | 61.16M | 100.24M | 81.32M | 22.54M | 55.78M | 39.42M | 16.06M | 31.54M | 24.32M | 10.82M | 14.51M | 8.45M | 11.37M | 12.07M | 18.34M |
| Net Margin % | 18.05% | -39.26% | 10.68% | 17.98% | 26.34% | 28.72% | 8.34% | 20.87% | 15.68% | 8.58% | 17.99% | 15.07% | 13.42% | 17.42% | 11.27% | 12.06% | 15.61% | 25.49% |
| Net Income Growth % | 147.58% | -426.68% | -37.79% | -38.99% | 23.27% | 260.82% | -59.6% | 41.51% | 145.52% | -49.1% | 29.67% | 124.89% | -25.43% | 71.74% | -25.74% | -5.77% | -34.18% | - |
| Net Income (Continuing) | 58.27M | -124.28M | 38.04M | 61.16M | 100.24M | 81.32M | 22.54M | 55.78M | 39.42M | 16.06M | 31.54M | 24.32M | 10.82M | 14.51M | 13.66M | 11.37M | 12.07M | 18.34M |
| EPS (Diluted) | 2.76 | -6.14 | 1.32 | 2.33 | 4.23 | 3.57 | 0.95 | 2.26 | 1.66 | 0.87 | 2.17 | 1.63 | 0.21 | 0.66 | 1.22 | 0.47 | 0.57 | 1.08 |
| EPS Growth % | 138.76% | -565.15% | -43.35% | -44.92% | 18.49% | 275.79% | -57.96% | 36.14% | 90.8% | -59.91% | 33.13% | 676.19% | -68.18% | -45.9% | 159.57% | -17.54% | -47.22% | - |
| EPS (Basic) | - | -6.14 | 1.32 | 2.33 | 4.24 | 3.58 | 0.95 | 2.28 | 1.69 | 0.89 | 2.22 | 1.63 | 0.21 | 0.66 | 0.79 | 0.47 | 0.57 | 1.08 |
| Diluted Shares Outstanding | 21.14M | 21.85M | 21.74M | 22.12M | 22.4M | 22.55M | 23.35M | 24.49M | 23.55M | 18.28M | 14.43M | 14.85M | 14.85M | 14.85M | 6.9M | 15.39M | 14.85M | 14.85M |
Quick answers to the most common questions about buying MSBI stock.
For fiscal year 2025, Midland States Bancorp, Inc. (MSBI) reported total revenue of $316.5M. This represents a 339.9% increase compared to $71.9M in 2009.
Midland States Bancorp, Inc. (MSBI) reported a net loss of $124.3M for the fiscal year ending 2025.
Midland States Bancorp, Inc. (MSBI) reported an operating income of $-103.2M, resulting in an operating profit margin of -32.6%. This margin reflects the operational efficiency of the business before interest and taxes.
Midland States Bancorp, Inc. (MSBI) generated $268.3M in gross profit for the year, representing a gross profit margin of 84.8%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Provision volatility obscuring earnings power
Metrics are mathematically derived from official filings.
Net Interest Income Rebuilding From Trough
According to recent SEC filings, MSBI's net interest income climbed from $57.4M in 2026Q1 to $62.7M in 2026Q3, a 9.2% sequential rebuild that suggests repricing and loan growth are offsetting earlier funding pressure.
The sequential recovery follows a period of flat-to-declining quarters through 2025, which may indicate asset repricing has begun to outpace deposit cost increases. Investors should monitor whether this holds, since sustained NII growth depends on deposit betas remaining contained while the loan book expands. The reported figures do not isolate volume from rate contributions, so the drivers warrant further investigation.
Stable Margin Leaves Thin Spread Cushion
As reported in financial statements, MSBI's net interest margin held near 0.9% across recent quarters, a level that appears thin for a regional bank and leaves limited room for funding cost shocks.
Margin stability across 2025 and 2026 suggests management has managed asset yields and funding costs in tandem, though the absolute level is low relative to the peer set. A narrow spread increases sensitivity to deposit repricing, so modest funding pressure could compress earnings disproportionately. The available data does not decompose yield and cost movements, leaving the source of stability an open question.
Provision Volatility Drives Earnings Swings
Based on reported quarterly figures, MSBI's provision expense swung from $84.5M in 2024Q4 to zero in 2025Q4, indicating credit cost recognition has been lumpy rather than tracking a steady credit cycle.
Such extreme variation suggests discrete reserve actions rather than a smooth trend, which complicates assessment of underlying earnings power. The 2025Q1 operating loss of -$137.8M alongside a $10.8M provision points to non-provision charges that may have driven the result. Investors should investigate whether reserve builds have been adequate, since recurring volatility may signal uneven asset quality recognition.
Fee Income Share Recovers Toward Normal
Based on MSBI's reported figures, non-interest income rose from $15.2M in 2025Q4 to $23.2M in 2026Q3, lifting the fee share of revenue from 20.6% to 27.0%.
A higher fee share reduces dependence on spread income, which appears constructive given the thin margin profile. However, the 2024Q4 non-interest income of $66.2M was an outlier that likely reflects one-time gains, so the recent run-rate is the more relevant baseline. Recurrence of wealth and service fees should be verified before treating the current level as durable.
Efficiency Ratio Elevated Despite Recovery
Based on reported figures, MSBI's efficiency ratio sat near 60% to 63% in 2026, meaning roughly 61 cents of each revenue dollar goes to non-interest expense, a level that leaves limited operating leverage.
An efficiency ratio in this range suggests a largely fixed cost base relative to current revenue, so substantial revenue growth would be needed to generate meaningful margin expansion. The 2025 quarters with ratios above 100% or near 3% appear to reflect distorted or non-recurring items rather than operating trends. Investors should monitor whether expense discipline can sustain the ratio as revenue recovers.
Recovery Narrative Faces Earnings Quality Test
Based on reported figures, MSBI's 2025 net loss and the -26.6% net margin suggest the sequential 2026 recovery may rest on a fragile base if provision and impairment charges recur.
The sharp swing from the 2025Q1 operating loss to 2026 profitability may partly reflect a low comparison base rather than a durable step-up in earning power. A recovery built on a 0.9% margin and fee income that has historically been lumpy leaves little buffer if credit costs normalize upward. The data does not establish the cause of prior impairments, so the sustainability of current earnings warrants further investigation.